BORETTI BELGIO
0425.637.681 · rovalta.com · 22/09/2026
ACTIVE
BORETTI BELGIO
Financial year 2025 · closed on 31/12/2025
Net result
70,1 k €
+114.5% YoY
Gross margin
241,7 k €
+85.5% YoY
Equity
-3,6 M €
+1.9% YoY
Workforce
1,2 ETP
-76.9% YoY
Overview
What does BORETTI BELGIO do?
BORETTI BELGIO is a Public limited company incorporated in 1984. Its main activity is: Agents involved in the sale of furniture, household goods, hardware and ironmongery. Its registered office is in Herentals. It employs on average 1,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.637.681
Incorporation
09/03/1984
Legal form
Public limited company
Registered office
Diamantstraat (HRT) 10 box 401
2200 Herentals · FlandreSee on map
2200 Herentals · FlandreSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
1,2 ETP
Activities (NACE)
46150Agents involved in the sale of furniture, household goods, hardware and ironmongery· main46150Agents involved in the sale of furniture, household goods, hardware and ironmongery46431Wholesale of electrical household appliances46431Wholesale of electrical household appliances51150Passenger air transport51430Air transport
Joint committees (3)
- 149
- 14901
- 218
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 241,7 k € | +85.5% | 130,3 k € | -41.6% | 223,1 k € | -14.2% | 259,9 k € | -52.5% | 547 k € | +63.5% | 334,5 k € | +62.4% | 206 k € | +924% | 20,1 k € | -90.8% | 217,9 k € | +106% | 105,7 k € | -28.2% | 147,1 k € | +98.2% | 74,2 k € | -81.6% | 402,7 k € | -13.0% | 462,8 k € | -22.3% | 595,8 k € | +35.5% | 439,6 k € | +4.3% | 421,6 k € | -0.1% | 421,9 k € | -9.9% | 468,3 k € | +11.9% | 418,7 k € |
| EBITDA | 94 k € | +127% | -351,2 k € | -272% | -94,4 k € | +31.9% | -138,6 k € | -195% | 145,4 k € | +300% | -72,8 k € | +77.1% | -317,7 k € | +16.9% | -382,6 k € | -38.5% | -276,2 k € | +20.0% | -345,3 k € | -76.7% | -195,4 k € | +47.1% | -369,4 k € | -36.0% | -271,5 k € | -241% | 192 k € | -29.2% | 271,3 k € | +39.0% | 195,2 k € | -20.8% | 246,4 k € | -2.4% | 252,5 k € | -15.8% | 299,8 k € | +10.4% | 271,6 k € |
| Operating result | 94 k € | +127% | -351,2 k € | -700% | -43,9 k € | +71.0% | -151,5 k € | -224% | 122,1 k € | +207% | -113,8 k € | +68.7% | -363,6 k € | +14.7% | -426,5 k € | -41.0% | -302,4 k € | +21.2% | -383,8 k € | -31.8% | -291,2 k € | +35.0% | -447,9 k € | +22.2% | -575,9 k € | -523% | 136 k € | -16.3% | 162,5 k € | +37.8% | 117,9 k € | -30.6% | 169,8 k € | +37.5% | 123,5 k € | -31.3% | 179,6 k € | +41.8% | 126,7 k € |
| Net result | 70,1 k € | +114% | -484,3 k € | -207% | -157,6 k € | +40.6% | -265,4 k € | -895% | 33,4 k € | +116% | -208,3 k € | +58.8% | -505,2 k € | +1.0% | -510,4 k € | -45.3% | -351,3 k € | +8.9% | -385,4 k € | -19.2% | -323,3 k € | +39.8% | -536,9 k € | +20.4% | -674,1 k € | -3139% | 22,2 k € | -43.6% | 39,4 k € | +108% | 19 k € | -67.0% | 57,4 k € | +169% | 21,3 k € | -64.5% | 59,9 k € | +2.0% | 58,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -3,6 M € | +1.9% | -3,7 M € | -15.2% | -3,2 M € | -5.2% | -3 M € | -9.6% | -2,8 M € | +1.2% | -2,8 M € | -8.1% | -2,6 M € | -24.3% | -2,1 M € | -32.5% | -1,6 M € | -28.8% | -1,2 M € | -46.2% | -833,7 k € | -63.3% | -510,4 k € | -2026% | 26,5 k € | -96.2% | 700,6 k € | +3.3% | 678,4 k € | +6.2% | 639,1 k € | +3.1% | 620,1 k € | +10.2% | 562,8 k € | +3.9% | 541,5 k € | +12.4% | 481,6 k € |
| Total assets | 71,6 k € | +137% | 30,2 k € | +44.8% | 20,9 k € | -37.6% | 33,4 k € | -35.8% | 52,1 k € | -47.9% | 100,1 k € | -49.7% | 199 k € | -48.9% | 389,7 k € | -55.2% | 870 k € | +7.4% | 809,7 k € | -65.6% | 2,4 M € | +151% | 938 k € | -33.9% | 1,4 M € | -34.9% | 2,2 M € | +27.5% | 1,7 M € | -5.9% | 1,8 M € | +4.1% | 1,7 M € | -12.4% | 2 M € | -3.1% | 2,1 M € | +21.0% | 1,7 M € |
| Cash | 4,4 k € | +84.3% | 2,4 k € | +94.6% | 1,2 k € | -84.2% | 7,7 k € | +45.0% | 5,3 k € | -30.5% | 7,6 k € | +68.7% | 4,5 k € | -65.9% | 13,2 k € | -93.3% | 196,8 k € | +622% | 27,2 k € | -98.5% | 1,9 M € | +1864% | 95,5 k € | +0.5% | 95 k € | -47.1% | 179,5 k € | +195% | 60,8 k € | +18.2% | 51,4 k € | +4.9% | 49 k € | -55.5% | 110,3 k € | -14.1% | 128,3 k € | +5576% | 2,3 k € |
| Debts | 3,7 M € | -1.0% | 3,7 M € | +15.8% | 3,2 M € | +8.7% | 2,9 M € | +4.9% | 2,8 M € | -3.2% | 2,9 M € | +4.1% | 2,8 M € | +13.3% | 2,5 M € | +5.0% | 2,3 M € | +15.8% | 2 M € | -36.4% | 3,2 M € | +164% | 1,2 M € | +4.6% | 1,2 M € | -22.2% | 1,5 M € | +43.8% | 1 M € | -12.6% | 1,2 M € | +4.7% | 1,1 M € | -21.3% | 1,4 M € | -5.6% | 1,5 M € | +24.5% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,2 ETP | -76.9% | 5,2 ETP | +4.0% | 5,0 ETP | -21.9% | 6,4 ETP | -7.2% | 6,9 ETP | +1.5% | 6,8 ETP | -10.5% | 7,6 ETP | -10.6% | 8,5 ETP | +30.8% | 6,5 ETP | -17.7% | 7,9 ETP | +31.7% | 6,0 ETP | -16.7% | 7,2 ETP | +7.5% | 6,7 ETP | +34.0% | 5,0 ETP | +4.2% | 4,8 ETP | -9.4% | 5,3 ETP | +47.2% | 3,6 ETP | +5.9% | 3,4 ETP | +21.4% | 2,8 ETP | 0.0% | 2,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 43 ended
Active mandates
Didier Clerx
ActiveWim Heylen
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Bewire● Active | 0641.777.734 |
Collide● Active | 0822.555.050 |
Dots & Arrows● Active | 0833.154.378 |
Hived● Active | 0738.973.912 |
Lucidus● Active | 0779.972.644 |
Studio Ignite● Active | 0759.786.350 |
The Value Hub● Active | 0778.465.877 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/06/2026 | 12/06/2025 | 05/06/2024 | 26/05/2023 | 31/05/2022 | 07/06/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/05/2026 | 08/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 13/05/2025 | 12/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/05/2024 | 05/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 09/05/2023 | 26/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/05/2022 | 31/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/05/2021 | 07/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 26/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/09/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 19/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/10/2014 | 24/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/05/2013 | 03/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/05/2012 | 11/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/05/2011 | 23/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 05/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 23/06/2009 | 10/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/05/2008 | 19/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/05/2007 | 25/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 43 ended
Active mandates
Didier Clerx
ActiveWim Heylen
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/11/2024ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates23/03/2023ONTSLAGEN - BENOEMINGEN
- Mandates16/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates23/06/2021ONTSLAGEN - BENOEMINGEN
- Mandates01/10/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
- Mandates07/08/2019ONTSLAGEN - BENOEMINGEN
- Mandates28/02/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202570,1 k €↑
- 2024Annual accounts 2024-484,3 k €↓
- 2023Annual accounts 2023-157,6 k €↑
- 2022Annual accounts 2022-265,4 k €↓
- 2021Annual accounts 202133,4 k €↑
- 2020Annual accounts 2020-208,3 k €↑
- 2020Name changeBoretti Belgio
- 2019Annual accounts 2019-505,2 k €↑
- 2018Annual accounts 2018-510,4 k €↓
- 2017Annual accounts 2017-351,3 k €↑
- 2016Annual accounts 2016-385,4 k €↓
- 2015Annual accounts 2015-323,3 k €↑
- 2014Annual accounts 2014-536,9 k €↑
- 2014Name changeINTER-M
- 2013Annual accounts 2013-674,1 k €↓
- 2012Annual accounts 201222,2 k €↓
- 2011Annual accounts 201139,4 k €↑
- 2010Annual accounts 201019 k €↓
- 2009Annual accounts 200957,4 k €↑
- 2008Annual accounts 200821,3 k €↓
- 2007Annual accounts 200759,9 k €↑
- 2006Annual accounts 200658,7 k €
- 2006Name changeBORETTI
- 09/03/1984IncorporationPublic limited company