ACTIVE

OPTIPLUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

225,2 k €

+45.4% YoY

Gross margin

327,6 k €

+28.4% YoY

Equity

360,3 k €

+1.5% YoY

Workforce

0,9 ETP

+28.6% YoY

What does OPTIPLUS do?

OPTIPLUS is a Public limited company incorporated in 1984. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Wichelen. It employs on average 0,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.783.082

Incorporation

29/05/1984

Legal form

Public limited company

Registered office

Margote 55A
9260 Wichelen · FlandreSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

0,9 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate+1

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	327,6 k €	+28.4%	255,2 k €	+9.6%	232,9 k €	+3.1%	225,9 k €	+22.7%	184,1 k €	+2.3%	179,9 k €	-1.2%	182,1 k €	-1.2%	184,3 k €	+1.5%	181,5 k €	-4.6%	190,3 k €	-4.7%	199,6 k €	+6.6%	187,3 k €	-0.9%	189,1 k €	-2.9%	194,6 k €	-15.1%	229,2 k €	+16.5%	196,8 k €	+32.8%	148,2 k €	+30.4%	113,6 k €
EBITDA	277,2 k €	+34.7%	205,7 k €	+9.9%	187,2 k €	-1.4%	189,8 k €	+22.7%	154,7 k €	+304%	38,3 k €	-18.5%	47 k €	-15.1%	55,4 k €	+7.4%	51,6 k €	-23.7%	67,7 k €	+161%	25,9 k €	-53.4%	55,6 k €	-20.3%	69,8 k €	-50.7%	141,6 k €	-12.1%	161,1 k €	+47.7%	109 k €	+28.8%	84,6 k €	+40.2%	60,4 k €
Operating result	240,4 k €	+41.9%	169,4 k €	+11.7%	151,7 k €	-1.1%	153,5 k €	+29.2%	118,8 k €	+456%	21,4 k €	+151%	8,5 k €	-53.2%	18,2 k €	+35.7%	13,4 k €	-54.0%	29,1 k €	+397%	-9,8 k €	-133%	29,9 k €	-33.7%	45 k €	-59.4%	110,8 k €	-18.3%	135,7 k €	+85.8%	73 k €	+7.7%	67,8 k €	+80.9%	37,5 k €
Net result	225,2 k €	+45.4%	154,9 k €	+13.4%	136,6 k €	-3.5%	141,5 k €	+29.8%	109 k €	+571%	16,3 k €	+61.3%	10,1 k €	-44.4%	18,1 k €	+12.4%	16,1 k €	-49.6%	32 k €	+298%	-16,1 k €	-166%	24,3 k €	-59.0%	59,3 k €	-14.4%	69,3 k €	-21.8%	88,6 k €	+70.0%	52,1 k €	+13.2%	46 k €	+88.7%	24,4 k €
Balance sheet
Equity	360,3 k €	+1.5%	355,1 k €	+1.4%	350,2 k €	+5.0%	333,6 k €	+5.2%	317,1 k €	-27.1%	434,9 k €	+3.9%	418,6 k €	-31.2%	608,6 k €	+3.1%	590,4 k €	+2.8%	574,3 k €	+5.9%	542,3 k €	-2.9%	558,4 k €	+4.6%	534,1 k €	+12.5%	474,8 k €	+17.1%	405,5 k €	+28.0%	316,9 k €	+19.7%	264,8 k €	+21.0%	218,8 k €
Total assets	1,4 M €	+23.4%	1,2 M €	-7.9%	1,3 M €	+5.2%	1,2 M €	-3.1%	1,2 M €	+150%	498 k €	+3.2%	482,5 k €	-30.2%	691,2 k €	+5.8%	653 k €	+2.5%	637,3 k €	-9.8%	706,6 k €	+11.2%	635,4 k €	+0.5%	632,3 k €	+5.2%	601,1 k €	+13.3%	530,5 k €	-6.8%	569,1 k €	+34.1%	424,2 k €	+27.1%	333,7 k €
Cash	369 k €	+53.0%	241,2 k €	-15.8%	286,5 k €	+11.9%	256,1 k €	+55.6%	164,5 k €	-13.7%	190,7 k €	+53.5%	124,3 k €	-62.1%	327,9 k €	+21.9%	269 k €	+19.1%	225,9 k €	+2.3%	220,8 k €	-0.5%	222 k €	+15.6%	192,1 k €	+34.8%	142,6 k €	+17.1%	121,8 k €	+274%	32,6 k €	-68.5%	103,5 k €	+77.2%	58,4 k €
Debts	1,1 M €	+33.1%	813,5 k €	-11.6%	920,2 k €	+5.3%	874,3 k €	-5.9%	929,2 k €	+1372%	63,1 k €	+1.9%	61,9 k €	-22.4%	79,8 k €	+27.5%	62,6 k €	-0.6%	63 k €	-61.7%	164,2 k €	+113%	77 k €	-21.6%	98,2 k €	-21.9%	125,8 k €	+1.8%	123,5 k €	-50.9%	251,6 k €	+58.7%	158,6 k €	+40.1%	113,2 k €
Other
Workforce	0,9 ETP	+28.6%	0,7 ETP	0.0%	0,7 ETP	+40.0%	0,5 ETP	0.0%	0,5 ETP	-79.2%	2,4 ETP	-11.1%	2,7 ETP	+8.0%	2,5 ETP	+8.7%	2,3 ETP	-4.2%	2,4 ETP	0.0%	2,4 ETP	+4.3%	2,3 ETP	+9.5%	2,1 ETP	+75.0%	1,2 ETP	-29.4%	1,7 ETP	-5.6%	1,8 ETP	+20.0%	1,5 ETP	+36.4%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

VIHEMI

Director · since 23 juin 2023 · until 23 juin 2029 · 0730.655.963

Represented by de Lafonteyne Christine

Active

Ended mandates

VIHEMI

Director · since 23 juin 2023 · until 23 juin 2029 · 0730.655.963

Represented by Christine DE LAFONTEYNE

Ended

VIHEMI

Director · since 01 septembre 2019 · until 01 septembre 2025 · 0730.655.963

Represented by Christine De Lafonteyne

Ended

VIHEMI

Managing director · since 01 septembre 2019 · until 01 septembre 2025 · 0730.655.963

Represented by Christine DE LAFONTEYNE

Ended

CHAVA

Mandate · since 28 septembre 2016 · until 17 avril 2020 · 0892.580.340

Represented by KOEN DE GROEVE

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	23/06/2025	31/07/2024	02/01/2024	15/07/2022	10/08/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	15/06/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	02/01/2024	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	15/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	10/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	07/08/2020	Dutch	PDF
Abridged model	31/12/2018	19/04/2019	02/05/2019	Dutch	PDF
Abridged model	31/12/2017	20/04/2018	03/05/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	09/06/2017	Dutch	PDF
Abridged model	31/12/2015	15/04/2016	02/05/2016	Dutch	PDF
Abridged model	31/12/2014	17/04/2015	30/04/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	12/06/2012	Dutch	PDF
Abridged model	31/12/2010	15/04/2011	18/04/2011	Dutch	PDF
Abridged model	31/12/2009	16/04/2010	06/05/2010	Dutch	PDF
Abridged model	31/12/2008	17/04/2009	04/05/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	27/04/2007	22/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

VIHEMI

Director · since 23 juin 2023 · until 23 juin 2029 · 0730.655.963

Represented by de Lafonteyne Christine

Active

Ended mandates

VIHEMI

Director · since 23 juin 2023 · until 23 juin 2029 · 0730.655.963

Represented by Christine DE LAFONTEYNE

Ended

VIHEMI

Director · since 01 septembre 2019 · until 01 septembre 2025 · 0730.655.963

Represented by Christine De Lafonteyne

Ended

VIHEMI

Managing director · since 01 septembre 2019 · until 01 septembre 2025 · 0730.655.963

Represented by Christine DE LAFONTEYNE

Ended

CHAVA

Mandate · since 28 septembre 2016 · until 17 avril 2020 · 0892.580.340

Represented by KOEN DE GROEVE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates27/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/04/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025225,2 k €↑
2024
Annual accounts 2024154,9 k €↑
2023
Annual accounts 2023136,6 k €↓
2022
Annual accounts 2022141,5 k €↑
2021
Annual accounts 2021109 k €↑
2018
Annual accounts 201816,3 k €↑
2017
Annual accounts 201710,1 k €↓
2016
Annual accounts 201618,1 k €↑
2015
Annual accounts 201516,1 k €↓
2014
Annual accounts 201432 k €↑
2013
Annual accounts 2013-16,1 k €↓
2012
Annual accounts 201224,3 k €↓
2011
Annual accounts 201159,3 k €↓
2010
Annual accounts 201069,3 k €↓
2009
Annual accounts 200988,6 k €↑
2008
Annual accounts 200852,1 k €↑
2007
Annual accounts 200746 k €↑
2006
Annual accounts 200624,4 k €
29/05/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPTIPLUS

Overview

What does OPTIPLUS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline