ACTIVE

POWERPACK

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

460,2 k €

+1269.2% YoY

Revenue

15,4 M €

-0.5% YoY

Equity

2,6 M €

-38.3% YoY

Workforce

32,6 ETP

-3.6% YoY

What does POWERPACK do?

POWERPACK is a Public limited company incorporated in 1984. Its main activity is: Manufacture of plastics in primary forms. Its registered office is in Beerse. It employs on average 32,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.770.216

Incorporation

04/06/1984

Legal form

Public limited company

Registered office

Toekomstlaan 18
2340 Beerse · FlandreSee on map

Contributed capital

54 715,86 €

Latest accounts

30/06/2025

Average workforce

32,6 ETP

Activities (NACE)

20160Manufacture of plastics in primary forms· main 20160Manufacture of plastics in primary forms 22220Manufacture of plastic packing goods 22220Manufacture of plastic packing goods 25220Manufacture of tanks, reservoirs and containers of metal

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	15,4 M €	-0.5%	15,5 M €	-8.0%	16,8 M €	+6.5%	15,8 M €	+25.0%	12,6 M €	-7.5%	13,7 M €	+5.5%	13 M €	+1.8%	12,7 M €	-27.8%	17,6 M €	+59.7%	11 M €	-11.2%	12,4 M €	+0.9%	12,3 M €	-6.3%	13,1 M €	+3.7%	12,7 M €	+0.8%	12,6 M €	+1.3%	12,4 M €	-33.2%	18,6 M €	-9.7%	20,5 M €	-31.7%	30,1 M €
EBITDA	1,2 M €	+47.3%	785 k €	-11.0%	881,7 k €	+57.4%	560,2 k €	-33.6%	844,3 k €	-34.0%	1,3 M €	+51.5%	844,7 k €	+3.1%	819,2 k €	+45.1%	564,4 k €	+1426%	37 k €	+112%	-313 k €	-171%	440,9 k €	-35.4%	682,2 k €	+697%	85,6 k €	-86.9%	652,3 k €	-30.0%	932,1 k €	+462%	165,9 k €	-63.3%	452,5 k €	+143%	-1,1 M €
Operating result	713,7 k €	+214%	227,6 k €	-35.7%	353,7 k €	+215%	112,1 k €	-73.6%	425 k €	-53.4%	912,6 k €	+74.3%	523,6 k €	-18.7%	643,8 k €	+58.5%	406 k €	+218%	-345,2 k €	+52.5%	-726,4 k €	-12280%	6 k €	-97.1%	204,4 k €	+148%	-426,4 k €	-431%	128,7 k €	-69.9%	427,4 k €	+257%	-271,4 k €	-2513%	-10,4 k €	+99.5%	-1,9 M €
Net result	460,2 k €	+1269%	33,6 k €	-92.4%	445,1 k €	+8083%	5,4 k €	-98.4%	347,8 k €	-65.4%	1 M €	+84.6%	543,8 k €	-18.8%	669,4 k €	+19.6%	559,7 k €	+276%	148,9 k €	+128%	-532,6 k €	-2240%	24,9 k €	-98.3%	1,5 M €	+320%	-683,2 k €	-1093%	-57,3 k €	-151%	112,2 k €	+116%	-715,2 k €	-66.5%	-429,6 k €	+82.9%	-2,5 M €
Balance sheet
Equity	2,6 M €	-38.3%	4,3 M €	+0.1%	4,2 M €	+10.8%	3,8 M €	+7.7%	3,6 M €	+9.8%	3,2 M €	+33.9%	2,4 M €	+27.0%	1,9 M €	+50.5%	1,3 M €	+73.1%	731,6 k €	+25.6%	582,7 k €	-47.8%	1,1 M €	+2.3%	1,1 M €	+364%	-413,6 k €	-253%	269,5 k €	-17.5%	326,8 k €	+52.3%	214,7 k €	-76.9%	929,9 k €	-31.6%	1,4 M €
Total assets	10,2 M €	-20.7%	12,9 M €	-4.4%	13,5 M €	+5.9%	12,8 M €	+16.5%	10,9 M €	-2.9%	11,3 M €	+31.9%	8,6 M €	+5.0%	8,1 M €	+12.3%	7,2 M €	+2.1%	7,1 M €	-8.8%	7,8 M €	-11.3%	8,8 M €	+1.5%	8,7 M €	+0.4%	8,6 M €	-1.0%	8,7 M €	-3.7%	9 M €	-9.4%	10 M €	-12.6%	11,4 M €	+8.5%	10,5 M €
Cash	644,1 k €	+306%	158,8 k €	-23.6%	207,8 k €	-74.1%	801,9 k €	+41.7%	566 k €	-10.2%	630,3 k €	-3.6%	654,1 k €	-37.0%	1 M €	-5.6%	1,1 M €	+911%	108,9 k €	-79.0%	518 k €	+17.7%	440 k €	+44.9%	303,7 k €	-17.3%	367,4 k €	-4.4%	384,3 k €	-30.0%	548,9 k €	+251%	156,5 k €	+234%	46,9 k €	-65.0%	134,1 k €
Debts	7,2 M €	-13.1%	8,3 M €	-6.7%	8,9 M €	+3.8%	8,6 M €	+23.8%	6,9 M €	-11.9%	7,9 M €	+31.9%	6 M €	-2.2%	6,1 M €	+5.8%	5,8 M €	-7.5%	6,3 M €	-11.4%	7,1 M €	-1.6%	7,2 M €	+2.0%	7 M €	-19.7%	8,8 M €	+8.9%	8,1 M €	-3.7%	8,4 M €	-11.7%	9,5 M €	-7.2%	10,2 M €	+13.9%	9 M €
Other
Workforce	32,6 ETP	-3.6%	33,8 ETP	+11.2%	30,4 ETP	-1.3%	30,8 ETP	-1.9%	31,4 ETP	+1.9%	30,8 ETP	-1.0%	31,1 ETP	-5.2%	32,8 ETP	-18.4%	40,2 ETP	-13.5%	46,5 ETP	-2.1%	47,5 ETP	+0.6%	47,2 ETP	-3.3%	48,8 ETP	+13.5%	43,0 ETP	-6.3%	45,9 ETP	-8.2%	50,0 ETP	-12.0%	56,8 ETP	+5.0%	54,1 ETP	+21.3%	44,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 15 ended

Active mandates

Kathleen De Smet

Director · since 15 septembre 2023 · until 16 décembre 2028

Active

Willem Van den Berghe

Managing director · since 15 septembre 2023 · until 16 décembre 2028

Active

Ended mandates

Kathleen De Smet

Director · since 26 avril 2016 · until 09 juin 2022

Ended

Kathleen De Smet

Director · since 26 avril 2016 · until 30 juin 2022

Ended

Kathleen De Smet

Director · since 26 avril 2016 · until 08 décembre 2022

Ended

Willem Van den Berghe

Managing director · since 26 avril 2016 · until 30 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
CHR. VERMEER TRANSPORT● Active	0842.832.406
CRUTZEN INVEST● Active	0862.158.071
VAN LAER & Co● Active	0443.998.692

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/01/2026	13/08/2025	22/12/2023	31/01/2023	21/12/2021	17/12/2020
General meeting	29/12/2025	21/12/2024	16/12/2023	08/12/2022	09/12/2021	10/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	29/12/2025	28/01/2026	Dutch	PDF
Full modelCorrection	30/06/2024	21/12/2024	13/08/2025	Dutch	PDF
Full model	30/06/2024	21/12/2024	04/02/2025	Dutch	PDF
Full model	30/06/2023	16/12/2023	22/12/2023	Dutch	PDF
Full model	30/06/2022	08/12/2022	31/01/2023	Dutch	PDF
Full model	30/06/2021	09/12/2021	21/12/2021	Dutch	PDF
Full model	30/06/2020	10/12/2020	17/12/2020	Dutch	PDF
Full model	30/06/2019	12/12/2019	16/12/2019	Dutch	PDF
Full model	30/06/2018	13/12/2018	02/01/2019	Dutch	PDF
Full model	30/06/2017	14/12/2017	09/01/2018	Dutch	PDF
Full model	30/12/2015	09/06/2016	29/06/2016	Dutch	PDF
Full model	30/12/2014	30/06/2015	25/08/2015	Dutch	PDF
Full model	30/12/2013	12/06/2014	30/06/2014	Dutch	PDF
Full model	30/12/2012	13/06/2013	01/08/2013	Dutch	PDF
Full model	30/12/2011	14/06/2012	24/08/2012	Dutch	PDF
Full model	30/12/2010	09/06/2011	01/08/2011	Dutch	PDF
Full model	30/12/2009	10/06/2010	07/07/2010	Dutch	PDF
Full model	30/12/2008	11/06/2009	06/07/2009	Dutch	PDF
Full model	30/12/2007	12/06/2008	26/08/2008	Dutch	PDF
Full model	30/12/2006	26/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 15 ended

Active mandates

Kathleen De Smet

Director · since 15 septembre 2023 · until 16 décembre 2028

Active

Willem Van den Berghe

Managing director · since 15 septembre 2023 · until 16 décembre 2028

Active

Ended mandates

Kathleen De Smet

Director · since 26 avril 2016 · until 09 juin 2022

Ended

Kathleen De Smet

Director · since 26 avril 2016 · until 30 juin 2022

Ended

Kathleen De Smet

Director · since 26 avril 2016 · until 08 décembre 2022

Ended

Willem Van den Berghe

Managing director · since 26 avril 2016 · until 30 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring13/02/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/12/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates23/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/01/2017
KAPITAAL - AANDELEN - BOEKJAAR
PDF
Mandates15/06/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025460,2 k €↑
2024
Annual accounts 202433,6 k €↓
2023
Annual accounts 2023445,1 k €↑
2022
Annual accounts 20225,4 k €↓
2021
Annual accounts 2021347,8 k €↓
2020
Annual accounts 20201 M €↑
2019
Annual accounts 2019543,8 k €↓
2018
Annual accounts 2018669,4 k €↑
2017
Annual accounts 2017559,7 k €↑
2015
Annual accounts 2015148,9 k €↑
2014
Annual accounts 2014-532,6 k €↓
2013
Annual accounts 201324,9 k €↓
2012
Annual accounts 20121,5 M €↑
2011
Annual accounts 2011-683,2 k €↓
2010
Annual accounts 2010-57,3 k €↓
2009
Annual accounts 2009112,2 k €↑
2008
Annual accounts 2008-715,2 k €↓
2007
Annual accounts 2007-429,6 k €↑
2006
Annual accounts 2006-2,5 M €
04/06/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POWERPACK

Overview

What does POWERPACK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline