ACTIVE

Metal Concept

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,9 k €

-54.6% YoY

Gross margin

778 k €

-1.0% YoY

Equity

753 k €

+4.0% YoY

Workforce

7,8 ETP

-8.2% YoY

What does Metal Concept do?

Metal Concept is a Private limited company incorporated in 1984. Its registered office is in Nivelles. It employs on average 7,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.650.945

Incorporation

21/03/1984

Legal form

Private limited company

Registered office

Avenue Konrad Adenauer 9
1401 Nivelles · WallonieSee on map

Contributed capital

20 451,21 €

Latest accounts

31/12/2025

Average workforce

7,8 ETP

Joint committees (3)

14904
200
218

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	778 k €	-1.0%	785,7 k €	+20.0%	654,8 k €	-20.4%	822,4 k €	+14.6%	717,9 k €	+18.3%	607 k €	-12.3%	692 k €	+5.3%	657,4 k €	+11.1%	591,6 k €	-3.8%	614,9 k €	-15.7%	729,3 k €	+17.3%	621,5 k €	-18.8%	765,2 k €	+12.6%	679,3 k €	+12.6%	603,3 k €	+1.5%	594,2 k €	-0.1%	595,1 k €	+11.6%	533,4 k €	+15.8%	460,4 k €	+11.1%	414,2 k €
EBITDA	143,1 k €	-22.6%	184,9 k €	+3723%	4,8 k €	-97.5%	192,9 k €	+39.1%	138,7 k €	+85.3%	74,8 k €	-53.9%	162,5 k €	+22.2%	133 k €	+12.9%	117,8 k €	-30.2%	168,7 k €	-40.0%	281,4 k €	+70.7%	164,8 k €	-28.1%	229,1 k €	+83.4%	124,9 k €	+0.1%	124,8 k €	-36.2%	195,6 k €	-11.4%	220,7 k €	+22.0%	180,8 k €	+8.9%	166,1 k €	+11.1%	149,5 k €
Operating result	46 k €	-45.0%	83,6 k €	+190%	-92,4 k €	-185%	108,8 k €	+119%	49,6 k €	+684%	-8,5 k €	-112%	71 k €	+71.6%	41,4 k €	+92.4%	21,5 k €	-66.7%	64,6 k €	-63.6%	177,6 k €	+166%	66,7 k €	-32.9%	99,4 k €	+235%	29,6 k €	+2290%	-1,4 k €	-101%	91,7 k €	-38.5%	149 k €	+90.4%	78,3 k €	+26.7%	61,8 k €	+35.5%	45,6 k €
Net result	33,9 k €	-54.6%	74,6 k €	+179%	-94,6 k €	-228%	73,9 k €	+126%	32,7 k €	+431%	-9,9 k €	-125%	39,9 k €	+58.8%	25,1 k €	+2945%	-882,6 €	-103%	33,3 k €	-70.4%	112,3 k €	+325%	26,4 k €	-46.4%	49,3 k €	+1905%	2,5 k €	+107%	-37 k €	-173%	50,9 k €	-40.1%	85 k €	+92.5%	44,1 k €	+37.7%	32,1 k €	+121%	14,5 k €
Balance sheet
Equity	753 k €	+4.0%	724,1 k €	+10.6%	654,6 k €	-13.2%	754,2 k €	+10.1%	685,2 k €	+4.0%	658,8 k €	-2.4%	674,9 k €	+5.0%	642,6 k €	+2.8%	625 k €	-1.3%	633,3 k €	+4.2%	607,6 k €	+20.8%	502,8 k €	+3.8%	484,4 k €	+9.3%	443,2 k €	+17.0%	378,7 k €	-9.9%	420,4 k €	+22.7%	342,7 k €	+29.7%	264,3 k €	+16.6%	226,7 k €	+12.7%	201,1 k €
Total assets	1,2 M €	-9.0%	1,3 M €	-2.8%	1,4 M €	-7.8%	1,5 M €	+4.7%	1,4 M €	+0.0%	1,4 M €	-9.6%	1,6 M €	-2.4%	1,6 M €	+14.8%	1,4 M €	-5.8%	1,5 M €	-4.4%	1,5 M €	-4.1%	1,6 M €	+0.4%	1,6 M €	-0.6%	1,6 M €	-8.8%	1,8 M €	+55.7%	1,1 M €	+1.5%	1,1 M €	+14.4%	976,4 k €	-32.7%	1,5 M €	+80.7%	803,3 k €
Cash	88 k €	+110%	42 k €	+26.5%	33,2 k €	+56.4%	21,2 k €	-22.9%	27,5 k €	+42.3%	19,4 k €	-27.6%	26,7 k €	-73.7%	101,6 k €	+134%	43,3 k €	+11.7%	38,8 k €	+19.7%	32,4 k €	+83.1%	17,7 k €	-57.7%	41,9 k €	+18.4%	35,4 k €	-30.5%	50,9 k €	+18.9%	42,8 k €	+220%	13,3 k €	-53.1%	28,4 k €	+784%	3,2 k €	-95.7%	74,5 k €
Debts	449,8 k €	-24.7%	597,3 k €	-15.2%	704,6 k €	-2.1%	719,9 k €	+0.4%	717,2 k €	-3.6%	744,4 k €	-15.7%	882,7 k €	-7.4%	953,1 k €	+24.7%	764,5 k €	-8.1%	831,4 k €	-11.0%	934,6 k €	-15.0%	1,1 M €	-1.6%	1,1 M €	-4.3%	1,2 M €	-15.8%	1,4 M €	+94.3%	713,9 k €	-7.8%	774,6 k €	+16.8%	663,3 k €	-45.9%	1,2 M €	+103%	602,1 k €
Other
Workforce	7,8 ETP	-8.2%	8,5 ETP	-8.6%	9,3 ETP	-5.1%	9,8 ETP	+3.2%	9,5 ETP	+2.2%	9,3 ETP	-14.7%	10,9 ETP	+13.5%	9,6 ETP	+12.9%	8,5 ETP	+7.6%	7,9 ETP	0.0%	7,9 ETP	-10.2%	8,8 ETP	-5.4%	9,3 ETP	-5.1%	9,8 ETP	+2.1%	9,6 ETP	+10.3%	8,7 ETP	+8.7%	8,0 ETP	-1.2%	8,1 ETP	+12.5%	7,2 ETP	+4.3%	6,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Olivier Devos

Director

Active

Ended mandates

OLIVIER DEVOS

Director · since 01 juillet 1999

Ended

OLIVIER DEVOS

Manager · since 01 juillet 1999

Ended

OLIVIER DEVOS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
OP ASSET 1● Active	1040.801.090
OP ASSET 2● Active	1040.807.822

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2026	30/06/2025	28/06/2024	13/07/2023	15/07/2022	21/05/2021
General meeting	19/05/2026	24/06/2025	27/06/2024	30/06/2023	24/06/2022	09/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	22/05/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	13/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	09/04/2021	21/05/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	12/05/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	10/06/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	21/05/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	07/05/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	13/05/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	05/06/2009	French	PDF
Abridged model	31/12/2007	22/05/2008	04/06/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Olivier Devos

Director

Active

Ended mandates

OLIVIER DEVOS

Director · since 01 juillet 1999

Ended

OLIVIER DEVOS

Manager · since 01 juillet 1999

Ended

OLIVIER DEVOS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other26/08/2026
Scission partielle par constitution de nouvelles sociétés
PDF
Restructuring19/06/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates14/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office19/06/2009
SIEGE SOCIAL
PDF
Registered office07/02/2005
SIEGE SOCIAL
PDF
Other11/01/2005
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,9 k €↓
2024
Annual accounts 202474,6 k €↑
2023
Annual accounts 2023-94,6 k €↓
2022
Annual accounts 202273,9 k €↑
2021
Annual accounts 202132,7 k €↑
2020
Annual accounts 2020-9,9 k €↓
2019
Annual accounts 201939,9 k €↑
2018
Annual accounts 201825,1 k €↑
2017
Annual accounts 2017-882,6 €↓
2016
Annual accounts 201633,3 k €↓
2015
Annual accounts 2015112,3 k €↑
2014
Annual accounts 201426,4 k €↓
2013
Annual accounts 201349,3 k €↑
2012
Annual accounts 20122,5 k €↑
2011
Annual accounts 2011-37 k €↓
2010
Annual accounts 201050,9 k €↓
2009
Annual accounts 200985 k €↑
2008
Annual accounts 200844,1 k €↑
2007
Annual accounts 200732,1 k €↑
2006
Annual accounts 200614,5 k €
21/03/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Metal Concept

Overview

What does Metal Concept do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline