ACTIVE

Van den Broeck Technics

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

68,8 k €

+34.8% YoY

Gross margin

522,9 k €

-0.5% YoY

Equity

376,5 k €

+22.4% YoY

Workforce

5,7 ETP

-14.9% YoY

What does Van den Broeck Technics do?

Van den Broeck Technics is a Private limited company incorporated in 1983. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Wommelgem. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.776.847

Incorporation

12/12/1983

Legal form

Private limited company

Registered office

Herentalsebaan 406 box B5
2160 Wommelgem · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

5,7 ETP

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 43211Electrical installation+5

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	522,9 k €	-0.5%	525,5 k €	+32.6%	396,2 k €	-26.5%	539,1 k €	+2.1%	527,8 k €	-1.7%	536,8 k €	-5.1%	565,6 k €	+3.1%	548,5 k €	+30.7%	419,6 k €	+35.4%	309,9 k €	+20.1%	258,1 k €	+5.0%	245,8 k €	+37.2%	179,2 k €	+7.0%	167,4 k €	+18.2%	141,6 k €	-0.2%	141,9 k €	+2.1%	138,9 k €	-1.7%	141,3 k €	+31.4%	107,5 k €	-6.1%	114,6 k €
EBITDA	122,4 k €	+15.4%	106,1 k €	+40.2%	75,7 k €	-25.5%	101,6 k €	+14.5%	88,7 k €	+27.1%	69,8 k €	+17.9%	59,2 k €	-22.6%	76,5 k €	+48.5%	51,5 k €	-15.1%	60,7 k €	+26.3%	48 k €	+2.4%	46,9 k €	+82.4%	25,7 k €	+80.8%	14,2 k €	-12.7%	16,3 k €	-38.6%	26,6 k €	-13.0%	30,5 k €	-6.2%	32,5 k €	+88.1%	17,3 k €	-31.6%	25,3 k €
Operating result	100,2 k €	+19.1%	84,1 k €	+85.1%	45,4 k €	-25.4%	60,9 k €	+65.7%	36,8 k €	+223%	11,4 k €	+655%	1,5 k €	-92.2%	19,3 k €	+1298%	1,4 k €	-86.1%	9,9 k €	-49.8%	19,7 k €	-23.5%	25,7 k €	+87.7%	13,7 k €	+567%	2,1 k €	+172%	-2,8 k €	+17.1%	-3,4 k €	-280%	1,9 k €	-87.0%	14,7 k €	+3123%	-487,4 €	-104%	12,4 k €
Net result	68,8 k €	+34.8%	51,1 k €	+125%	22,7 k €	-43.2%	40 k €	+38.4%	28,9 k €	+253%	8,2 k €	+104%	4 k €	-77.5%	17,8 k €	+487%	3 k €	-66.4%	9 k €	-36.7%	14,3 k €	-29.5%	20,2 k €	+64.1%	12,3 k €	+1369%	839,6 €	-57.9%	2 k €	+130%	865,5 €	-89.9%	8,6 k €	-23.3%	11,1 k €	+462%	2 k €	-78.3%	9,1 k €
Balance sheet
Equity	376,5 k €	+22.4%	307,7 k €	+19.5%	257,4 k €	+2.6%	250,9 k €	+18.9%	211 k €	+2.7%	205,4 k €	+4.2%	197,2 k €	+2.1%	193,2 k €	+9.2%	177 k €	+1.7%	173,9 k €	+5.5%	164,9 k €	+9.5%	150,6 k €	+15.5%	130,4 k €	+10.4%	118,1 k €	+0.7%	117,2 k €	+1.7%	115,2 k €	+0.8%	114,4 k €	+8.1%	105,8 k €	+11.8%	94,7 k €	+2.1%	92,7 k €
Total assets	958,3 k €	-0.3%	961,4 k €	+29.9%	740 k €	-5.6%	783,8 k €	+3.7%	756,1 k €	+19.4%	633,2 k €	+4.4%	606,4 k €	-10.6%	678,1 k €	-0.1%	678,9 k €	+17.7%	576,9 k €	+22.0%	472,9 k €	+9.6%	431,5 k €	+7.1%	402,9 k €	+81.5%	222 k €	+3.5%	214,5 k €	+0.5%	213,5 k €	+6.2%	200,9 k €	-6.2%	214,3 k €	+6.8%	200,7 k €	+11.6%	179,9 k €
Cash	72,2 k €	+36.9%	52,7 k €	+61.8%	32,6 k €	-56.0%	74 k €	+173%	27,1 k €	-75.2%	108,9 k €	+27.0%	85,7 k €	-48.0%	164,8 k €	+47.3%	111,9 k €	+184116%	60,7 €	-99.8%	30,5 k €	+15.4%	26,4 k €	-20.9%	33,4 k €	-37.1%	53,1 k €	-45.9%	98,1 k €	+142%	40,4 k €	-20.3%	50,8 k €	-20.1%	63,6 k €	+133%	27,3 k €	-15.7%	32,4 k €
Debts	581,8 k €	-11.0%	653,7 k €	+35.5%	482,6 k €	-9.4%	532,9 k €	-2.2%	545,1 k €	+29.6%	420,5 k €	+2.8%	409,2 k €	-13.4%	472,7 k €	-5.8%	501,9 k €	+24.6%	402,9 k €	+30.8%	308 k €	+9.7%	280,8 k €	+3.4%	271,6 k €	+169%	101,1 k €	+4.0%	97,2 k €	-1.0%	98,2 k €	+13.5%	86,5 k €	-20.2%	108,5 k €	+2.3%	106 k €	+21.7%	87,1 k €
Other
Workforce	5,7 ETP	-14.9%	6,7 ETP	-33.0%	10,0 ETP	0.0%	10,0 ETP	-10.7%	11,2 ETP	+4.7%	10,7 ETP	+5.9%	10,1 ETP	-4.7%	10,6 ETP	+24.7%	8,5 ETP	+44.1%	5,9 ETP	+13.5%	5,2 ETP	+10.6%	4,7 ETP	+34.3%	3,5 ETP	-12.5%	4,0 ETP	+37.9%	2,9 ETP	-9.4%	3,2 ETP	+6.7%	3,0 ETP	-9.1%	3,3 ETP	+3.1%	3,2 ETP	+33.3%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Oury Van den Broeck

Director · since 05 août 2009

Active

André Joannes Van den Broeck

Director · since 12 décembre 1983

Active

Ended mandates

André Van den Broeck

Director · since 12 décembre 1983

Ended

André De Heer VAN DEN BROECK

Manager

Ended

André Joannes Van den Broeck

Director

Ended

André Joannes Van den Broeck

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALGEMENE ELEKTRICITEITSWERKEN K. VERBEKE● Active	0839.702.472
ART VISION INTERNATIONAL● Active	0863.419.170
CARMATMEAT● Active	0506.836.084
CIRAN● Active	0476.261.189
Datalec● Active	0875.057.388
ENVIRONMENT TECHNICAL SERVICES EUROPE● Active	0446.415.180
ETS Europe● Active	0681.844.969
Firma R. en J. Leysen● Active	0404.840.584
FROST KOELTECHNIEK● Active	0647.798.959
HAVANA DISTRIBUTION● Active	0477.229.805
HUCHA INVEST● Active	0863.627.721
Jonarik Services● Active	0628.559.010
Meo Holding● Active	0804.272.827
Orlanda● Active	0838.047.138
PAT-AIR● Active	0712.793.315
Red Sky● Active	0652.698.548
Serviflex● Active	0662.512.572
Servitec● Active	0841.624.755
TRADELINE● Active	0822.327.792
VAN DEN BROECK RENOVATIONS● Active	0737.848.415

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	25/04/2025	26/07/2024	14/07/2023	29/06/2022	18/05/2021
General meeting	10/06/2026	18/04/2025	30/06/2024	21/06/2023	20/06/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	07/07/2026	Dutch	PDF
Abridged model	31/12/2024	18/04/2025	25/04/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	21/06/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	18/05/2021	Dutch	PDF
Abridged model	31/12/2019	24/04/2020	11/05/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	15/07/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	01/03/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	08/05/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	19/05/2009	Dutch	PDF
Abridged model	31/12/2007	24/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	28/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Oury Van den Broeck

Director · since 05 août 2009

Active

André Joannes Van den Broeck

Director · since 12 décembre 1983

Active

Ended mandates

André Van den Broeck

Director · since 12 décembre 1983

Ended

André De Heer VAN DEN BROECK

Manager

Ended

André Joannes Van den Broeck

Director

Ended

André Joannes Van den Broeck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/04/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/04/2017
BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/08/2009
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/09/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202568,8 k €↑
2024
Annual accounts 202451,1 k €↑
2023
Annual accounts 202322,7 k €↓
2022
Annual accounts 202240 k €↑
2021
Annual accounts 202128,9 k €↑
2020
Annual accounts 20208,2 k €↑
2019
Annual accounts 20194 k €↓
2018
Annual accounts 201817,8 k €↑
2017
Annual accounts 20173 k €↓
2016
Annual accounts 20169 k €↓
2016
Name changeVan den Broeck Technics
2015
Annual accounts 201514,3 k €↓
2014
Annual accounts 201420,2 k €↑
2013
Annual accounts 201312,3 k €↑
2012
Annual accounts 2012839,6 €↓
2011
Annual accounts 20112 k €↑
2010
Annual accounts 2010865,5 €↓
2009
Annual accounts 20098,6 k €↓
2008
Annual accounts 200811,1 k €↑
2007
Annual accounts 20072 k €↓
2006
Annual accounts 20069,1 k €
2006
Name changeAndré J. Van den Broeck
12/12/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Van den Broeck Technics

Overview

What does Van den Broeck Technics do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline