Moteurs et Francois
0425.662.229 · rovalta.com · 22/09/2026
ACTIVE
Moteurs et Francois
Financial year 2025 · closed on 31/12/2025
Net result
10,9 M €
-3.3% YoY
Equity
8,6 M €
+11.4% YoY
Overview
What does Moteurs et Francois do?
Moteurs et Francois is a Public limited company incorporated in 1983. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.662.229
Incorporation
23/11/1983
Legal form
Public limited company
Registered office
Rue Côte-d'Or 274
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
650 390,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,9 k € | -97.8% | 88,8 k € | +4753% | 1,8 k € | +1.7% | 1,8 k € | +5.9% | 1,7 k € | +6.3% | 1,6 k € | +6.7% | 1,5 k € | |||||||||||||
| EBITDA | -205,5 k € | -16.3% | -176,7 k € | -2.2% | -172,8 k € | -19.2% | -144,9 k € | -1.6% | -142,6 k € | -2.9% | -138,6 k € | -0.8% | -137,5 k € | -4.0% | -132,2 k € | -1.2% | -130,6 k € | -5.8% | -123,5 k € | -54.7% | -79,8 k € | -19.2% | -67 k € | +15.9% | -79,6 k € | -678% | -10,2 k € | -173% | 14,1 k € | +241% | -10 k € | -6.9% | -9,3 k € | +12.2% | -10,7 k € | +0.8% | -10,7 k € | +3.4% | -11,1 k € |
| Operating result | -205,5 k € | -16.3% | -176,7 k € | -2.2% | -172,8 k € | -19.2% | -144,9 k € | -1.6% | -142,6 k € | -2.9% | -138,6 k € | -0.8% | -137,5 k € | -4.0% | -132,2 k € | -1.2% | -130,6 k € | -5.8% | -123,5 k € | -54.7% | -79,8 k € | -19.2% | -67 k € | +15.9% | -79,6 k € | -678% | -10,2 k € | -177% | 13,3 k € | +233% | -10 k € | -6.9% | -9,3 k € | +12.2% | -10,7 k € | +0.8% | -10,7 k € | +3.4% | -11,1 k € |
| Net result | 10,9 M € | -3.3% | 11,3 M € | +21.1% | 9,3 M € | +9.9% | 8,5 M € | +8.3% | 7,8 M € | +23.1% | 6,3 M € | +71.0% | 3,7 M € | -35.3% | 5,7 M € | -21.7% | 7,3 M € | +68.2% | 4,4 M € | +5.7% | 4,1 M € | +2.8% | 4 M € | +40.3% | 2,9 M € | -2.3% | 2,9 M € | +32130% | 9,1 k € | -99.5% | 1,7 M € | +28.6% | 1,3 M € | +20.8% | 1,1 M € | +1.1% | 1,1 M € | +22.5% | 894 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 8,6 M € | +11.4% | 7,7 M € | +19.2% | 6,5 M € | +11.1% | 5,8 M € | -3.2% | 6 M € | +11.1% | 5,4 M € | +6.6% | 5,1 M € | -31.1% | 7,4 M € | +19.9% | 6,2 M € | +27.1% | 4,9 M € | -25.4% | 6,5 M € | +1.8% | 6,4 M € | +18.6% | 5,4 M € | +18.8% | 4,5 M € | +15751% | 28,6 k € | -99.0% | 2,8 M € | -2.9% | 2,8 M € | +11.3% | 2,5 M € | +4.4% | 2,4 M € | +4.1% | 2,3 M € |
| Total assets | 18,9 M € | +4.9% | 18 M € | +17.0% | 15,4 M € | +4.1% | 14,8 M € | +9.6% | 13,5 M € | +16.4% | 11,6 M € | +1.3% | 11,5 M € | -6.2% | 12,2 M € | -1.7% | 12,4 M € | +8.1% | 11,5 M € | +3.2% | 11,1 M € | +2.9% | 10,8 M € | +25.3% | 8,6 M € | +7.6% | 8 M € | +12688% | 62,7 k € | -99.0% | 6,1 M € | +51.9% | 4 M € | -0.5% | 4,1 M € | -5.8% | 4,3 M € | +16.8% | 3,7 M € |
| Cash | 81,4 k € | +172% | 29,9 k € | -98.4% | 1,9 M € | -52.5% | 4,1 M € | -0.6% | 4,1 M € | +153% | 1,6 M € | -40.0% | 2,7 M € | -39.5% | 4,5 M € | -3.0% | 4,6 M € | +256% | 1,3 M € | -46.5% | 2,4 M € | +1.8% | 2,4 M € | +102% | 1,2 M € | +1213% | 89,2 k € | +1503% | 5,6 k € | -70.3% | 18,7 k € | +2.2% | 18,3 k € | -83.9% | 114,1 k € | +413% | 22,2 k € | -50.2% | 44,7 k € |
| Debts | 10,3 M € | +0.5% | 10,2 M € | +15.7% | 8,8 M € | +0.4% | 8,8 M € | +19.9% | 7,3 M € | +19.8% | 6,1 M € | -0.4% | 6,2 M € | +32.6% | 4,6 M € | -24.5% | 6,1 M € | -1.0% | 6,2 M € | +46.8% | 4,2 M € | -2.2% | 4,3 M € | +34.5% | 3,2 M € | -5.6% | 3,4 M € | +10668% | 31,6 k € | -99.1% | 3,4 M € | +179% | 1,2 M € | -20.3% | 1,5 M € | -19.1% | 1,9 M € | +38.9% | 1,3 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 26 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Ateliers François● Active | 0403.953.332 |
QbicAir● Active | 1018.049.048 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2026 | 11/06/2025 | 20/06/2024 | 15/05/2023 | 08/06/2022 | 05/05/2021 |
| General meeting | 04/06/2026 | 05/06/2025 | 06/06/2024 | 27/04/2023 | 28/04/2022 | 22/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
40 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 04/06/2026 | 11/06/2026 | French | |
| m120-f-p | 31/12/2025 | 04/06/2026 | 11/06/2026 | French | |
| Full model | 31/12/2024 | 05/06/2025 | 11/06/2025 | French | |
| m120-f-p | 31/12/2024 | 05/06/2025 | 11/06/2025 | French | |
| Full model | 31/12/2023 | 06/06/2024 | 20/06/2024 | French | |
| m120-f-p | 31/12/2023 | 06/06/2024 | 20/06/2024 | French | |
| Full model | 31/12/2022 | 27/04/2023 | 15/05/2023 | French | |
| m120-f-p | 31/12/2022 | 27/04/2023 | 15/05/2023 | French | |
| Full model | 31/12/2021 | 28/04/2022 | 08/06/2022 | French | |
| m120-f-p | 31/12/2021 | 28/04/2022 | 08/06/2022 | French | |
| Full model | 31/12/2020 | 22/04/2021 | 05/05/2021 | French | |
| m120-f-p | 31/12/2020 | 22/04/2021 | 05/05/2021 | French | |
| Full model | 31/12/2019 | 23/04/2020 | 15/05/2020 | French | |
| m120-f-p | 31/12/2019 | 23/04/2020 | 15/05/2020 | French | |
| Full model | 31/12/2018 | 25/04/2019 | 22/05/2019 | French | |
| m120-f-p | 31/12/2018 | 01/01/9999 | 22/05/2019 | French | |
| Full model | 31/12/2017 | 26/04/2018 | 22/05/2018 | French | |
| m120-f-p | 31/12/2017 | 26/04/2018 | 23/05/2018 | French | |
| Full model | 31/12/2016 | 27/04/2017 | 22/06/2017 | French | |
| m120-f-p | 31/12/2016 | 27/04/2017 | 22/06/2017 | French | |
| Full model | 31/12/2015 | 28/04/2016 | 26/05/2016 | French | |
| m120-f-p | 31/12/2015 | 28/04/2016 | 26/05/2016 | French | |
| Full model | 31/12/2014 | 23/04/2015 | 16/05/2015 | French | |
| m120-f-p | 31/12/2014 | 23/04/2015 | 16/05/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 26 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/08/2025DEMISSIONS, NOMINATIONS
- Mandates07/04/2025DEMISSIONS, NOMINATIONS - DIVERS
- Other03/05/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE
- Mandates31/07/2023DEMISSIONS, NOMINATIONS
- Mandates11/07/2023DEMISSIONS, NOMINATIONS
- Mandates08/07/2022DEMISSIONS, NOMINATIONS
- Mandates25/04/2022DEMISSIONS, NOMINATIONS
- Other18/03/2021DIVERS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510,9 M €↓
- 2024Annual accounts 202411,3 M €↑
- 2023Annual accounts 20239,3 M €↑
- 2022Annual accounts 20228,5 M €↑
- 2021Annual accounts 20217,8 M €↑
- 2020Annual accounts 20206,3 M €↑
- 2019Annual accounts 20193,7 M €↓
- 2018Annual accounts 20185,7 M €↓
- 2017Annual accounts 20177,3 M €↑
- 2016Annual accounts 20164,4 M €↑
- 2015Annual accounts 20154,1 M €↑
- 2014Annual accounts 20144 M €↑
- 2013Annual accounts 20132,9 M €↓
- 2012Annual accounts 20122,9 M €↑
- 2011Annual accounts 20119,1 k €↓
- 2010Annual accounts 20101,7 M €↑
- 2009Annual accounts 20091,3 M €↑
- 2008Annual accounts 20081,1 M €↑
- 2007Annual accounts 20071,1 M €↑
- 2006Annual accounts 2006894 k €
- 23/11/1983IncorporationPublic limited company