ACTIVE

COTRAGRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,1 k €

+16.8% YoY

Gross margin

49,8 k €

+8.1% YoY

Equity

190,1 k €

+12.5% YoY

What does COTRAGRI do?

COTRAGRI is a Private limited company incorporated in 1984. Its main activity is: Raising of dairy cattle. Its registered office is in Braine-le-Comte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.765.761

Incorporation

01/05/1984

Legal form

Private limited company

Registered office

Rue du Centre 16
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities 29322Manufacture of other parts and accessories for motor vehicles 33120Repair of machinery 33120Repair of machinery

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	49,8 k €	+8.1%	46,1 k €	+11.9%	41,2 k €	+244%	12 k €	-64.4%	33,6 k €	-22.6%	43,4 k €	+3.4%	41,9 k €	-29.9%	59,8 k €	+70.9%	35 k €	-23.6%	45,8 k €	-36.0%	71,5 k €	+94.4%	36,8 k €	-62.1%	97 k €	+289%	24,9 k €	-46.3%	46,4 k €	+51.2%	30,7 k €	-1.2%	31,1 k €	-28.3%	43,3 k €	+16.7%	37,1 k €	+282%	9,7 k €
EBITDA	49,5 k €	+10.4%	44,9 k €	+10.5%	40,6 k €	+492%	6,9 k €	-79.4%	33,3 k €	-22.6%	43 k €	+3.5%	41,6 k €	-30.1%	59,5 k €	+81.1%	32,9 k €	-26.8%	44,9 k €	-36.6%	70,7 k €	+97.0%	35,9 k €	-62.8%	96,6 k €	+305%	23,9 k €	-47.3%	45,2 k €	+49.2%	30,3 k €	+0.0%	30,3 k €	-28.6%	42,5 k €	+15.7%	36,7 k €	+318%	8,8 k €
Operating result	17,8 k €	+32.7%	13,4 k €	-18.7%	16,5 k €	+349%	-6,6 k €	-134%	19,7 k €	+206%	6,4 k €	+136%	-17,7 k €	-304%	8,7 k €	+222%	-7,1 k €	-315%	3,3 k €	-81.1%	17,5 k €	+598%	-3,5 k €	-106%	58,4 k €	+504%	-14,5 k €	-820%	2 k €	+124%	-8,5 k €	-10.7%	-7,7 k €	+0.1%	-7,7 k €	-136%	-3,3 k €	+86.5%	-24,2 k €
Net result	21,1 k €	+16.8%	18 k €	+9.8%	16,4 k €	+452%	-4,7 k €	-121%	21,8 k €	+232%	6,6 k €	-87.5%	52,3 k €	+525%	8,4 k €	+203%	-8,1 k €	-399%	2,7 k €	-85.9%	19,2 k €	+903%	-2,4 k €	-104%	61 k €	+539%	-13,9 k €	-504%	3,4 k €	+137%	-9,4 k €	+3.5%	-9,8 k €	+18.4%	-12 k €	-126%	-5,3 k €	+76.6%	-22,6 k €
Balance sheet
Equity	190,1 k €	+12.5%	169,1 k €	+11.9%	151,1 k €	+12.2%	134,6 k €	-3.3%	139,3 k €	+18.5%	117,6 k €	+46.3%	80,3 k €	+6.7%	75,3 k €	+12.5%	66,9 k €	-10.8%	75 k €	+0.5%	74,6 k €	+29.2%	57,8 k €	-7.5%	62,5 k €	+980%	5,8 k €	-53.5%	12,4 k €	+13.1%	11 k €	-50.9%	22,4 k €	-7.2%	24,2 k €	-33.1%	36,1 k €	-12.8%	41,4 k €
Total assets	425,9 k €	+4.2%	408,5 k €	+3.8%	393,7 k €	+10.0%	357,8 k €	+13.4%	315,4 k €	+23.0%	256,4 k €	-13.4%	296,1 k €	+9.6%	270,2 k €	+6.9%	252,9 k €	-3.2%	261,3 k €	-4.9%	274,7 k €	+8.5%	253,1 k €	-11.9%	287,2 k €	+34.9%	212,8 k €	-15.3%	251,3 k €	+46.1%	172,1 k €	-11.4%	194,1 k €	-10.2%	216,1 k €	+14.8%	188,3 k €	+17.7%	160 k €
Cash	254 k €	+28.9%	197,1 k €	+20.0%	164,3 k €	-7.2%	176,9 k €	-18.2%	216,3 k €	+55.6%	139,1 k €	-12.2%	158,4 k €	+19.7%	132,3 k €	-24.0%	174,2 k €	+29.3%	134,7 k €	-2.6%	138,3 k €	-5.1%	145,8 k €	-9.1%	160,4 k €	+52.8%	105 k €	+26.9%	82,7 k €	-21.4%	105,3 k €	+9.5%	96,2 k €	+32.8%	72,4 k €	-13.7%	83,9 k €	+98.3%	42,3 k €
Debts	229,5 k €	-0.7%	231,1 k €	+0.4%	230,2 k €	+9.2%	210,8 k €	+30.4%	161,6 k €	+32.2%	122,3 k €	-27.5%	168,6 k €	-13.5%	194,9 k €	+4.8%	185,9 k €	-0.2%	186,2 k €	-6.9%	200 k €	+2.4%	195,3 k €	-13.1%	224,7 k €	+8.5%	207,1 k €	-13.3%	238,9 k €	+48.3%	161,1 k €	-6.2%	171,7 k €	-10.5%	192 k €	+26.2%	152,2 k €	+28.4%	118,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Brigitte Caty

Director

Active

Charles-Louis Poelaert

Director

Active

Ended mandates

Brigitte Caty

Administrateur · since 08 février 2023

Ended

Brigitte Caty

Mandate

Ended

BRIGITTE CATY

Director · until 31 décembre 2011

Ended

BRIGITTE CATY

Director · until 31 décembre 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	15/06/2026	31/08/2024	31/08/2023	24/10/2022	20/05/2021
General meeting	27/05/2026	19/05/2025	31/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

42 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	16/06/2026	French	PDF
Micro model	31/12/2024	19/05/2025	15/06/2026	French	PDF
Micro model	31/12/2023	31/05/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	15/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	16/05/2022	24/10/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	20/05/2021	French	PDF
Abridged model	31/12/2019	18/05/2020	22/09/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	27/05/2019	French	PDF
Abridged model	31/12/2017	21/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	16/05/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	20/05/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	26/05/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	04/06/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	22/08/2007	French	PDF
Abridged model	31/12/2005	15/05/2006	26/06/2006	French	PDF
Abridged model	31/12/2004	17/05/2005	16/08/2005	French	PDF
Abridged model	31/12/2003	17/05/2004	17/08/2004	French	PDF
Abridged model	31/12/2002	19/05/2003	18/07/2003	French	PDF

View all 42 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Brigitte Caty

Director

Active

Charles-Louis Poelaert

Director

Active

Ended mandates

Brigitte Caty

Administrateur · since 08 février 2023

Ended

Brigitte Caty

Mandate

Ended

BRIGITTE CATY

Director · until 31 décembre 2011

Ended

BRIGITTE CATY

Director · until 31 décembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/09/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/08/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,1 k €↑
2024
Annual accounts 202418 k €↑
2023
Annual accounts 202316,4 k €↑
2022
Annual accounts 2022-4,7 k €↓
2021
Annual accounts 202121,8 k €↑
2020
Annual accounts 20206,6 k €↓
2019
Annual accounts 201952,3 k €↑
2018
Annual accounts 20188,4 k €↑
2017
Annual accounts 2017-8,1 k €↓
2016
Annual accounts 20162,7 k €↓
2015
Annual accounts 201519,2 k €↑
2014
Annual accounts 2014-2,4 k €↓
2013
Annual accounts 201361 k €↑
2012
Annual accounts 2012-13,9 k €↓
2011
Annual accounts 20113,4 k €↑
2010
Annual accounts 2010-9,4 k €↑
2009
Annual accounts 2009-9,8 k €↑
2008
Annual accounts 2008-12 k €↓
2007
Annual accounts 2007-5,3 k €↑
2006
Annual accounts 2006-22,6 k €
01/05/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COTRAGRI

Overview

What does COTRAGRI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline