ACTIVE

LEROY

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-193,7 k €

-440.9% YoY

Gross margin

1,9 M €

-4.6% YoY

Equity

946,7 k €

-17.0% YoY

Workforce

25,8 ETP

-4.8% YoY

What does LEROY do?

LEROY is a Private limited company incorporated in 1984. Its registered office is in Ieper. It employs on average 25,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.659.061

Incorporation

05/04/1984

Legal form

Private limited company

Registered office

Oostkaai 54
8900 Ieper · FlandreSee on map

Contributed capital

27 268,29 €

Latest accounts

31/12/2024

Average workforce

25,8 ETP

Joint committees (3)

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	-4.6%	2 M €	+5.5%	1,9 M €	-9.3%	2,1 M €	+43.4%	1,4 M €	-12.4%	1,7 M €	-15.1%	1,9 M €	+48.2%	1,3 M €	+25.7%	1 M €	-4.1%	1,1 M €	+51.9%	716,1 k €	+27.1%	563,4 k €	+10.5%	510 k €	-19.8%	635,7 k €	+1.7%	625 k €	+4.6%	597,7 k €	+13.5%	526,5 k €	+19.7%	439,8 k €	+25.8%	349,6 k €
EBITDA	-76,8 k €	-137%	209,9 k €	-20.6%	264,5 k €	-53.2%	565,3 k €	+43.5%	393,8 k €	+26.5%	311,2 k €	-51.5%	641,6 k €	+248%	184,4 k €	+152%	73,3 k €	-76.6%	313,2 k €	+189%	108,4 k €	-64.5%	305,7 k €	+281%	80,1 k €	-66.5%	239,3 k €	-12.8%	274,4 k €	-14.9%	322,3 k €	+191%	110,8 k €	-44.1%	198,4 k €	+50.7%	131,6 k €
Operating result	-160,8 k €	-240%	114,6 k €	-22.5%	147,8 k €	-66.6%	442,7 k €	+53.8%	287,9 k €	+59.3%	180,8 k €	-66.1%	533 k €	+637%	72,3 k €	+63.8%	44,1 k €	-78.5%	205,4 k €	+2918%	6,8 k €	-95.0%	135,4 k €	+773%	15,5 k €	-91.7%	186,9 k €	-6.3%	199,5 k €	-23.1%	259,3 k €	+343%	58,5 k €	-61.0%	149,9 k €	+68.4%	89 k €
Net result	-193,7 k €	-441%	56,8 k €	-38.1%	91,9 k €	-70.4%	310,4 k €	+22.1%	254,3 k €	+504%	42,1 k €	-88.1%	354,3 k €	+4023%	8,6 k €	+18482%	46,3 €	-100.0%	134,3 k €	+451%	24,4 k €	-76.2%	102,5 k €	+1086%	8,6 k €	-76.9%	37,3 k €	-79.9%	185,9 k €	+2.5%	181,4 k €	+238%	53,7 k €	-52.3%	112,5 k €	+74.6%	64,4 k €
Balance sheet
Equity	946,7 k €	-17.0%	1,1 M €	+2.4%	1,1 M €	+3.9%	1,1 M €	+11.5%	961,4 k €	0.0%	961,4 k €	0.0%	961,4 k €	+22.6%	784,2 k €	+1.1%	775,6 k €	+0.0%	775,6 k €	+1.2%	766,3 k €	+3.3%	741,9 k €	-11.6%	839,4 k €	-29.5%	1,2 M €	+3.2%	1,2 M €	+17.7%	979,9 k €	+27.4%	769,4 k €	+7.5%	715,7 k €	+18.6%	603,2 k €
Total assets	3,5 M €	+11.6%	3,2 M €	+8.6%	2,9 M €	-9.6%	3,2 M €	-4.5%	3,4 M €	+1.5%	3,3 M €	+12.7%	3 M €	+21.3%	2,4 M €	-15.8%	2,9 M €	+21.6%	2,4 M €	+23.2%	1,9 M €	+47.0%	1,3 M €	+2.7%	1,3 M €	-21.8%	1,6 M €	-5.9%	1,7 M €	+12.6%	1,5 M €	+32.7%	1,2 M €	-0.8%	1,2 M €	+16.8%	1 M €
Cash	610,7 k €	+115%	284,5 k €	-34.3%	433,1 k €	+2.4%	423,1 k €	+10.6%	382,6 k €	-15.3%	451,5 k €	+150%	180,9 k €	+14.5%	158 k €	-21.6%	201,5 k €	-26.1%	272,8 k €	+63.2%	167,1 k €	-46.3%	311,2 k €	+312%	75,6 k €	-87.0%	581,6 k €	+116%	269,5 k €	+5.1%	256,4 k €	+209%	82,8 k €	+220%	25,9 k €	-35.6%	40,2 k €
Debts	2,6 M €	+27.7%	2 M €	+13.4%	1,8 M €	-16.4%	2,1 M €	-11.0%	2,4 M €	+12.4%	2,1 M €	+17.0%	1,8 M €	+10.4%	1,7 M €	-22.0%	2,1 M €	+32.7%	1,6 M €	+37.0%	1,2 M €	+103%	576,9 k €	+98.0%	291,4 k €	+2.7%	283,7 k €	-1.6%	288,4 k €	-39.1%	473,3 k €	+20.9%	391,6 k €	-11.3%	441,6 k €	+16.4%	379,3 k €
Other
Workforce	25,8 ETP	-4.8%	27,1 ETP	+8.8%	24,9 ETP	-3.9%	25,9 ETP	+7.0%	24,2 ETP	+12.6%	21,5 ETP	+4.9%	20,5 ETP	-0.5%	20,6 ETP	+16.4%	17,7 ETP	+20.4%	14,7 ETP	+25.6%	11,7 ETP	+20.6%	9,7 ETP	-3.0%	10,0 ETP	+8.7%	9,2 ETP	+10.8%	8,3 ETP	+6.4%	7,8 ETP	0.0%	7,8 ETP	0.0%	7,8 ETP	+11.4%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 9 ended

Active mandates

Freddy Neyrinck

Director · since 12 décembre 2023

Active

Karl Neyrinck

Director · since 12 décembre 2023

Active

Stijn Neyrinck

Director · since 12 décembre 2023

Active

Tijs Neyrinck

Director · since 12 décembre 2023

Active

Ended mandates

Stijn Neyrinck

Director · since 21 juillet 2018

Ended

Stijn Neyrinck

Manager · since 21 juillet 2018

Ended

Freddy Neyrinck

Director · since 22 décembre 2011

Ended

Freddy Neyrinck

Manager · since 22 décembre 2011

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	02/09/2024	26/09/2023	28/09/2022	14/10/2021	17/07/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	02/09/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	26/09/2023	Dutch	PDF
Abridged model	31/12/2021	16/06/2022	28/09/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	14/10/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	21/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	28/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	22/05/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/11/2011	28/11/2011	Dutch	PDF
Abridged model	31/12/2009	02/02/2011	21/02/2011	Dutch	PDF
Abridged model	31/12/2008	24/09/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	12/09/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	24/08/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 9 ended

Active mandates

Freddy Neyrinck

Director · since 12 décembre 2023

Active

Karl Neyrinck

Director · since 12 décembre 2023

Active

Stijn Neyrinck

Director · since 12 décembre 2023

Active

Tijs Neyrinck

Director · since 12 décembre 2023

Active

Ended mandates

Stijn Neyrinck

Director · since 21 juillet 2018

Ended

Stijn Neyrinck

Manager · since 21 juillet 2018

Ended

Freddy Neyrinck

Director · since 22 décembre 2011

Ended

Freddy Neyrinck

Manager · since 22 décembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/06/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/02/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/01/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-193,7 k €↓
2023
Annual accounts 202356,8 k €↓
2022
Annual accounts 202291,9 k €↓
2021
Annual accounts 2021310,4 k €↑
2020
Annual accounts 2020254,3 k €↑
2019
Annual accounts 201942,1 k €↓
2018
Annual accounts 2018354,3 k €↑
2017
Annual accounts 20178,6 k €↑
2016
Annual accounts 201646,3 €↓
2015
Annual accounts 2015134,3 k €↑
2014
Annual accounts 201424,4 k €↓
2013
Annual accounts 2013102,5 k €↑
2012
Annual accounts 20128,6 k €↓
2011
Annual accounts 201137,3 k €↓
2010
Annual accounts 2010185,9 k €↑
2009
Annual accounts 2009181,4 k €↑
2008
Annual accounts 200853,7 k €↓
2007
Annual accounts 2007112,5 k €↑
2006
Annual accounts 200664,4 k €
05/04/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEROY

Overview

What does LEROY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline