ACTIVE

GRODEVAN

Financial year 2025 · closed on 31/12/2025
Net result
-11,9 k €
+88.0% YoY
Gross margin
12,4 k €
+128.8% YoY
Equity
1,1 M €
-1.0% YoY

What does GRODEVAN do?

GRODEVAN is a Public limited company incorporated in 1984. Its registered office is in Roeselare.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.753.388
Incorporation
18/05/1984
Legal form
Public limited company
Registered office
Kwadestraat 60
8800 Roeselare · FlandreSee on map
Contributed capital
560 000,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 124
  • 200
  • 218
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620072006
Income statement
Gross margin12,4 k €-43,2 k €-10,8 k €-112,1 k €649,6 k €25,0 k €36,3 k €75,3 k €509,8 k €1,6 M €
EBITDA-4,0 k €-59,0 k €-25,6 k €-126,6 k €625,8 k €11,3 k €-1,2 k €9,4 k €-57,0 k €14,7 k €425,4 k €1,3 M €
Operating result-11,5 k €-98,2 k €-34,2 k €-118,2 k €695,3 k €-2,9 k €-20,3 k €-23,7 k €-215,8 k €-272,3 k €-33,1 k €583,5 k €
Net result-11,9 k €-99,4 k €-36,9 k €-122,0 k €691,1 k €-5,9 k €-23,6 k €-7,4 k €-261,3 k €-367,4 k €-54,5 k €503,8 k €
Balance sheet
Equity1,1 M €1,1 M €1,2 M €1,3 M €1,4 M €1,0 M €1,0 M €1,1 M €1,1 M €1,3 M €2,9 M €3,0 M €
Total assets1,6 M €1,6 M €1,5 M €1,5 M €2,1 M €1,9 M €1,9 M €2,1 M €2,4 M €4,0 M €6,7 M €7,3 M €
Cash7,1 k €4,3 k €12,7 k €60,1 k €387,3 k €1,2 k €3,5 k €22,9 k €145,5 k €421,7 k €314,5 k €193,2 k €
Debts462,4 k €490,2 k €204,4 k €237,3 k €671,5 k €719,0 k €762,2 k €853,1 k €1,1 M €2,5 M €3,7 M €4,3 M €
Other
Workforce0,5 ETP1,1 ETP10,5 ETP29,3 ETP53,0 ETP50,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Johan Vandevyvere

Managing director · since 03 novembre 2023

Active
Marleen Kerckhof

Director · since 03 novembre 2023

Active

Ended mandates

Johan Vandevyvere

Managing director · since 05 juin 2021

Ended
Marleen Kerckhof

Director · since 05 juin 2021

Ended
Johan Vandevyvere

Managing director · since 29 juin 2016 · until 29 juin 2022

Ended
KIDS KINGDOM

Director · since 29 juin 2016 · until 29 juin 2022 · 0426.658.557

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202626/05/202528/06/202412/06/202323/06/202211/06/2021
General meeting25/06/202621/05/202523/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202626/06/2026DutchPDF
Micro model31/12/202421/05/202526/05/2025DutchPDF
Micro model31/12/202323/06/202428/06/2024DutchPDF
Micro model31/12/202203/06/202312/06/2023DutchPDF
Micro model31/12/202104/06/202223/06/2022DutchPDF
Micro model31/12/202005/06/202111/06/2021DutchPDF
Abridged model31/12/201930/06/202014/07/2020DutchPDF
Abridged model31/12/201830/06/201930/08/2019DutchPDF
Abridged model31/12/201730/06/201831/08/2018DutchPDF
Abridged model31/12/201630/06/201722/08/2017DutchPDF
Full model31/12/201529/06/201615/07/2016DutchPDF
Full model31/12/201406/06/201524/08/2015DutchPDF
Full model31/12/201307/06/201413/06/2014DutchPDF
Full model31/12/201204/07/201307/08/2013DutchPDF
Full model31/12/201116/07/201230/08/2012DutchPDF
Full model31/12/201013/07/201103/08/2011DutchPDF
Full model31/12/200905/06/201030/06/2010DutchPDF
Full model31/12/200810/07/200927/08/2009DutchPDF
Full model31/12/200711/07/200815/07/2008DutchPDF
Full model31/12/200606/07/200726/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Johan Vandevyvere

Managing director · since 03 novembre 2023

Active
Marleen Kerckhof

Director · since 03 novembre 2023

Active

Ended mandates

Johan Vandevyvere

Managing director · since 05 juin 2021

Ended
Marleen Kerckhof

Director · since 05 juin 2021

Ended
Johan Vandevyvere

Managing director · since 29 juin 2016 · until 29 juin 2022

Ended
KIDS KINGDOM

Director · since 29 juin 2016 · until 29 juin 2022 · 0426.658.557

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/04/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/08/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring01/07/2015
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates17/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/08/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/10/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-11,9 k €
  2. 2024
    Annual accounts 2024-99,4 k €
  3. 2023
    Annual accounts 2023-36,9 k €
  4. 2022
    Annual accounts 2022-122,0 k €
  5. 2021
    Annual accounts 2021691,1 k €
  6. 2020
    Annual accounts 2020-5,9 k €
  7. 2019
    Annual accounts 2019-23,6 k €
  8. 2018
    Annual accounts 2018-7,4 k €
  9. 2017
    Annual accounts 2017-261,3 k €
  10. 2016
    Annual accounts 2016-367,4 k €
  11. 2007
    Annual accounts 2007-54,5 k €
  12. 2006
    Annual accounts 2006503,8 k €
  13. 18/05/1984
    IncorporationPublic limited company