ACTIVE

IMMO BENLIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

69,1 k €

-14.0% YoY

Gross margin

114,3 k €

-4.3% YoY

Equity

415,2 k €

+20.0% YoY

What does IMMO BENLIN do?

IMMO BENLIN is a Public limited company incorporated in 1984. Its registered office is in Wijnegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.796.643

Incorporation

18/05/1984

Legal form

Public limited company

Registered office

Bijkhoevelaan 9
2110 Wijnegem · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	114,3 k €	-4.3%	119,5 k €	+14.7%	104,1 k €	-2.6%	106,9 k €	+13.2%	94,4 k €	-7.4%	101,9 k €	+7.9%	94,4 k €	-8.6%	103,3 k €	+4.1%	99,3 k €	-0.9%	100,1 k €	+3.5%	96,8 k €	-1.7%	98,4 k €	+9.1%	90,2 k €	-1.8%	91,8 k €	+1.1%	90,9 k €	+7.0%	84,9 k €	+241%	24,9 k €	-50.9%	50,7 k €	-33.8%	76,5 k €	+5.5%	72,5 k €
EBITDA	101,9 k €	-3.3%	105,3 k €	+13.9%	92,5 k €	-3.9%	96,2 k €	+14.6%	84 k €	-8.3%	91,7 k €	+8.1%	84,8 k €	-9.4%	93,6 k €	+4.0%	90 k €	-2.0%	91,9 k €	+3.8%	88,5 k €	-1.9%	90,2 k €	+9.9%	82,1 k €	-2.2%	84 k €	+0.9%	83,3 k €	+7.5%	77,4 k €	+344%	17,4 k €	-59.9%	43,5 k €	-37.4%	69,5 k €	+5.9%	65,6 k €
Operating result	92,4 k €	-11.8%	104,7 k €	+13.2%	92,5 k €	-3.9%	96,2 k €	+14.6%	84 k €	-8.3%	91,7 k €	+8.1%	84,8 k €	-9.4%	93,6 k €	+4.0%	90 k €	-2.0%	91,9 k €	+3.8%	88,5 k €	-1.9%	90,2 k €	+9.9%	82,1 k €	-2.2%	84 k €	+0.9%	83,3 k €	+7.5%	77,4 k €	+344%	17,4 k €	-59.9%	43,5 k €	-14.1%	50,7 k €	+8.3%	46,8 k €
Net result	69,1 k €	-14.0%	80,3 k €	+17.8%	68,2 k €	+0.0%	68,2 k €	+10.8%	61,5 k €	-9.9%	68,3 k €	+14.4%	59,7 k €	-9.3%	65,8 k €	+10.5%	59,6 k €	-2.4%	61 k €	+1.0%	60,4 k €	-3.6%	62,7 k €	+8.7%	57,7 k €	-6.7%	61,8 k €	-4.4%	64,6 k €	+10.0%	58,7 k €	+207%	19,2 k €	-51.7%	39,7 k €	-14.2%	46,2 k €	+40.6%	32,9 k €
Balance sheet
Equity	415,2 k €	+20.0%	346,1 k €	+30.2%	265,8 k €	+34.5%	197,6 k €	+52.7%	129,4 k €	+90.7%	67,9 k €	-0.2%	68 k €	+0.3%	67,8 k €	-0.1%	67,9 k €	+0.1%	67,9 k €	-0.2%	68 k €	-70.7%	231,9 k €	-0.1%	232,1 k €	-0.1%	232,3 k €	-36.5%	366 k €	-14.7%	428,9 k €	+15.9%	370,1 k €	+5.5%	351 k €	+12.8%	311,3 k €	+17.4%	265 k €
Total assets	513,2 k €	-7.7%	555,9 k €	+44.5%	384,7 k €	+22.5%	314,1 k €	+41.9%	221,4 k €	+62.4%	136,3 k €	+6.9%	127,5 k €	-4.6%	133,7 k €	+0.7%	132,8 k €	-1.5%	134,9 k €	-55.2%	300,8 k €	-7.8%	326,3 k €	+3.2%	316,1 k €	-30.2%	453 k €	-9.5%	500,8 k €	+16.8%	428,9 k €	+15.9%	370,1 k €	+5.5%	351 k €	+11.4%	315 k €	+17.2%	268,7 k €
Cash	36,6 k €	+101%	18,2 k €	-48.1%	35,1 k €	+278%	9,3 k €	-91.7%	112,1 k €	+215%	35,6 k €	+8.6%	32,7 k €	-8.5%	35,8 k €	-31.5%	52,3 k €	-3.8%	54,3 k €	-75.3%	220,3 k €	-10.4%	245,7 k €	+4.3%	235,5 k €	-36.8%	372,4 k €	-10.9%	417,7 k €	+20.8%	345,9 k €	+21.5%	284,6 k €	+5.3%	270,3 k €	+15.3%	234,5 k €	+57.9%	148,5 k €
Debts	98,1 k €	-53.3%	209,9 k €	+76.5%	118,9 k €	+2.1%	116,5 k €	+26.7%	91,9 k €	+34.4%	68,4 k €	+15.0%	59,5 k €	-9.7%	65,9 k €	+1.5%	64,9 k €	-3.2%	67 k €	-71.2%	232,8 k €	+147%	94,4 k €	+12.5%	83,9 k €	-62.0%	220,7 k €	+63.8%	134,8 k €	+354542%	38 €		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Tom Thurman

Managing director

Active

Ended mandates

Saeta GMBH & Co

Director · since 23 décembre 2023 · until 23 décembre 2029

Represented by Bastian Haar

Ended

Thomas Haar

Director · since 23 décembre 2023 · until 23 décembre 2029

Ended

Tom Thurman

Director · since 23 décembre 2023 · until 23 décembre 2029

Ended

Saeta GMBH & Co NV

Director · since 21 décembre 2023 · until 21 décembre 2029

Represented by Bastian Haar

Ended

At this address

Other companies at this address

Company	CBE no.
TRYGES● Active	0404.277.489

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	31/08/2025	19/11/2024	30/09/2023	29/09/2022	15/05/2022
General meeting	20/06/2026	20/06/2025	20/06/2024	20/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	30/08/2026	Dutch	PDF
Micro model	31/12/2024	20/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	20/06/2024	19/11/2024	Dutch	PDF
Micro model	31/12/2022	20/06/2023	30/09/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	29/09/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	15/05/2022	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	20/06/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	23/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Tom Thurman

Managing director

Active

Ended mandates

Saeta GMBH & Co

Director · since 23 décembre 2023 · until 23 décembre 2029

Represented by Bastian Haar

Ended

Thomas Haar

Director · since 23 décembre 2023 · until 23 décembre 2029

Ended

Tom Thurman

Director · since 23 décembre 2023 · until 23 décembre 2029

Ended

Saeta GMBH & Co NV

Director · since 21 décembre 2023 · until 21 décembre 2029

Represented by Bastian Haar

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/05/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569,1 k €↓
2024
Annual accounts 202480,3 k €↑
2023
Annual accounts 202368,2 k €↑
2022
Annual accounts 202268,2 k €↑
2021
Annual accounts 202161,5 k €↓
2020
Annual accounts 202068,3 k €↑
2019
Annual accounts 201959,7 k €↓
2018
Annual accounts 201865,8 k €↑
2017
Annual accounts 201759,6 k €↓
2016
Annual accounts 201661 k €↑
2015
Annual accounts 201560,4 k €↓
2014
Annual accounts 201462,7 k €↑
2013
Annual accounts 201357,7 k €↓
2012
Annual accounts 201261,8 k €↓
2011
Annual accounts 201164,6 k €↑
2010
Annual accounts 201058,7 k €↑
2009
Annual accounts 200919,2 k €↓
2008
Annual accounts 200839,7 k €↓
2007
Annual accounts 200746,2 k €↑
2006
Annual accounts 200632,9 k €
18/05/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO BENLIN

Overview

What does IMMO BENLIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline