ACTIVE

DISTURB STUDIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

40,9 k €

-37.9% YoY

Gross margin

101,7 k €

-21.5% YoY

Equity

178,1 k €

+29.8% YoY

What does DISTURB STUDIO do?

DISTURB STUDIO is a Private limited company incorporated in 1984. Its main activity is: Real estate agencies. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.823.763

Incorporation

15/05/1984

Legal form

Private limited company

Registered office

Avenue Louise 231
1050 Bruxelles · BruxellesSee on map

Contributed capital

5 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 59111Motion picture, video and television programme production activities 59111Motion picture, video and television programme production activities 73110Advertising agencies+1

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	101,7 k €	-21.5%	129,6 k €	+29.5%	100 k €	+1172%	7,9 k €	-51.7%	16,3 k €	-29.8%	23,2 k €	-49.5%	45,9 k €	+21.4%	37,8 k €	+31.3%	28,8 k €	+196%	-30,2 k €	-129%	104,5 k €	+328%	24,4 k €	+349%	5,4 k €	-77.9%	24,6 k €	+228%	-19,2 k €	-193%	20,6 k €	-41.4%	35,2 k €	-62.3%	93,2 k €	+260%	25,9 k €	-39.2%	42,7 k €
EBITDA	93,8 k €	-24.7%	124,6 k €	+26.9%	98,2 k €	+1588%	5,8 k €	-56.5%	13,4 k €	-40.0%	22,3 k €	-39.3%	36,6 k €	+6.1%	34,6 k €	+128%	15,2 k €	+144%	-34,1 k €	-133%	102,7 k €	+365%	22,1 k €	+573%	-4,7 k €	-123%	20,5 k €	+190%	-22,9 k €	-242%	16,1 k €	-48.3%	31,2 k €	-64.8%	88,7 k €	+279%	23,4 k €	-41.4%	39,9 k €
Operating result	69,3 k €	-35.1%	106,7 k €	+23.9%	86,1 k €	+790%	-12,5 k €	-33.6%	-9,3 k €	-182%	11,4 k €	+50.9%	7,6 k €	+12.8%	6,7 k €	-23.6%	8,8 k €	+122%	-40,6 k €	-142%	96,4 k €	+887%	9,8 k €	+155%	-17,9 k €	-420%	5,6 k €	+114%	-41 k €	-488%	-7 k €	-94.6%	-3,6 k €	-107%	50 k €	+4733%	1 k €	-93.9%	16,9 k €
Net result	40,9 k €	-37.9%	66 k €	+11.6%	59,1 k €	+270%	-34,7 k €	-360%	13,4 k €	+675%	1,7 k €	+20.5%	1,4 k €	+122%	643,5 €	-96.5%	18,4 k €	+143%	-42,8 k €	-151%	84,8 k €	+427%	16,1 k €	+188%	-18,4 k €	-328%	8 k €	+121%	-37,9 k €	-653%	-5 k €	-205%	4,8 k €	-88.2%	40,8 k €	+1767%	-2,5 k €	-125%	9,8 k €
Balance sheet
Equity	178,1 k €	+29.8%	137,2 k €	+92.6%	71,2 k €	+304%	17,6 k €	-66.3%	52,3 k €	-69.3%	170,5 k €	+1.0%	168,7 k €	+371%	35,8 k €	+1.8%	35,2 k €	+110%	16,7 k €	-71.9%	59,6 k €	+160%	22,9 k €	+21.8%	18,8 k €	-49.4%	37,2 k €	-67.4%	114,1 k €	-24.9%	152,1 k €	-3.2%	157,1 k €	+3.2%	152,3 k €	+36.6%	111,4 k €	-2.2%	113,9 k €
Total assets	800,1 k €	-24.9%	1,1 M €	+32.9%	801,9 k €	+65.1%	485,8 k €	+20.1%	404,4 k €	-20.8%	510,3 k €	-7.9%	554,3 k €	+26.3%	438,7 k €	+168%	164 k €	+101%	81,8 k €	-63.7%	225,6 k €	-9.6%	249,4 k €	+118%	114,2 k €	-45.4%	209,1 k €	-21.2%	265,4 k €	-6.4%	283,6 k €	-10.1%	315,4 k €	+7.7%	292,9 k €	+23.6%	237 k €	-1.3%	240,3 k €
Cash	318,6 k €	-7.8%	345,7 k €	+199%	115,5 k €	+566%	17,3 k €	+52.3%	11,4 k €	+14.4%	10 k €	-29.0%	14 k €	-77.5%	62,3 k €	+142%	25,8 k €	-1.0%	26 k €	-20.8%	32,9 k €	-38.0%	53 k €	+223%	16,4 k €	-63.7%	45,1 k €	+155417%	29 €	-97.1%	986,9 €	-93.1%	14,4 k €	+9.2%	13,2 k €	+106%	6,4 k €	+497%	1,1 k €
Debts	622 k €	-33.0%	928,7 k €	+27.1%	730,7 k €	+56.1%	468,1 k €	+33.0%	352 k €	+3.6%	339,8 k €	-11.9%	385,5 k €	-4.3%	402,9 k €	+213%	128,8 k €	+98.6%	64,9 k €	-60.8%	165,7 k €	-26.8%	226,2 k €	+137%	95,3 k €	-44.5%	171,9 k €	+15.4%	148,9 k €	+13.2%	131,5 k €	-16.9%	158,3 k €	+12.5%	140,6 k €	+12.0%	125,6 k €	-0.5%	126,2 k €
Other
Workforce	–		–		–		–		–		–		–		0,1 ETP	-75.0%	0,4 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Emeline FOUYA

Director · since 21 décembre 2023

Active

Julien FOUYA

Director · since 21 décembre 2023

Active

Ended mandates

Emeline FOUYA

Director · since 01 octobre 2012

Ended

Emeline FOUYA

Manager · since 01 octobre 2012

Ended

Julien FOUYA

Director · since 01 juillet 2012

Ended

Julien FOUYA

Manager · since 01 juillet 2012

Ended

At this address

Other companies at this address

Company	CBE no.
2CRSi Belgium● Active	0757.849.320
3B POSTERITY● Active	0878.258.190
4SIGHT● Active	0876.943.940
ABIS The academy of Business in Society● Active	0479.819.507
ABRIDA● Active	0450.539.858
ACCORD HEALTHCARE● Active	0841.940.204
ACeLaw● Active	0716.861.870
ACN● Active	0720.885.885
ACTIVE P.A.● Active	0896.003.450
ADO PROJET● Active	1018.453.478
ADRESTIA INVEST● Active	0663.666.971
AEACUS● Active	1003.336.029
AetheraX● Active	1038.601.764
A-FIRST● Active	0407.890.839
AFRICA INTERNATIONAL GROUP● Active	0826.132.667
AI2INNOVATE● Active	1030.081.897
AIRINC EUROPE● Active	0475.554.277
AJPS INVEST● Active	0665.721.688
AKIS.STUDIO● Active	1035.515.679
ALIZEE INTERNATIONAL● Active	0895.960.789

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	26/09/2025	29/08/2024	05/10/2023	24/08/2022	30/08/2021
General meeting	17/08/2026	25/09/2025	27/08/2024	04/10/2023	23/08/2022	26/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/08/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	25/09/2025	26/09/2025	French	PDF
Abridged model	31/12/2023	27/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	04/10/2023	05/10/2023	French	PDF
Abridged model	31/12/2021	23/08/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	26/08/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	09/10/2020	12/10/2020	French	PDF
Abridged model	31/12/2018	01/08/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	15/12/2016	30/12/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	20/10/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	04/10/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	13/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Emeline FOUYA

Director · since 21 décembre 2023

Active

Julien FOUYA

Director · since 21 décembre 2023

Active

Ended mandates

Emeline FOUYA

Director · since 01 octobre 2012

Ended

Emeline FOUYA

Manager · since 01 octobre 2012

Ended

Julien FOUYA

Director · since 01 juillet 2012

Ended

Julien FOUYA

Manager · since 01 juillet 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates13/08/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates01/06/2017
DENOMINATION - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office31/03/2014
SIEGE SOCIAL
PDF
Mandates26/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,9 k €↓
2024
Annual accounts 202466 k €↑
2023
Annual accounts 202359,1 k €↑
2023
Name changeDISTURB STUDIO
2022
Annual accounts 2022-34,7 k €↓
2021
Annual accounts 202113,4 k €↑
2021
Name changeFOUYA PRODUCTION
2020
Annual accounts 20201,7 k €↑
2019
Annual accounts 20191,4 k €↑
2018
Annual accounts 2018643,5 €↓
2017
Annual accounts 201718,4 k €↑
2016
Annual accounts 2016-42,8 k €↓
2015
Annual accounts 201584,8 k €↑
2014
Annual accounts 201416,1 k €↑
2013
Annual accounts 2013-18,4 k €↓
2012
Annual accounts 20128 k €↑
2011
Annual accounts 2011-37,9 k €↓
2010
Annual accounts 2010-5 k €↓
2009
Annual accounts 20094,8 k €↓
2008
Annual accounts 200840,8 k €↑
2007
Annual accounts 2007-2,5 k €↓
2006
Annual accounts 20069,8 k €
15/05/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DISTURB STUDIO

Overview

What does DISTURB STUDIO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline