ACTIVE

SEPI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,2 k €

-76.1% YoY

Gross margin

474,1 k €

+1.7% YoY

Equity

66,3 k €

-49.8% YoY

What does SEPI do?

SEPI is a Private limited company incorporated in 1984. Its main activity is: Real estate agencies. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.584.233

Incorporation

29/03/1984

Legal form

Private limited company

Registered office

Boulevard Audent 45
6000 Charleroi · WallonieSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 69202Accounting, bookkeeping and auditing activities; tax consultancy 69209Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	474,1 k €	+1.7%	466,2 k €	+9.1%	427,1 k €	+10.3%	387,2 k €	+29.0%	300,1 k €	+117%	138,3 k €	-20.9%	174,9 k €	+24.7%	140,3 k €	+32.1%	106,2 k €	+11.9%	94,9 k €	+74.3%	54,4 k €	+72.7%	31,5 k €	+64.6%	19,2 k €	-52.5%	40,3 k €	+12729%	-319,4 €	+82.5%	-1,8 k €
EBITDA	52,1 k €	-43.5%	92,4 k €	+103%	45,6 k €	-14.9%	53,5 k €	-60.8%	136,4 k €	+171%	50,4 k €	-8.6%	55,1 k €	+70.2%	32,4 k €	+79.5%	18 k €	-66.7%	54,3 k €	+673%	7 k €	+10.1%	6,4 k €	-54.5%	14 k €	-64.4%	39,4 k €	+1160%	-3,7 k €	+26.8%	-5,1 k €
Operating result	4,2 k €	-90.0%	42,1 k €	+1330%	-3,4 k €	-127%	12,8 k €	-86.3%	93,9 k €	+235%	28 k €	-19.5%	34,8 k €	+104%	17 k €	+516%	2,8 k €	-92.9%	38,9 k €	+12405%	-316,3 €	-198%	-106,2 €	-101%	10,2 k €	-71.7%	36 k €	+993%	-4 k €	+43.0%	-7,1 k €
Net result	4,2 k €	-76.1%	17,6 k €	+230%	-13,5 k €	-715%	2,2 k €	-96.2%	58,3 k €	+151%	23,3 k €	-3.1%	24 k €	+120%	10,9 k €	+689%	1,4 k €	-94.7%	26,3 k €	+2179%	-1,3 k €	+13.2%	-1,5 k €	-131%	4,7 k €	+132%	-14,3 k €	-9131%	158,6 €	-96.7%	4,8 k €
Balance sheet
Equity	66,3 k €	-49.8%	132,1 k €	+2.0%	129,6 k €	-15.4%	153 k €	+1.5%	150,9 k €	+63.0%	92,5 k €	+33.6%	69,3 k €	+53.1%	45,2 k €	+31.8%	34,3 k €	+4.2%	32,9 k €	+399%	6,6 k €	-16.1%	7,9 k €	-84.1%	49,4 k €	+10.4%	44,7 k €	+3650%	1,2 k €	+15.3%	1 k €
Total assets	280,2 k €	-16.4%	335,3 k €	-4.1%	349,4 k €	-13.3%	403,1 k €	+9.1%	369,4 k €	+24.3%	297,1 k €	+73.8%	170,9 k €	+12.6%	151,8 k €	-11.9%	172,3 k €	+6.3%	162,1 k €	+39.8%	116 k €	+29.8%	89,4 k €	+32.8%	67,3 k €	-10.2%	75 k €	-26.0%	101,4 k €	-3.1%	104,6 k €
Cash	25,4 k €	-8.9%	27,9 k €	+54.2%	18,1 k €	+0.4%	18 k €	-64.3%	50,4 k €	+69.3%	29,8 k €	+96.6%	15,2 k €	+36.1%	11,1 k €	+118%	5,1 k €	+34.7%	3,8 k €	-43.0%	6,6 k €	+0.3%	6,6 k €		–		6,9 k €	+9164%	74,1 €	-98.4%	4,6 k €
Debts	207,8 k €	+5.4%	197,1 k €	-10.4%	219,9 k €	-12.1%	250 k €	+14.8%	217,8 k €	+6.5%	204,6 k €	+101%	101,6 k €	-4.6%	106,6 k €	-21.6%	136 k €	+5.3%	129,1 k €	+19.0%	108,5 k €	+43.9%	75,4 k €	+321%	17,9 k €	-37.7%	28,8 k €	-71.3%	100,2 k €	-3.3%	103,6 k €
Other
Workforce	–		–		–		–		–		–		2,3 ETP	0.0%	2,3 ETP	+15.0%	2,0 ETP	+53.8%	1,3 ETP	-13.3%	1,5 ETP	+87.5%	0,8 ETP	+100%	0,4 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

AXEL HENRY

Director

Active

Ended mandates

AXEL HENRY

Manager

Ended

MICHEL HENRY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AXEL HENRY● Liquidation	0432.811.525
BUREAU ASSISTANCE GESTION GENERALE● Active	0808.569.531
BUREAU ASSISTANCE, INFORMATIQUE ADMINISTRATIF● Active	0479.008.071
ICARE 2000● Active	0431.042.264
MARIE HENRY● Liquidation	0432.811.723
Marie-Paule HENRY● Liquidation	0452.762.049
SABINE HENRY● Liquidation	0432.811.624
S.C. Le Boute-Feu● Active	0426.030.829
T.G.B.● Liquidation	0440.954.278

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/09/2026	29/08/2025	30/08/2024	30/08/2023	06/07/2022	22/07/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	21/09/2026	French	PDF
Micro model	31/12/2024	07/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	01/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	03/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	04/06/2022	06/07/2022	French	PDF
Micro model	31/12/2020	05/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	17/07/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	29/08/2011	16/07/2012	French	PDF
Abridged model	31/12/2007	01/07/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

AXEL HENRY

Director

Active

Ended mandates

AXEL HENRY

Manager

Ended

MICHEL HENRY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates04/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,2 k €↓
2024
Annual accounts 202417,6 k €↑
2023
Annual accounts 2023-13,5 k €↓
2022
Annual accounts 20222,2 k €↓
2021
Annual accounts 202158,3 k €↑
2020
Annual accounts 202023,3 k €↓
2019
Annual accounts 201924 k €↑
2018
Annual accounts 201810,9 k €↑
2017
Annual accounts 20171,4 k €↓
2016
Annual accounts 201626,3 k €↑
2015
Annual accounts 2015-1,3 k €↑
2014
Annual accounts 2014-1,5 k €↓
2013
Annual accounts 20134,7 k €↑
2012
Annual accounts 2012-14,3 k €↓
2011
Annual accounts 2011158,6 €↓
2010
Annual accounts 20104,8 k €
29/03/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEPI

Overview

What does SEPI do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline