ACTIVE

EXTROM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

591,6 k €

+2.3% YoY

Gross margin

2,3 M €

+0.4% YoY

Equity

3,9 M €

+3.1% YoY

Workforce

26,2 ETP

-5.4% YoY

What does EXTROM do?

EXTROM is a Public limited company incorporated in 1984. Its main activity is: Wholesale of china and glassware and cleaning materials. Its registered office is in Liège. It employs on average 26,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.891.960

Incorporation

02/07/1984

Legal form

Public limited company

Registered office

Rue du Charbonnage 11
4020 Liège · WallonieSee on map

Contributed capital

136 512,00 €

Latest accounts

31/12/2025

Average workforce

26,2 ETP

Activities (NACE)

46442Wholesale of china and glassware and cleaning materials· main 46442Wholesale of china and glassware and cleaning materials 46751Wholesale of chemical products 46851Wholesale trade, except of motor vehicles and motorcycles 51442Air transport 51550Air transport

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,3 M €	+0.4%	2,3 M €	-5.3%	2,4 M €	-3.4%	2,5 M €	+22.3%	2,1 M €	+94.4%	1,1 M €	-17.4%	1,3 M €	+3.7%	1,2 M €	+2.5%	1,2 M €	-5.3%	1,3 M €	+5.9%	1,2 M €	+0.1%	1,2 M €	-1.1%	1,2 M €	+41.8%	854,3 k €	+64.0%	520,9 k €	-6.2%	555,5 k €	-35.2%	857,6 k €	+15.1%	745,4 k €	-2.2%	761,9 k €
EBITDA	755,8 k €	-1.5%	767,4 k €	-14.5%	898 k €	-19.6%	1,1 M €	+35.5%	824,6 k €	+133%	354,4 k €	-42.8%	619,7 k €	-12.0%	704,6 k €	-7.0%	757,7 k €	+0.1%	757 k €	+16.9%	647,4 k €	+2.8%	629,9 k €	-11.5%	711,5 k €	+57.6%	451,4 k €	+118%	206,7 k €	-31.5%	301,7 k €	-48.7%	587,8 k €	+12.0%	524,7 k €	-7.7%	568,4 k €
Operating result	612,5 k €	+1.3%	604,6 k €	-16.8%	726,8 k €	-24.7%	964,6 k €	+46.8%	657,1 k €	+232%	198,1 k €	-58.3%	474,5 k €	-25.5%	636,7 k €	-7.8%	690,3 k €	+0.5%	686,9 k €	+26.6%	542,4 k €	+4.9%	517,1 k €	-11.2%	582,6 k €	+88.9%	308,3 k €	+389%	63,1 k €	-66.2%	186,8 k €	-62.8%	502,2 k €	+5.5%	476 k €	-4.3%	497,5 k €
Net result	591,6 k €	+2.3%	578,1 k €	-16.3%	691 k €	-16.7%	829,6 k €	+55.0%	535,4 k €	+167%	200,6 k €	-47.0%	378,8 k €	-31.1%	549,5 k €	+1.7%	540,5 k €	+8.4%	498,5 k €	+17.2%	425,3 k €	+9.8%	387,4 k €	-12.8%	444,3 k €	+110%	211,9 k €	+195%	71,7 k €	-43.0%	125,9 k €	-62.4%	335,2 k €	-0.9%	338,3 k €	-5.4%	357,7 k €
Balance sheet
Equity	3,9 M €	+3.1%	3,7 M €	+1.9%	3,7 M €	+3.3%	3,6 M €	+8.5%	3,3 M €	+127%	1,4 M €	+3.6%	1,4 M €	-56.1%	3,2 M €	+0.1%	3,2 M €	+13.9%	2,8 M €	+21.6%	2,3 M €	+22.5%	1,9 M €	+25.7%	1,5 M €	+39.4%	1,1 M €	+23.8%	863,9 k €	-51.8%	1,8 M €	+7.6%	1,7 M €	+15.2%	1,4 M €	-19.5%	1,8 M €
Total assets	5,9 M €	-1.1%	6 M €	-0.7%	6 M €	+4.4%	5,7 M €	-5.6%	6,1 M €	+80.1%	3,4 M €	+9.1%	3,1 M €	-38.4%	5 M €	+8.5%	4,6 M €	+51.2%	3,1 M €	+20.2%	2,6 M €	-13.2%	2,9 M €	+2.8%	2,9 M €	+4.3%	2,7 M €	+13.0%	2,4 M €	+15.2%	2,1 M €	-14.5%	2,5 M €	+26.1%	2 M €	-5.9%	2,1 M €
Cash	1,4 M €	-13.7%	1,6 M €	+39.1%	1,2 M €	+49.7%	785,8 k €	-54.1%	1,7 M €	+141%	708,7 k €	+201%	235,8 k €	-17.5%	285,7 k €	-43.5%	505,7 k €	+12.2%	450,7 k €	+301%	112,4 k €	+38.2%	81,3 k €	-11.2%	91,6 k €	+150%	36,6 k €	-89.3%	341,7 k €	+49.8%	228,1 k €	-64.3%	638,3 k €	+60.7%	397,1 k €	-27.8%	549,9 k €
Debts	2 M €	-7.8%	2,2 M €	-4.7%	2,3 M €	+6.2%	2,2 M €	-22.3%	2,8 M €	+45.5%	1,9 M €	+13.4%	1,7 M €	-7.4%	1,8 M €	+25.9%	1,5 M €	+423%	279,1 k €	+8.7%	256,8 k €	-75.9%	1,1 M €	-22.1%	1,4 M €	-18.0%	1,7 M €	+6.8%	1,6 M €	+396%	314,7 k €	-60.7%	800,2 k €	+56.9%	509,9 k €	+79.9%	283,4 k €
Other
Workforce	26,2 ETP	-5.4%	27,7 ETP	+2.6%	27,0 ETP	+8.0%	25,0 ETP	+13.6%	22,0 ETP	+46.7%	15,0 ETP	+7.1%	14,0 ETP	+23.9%	11,3 ETP	+3.7%	10,9 ETP	-3.5%	11,3 ETP	-6.6%	12,1 ETP	-9.0%	13,3 ETP	+15.7%	11,5 ETP	+22.3%	9,4 ETP	+46.9%	6,4 ETP	-5.9%	6,8 ETP	+4.6%	6,5 ETP	+25.0%	5,2 ETP	-1.9%	5,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

GENPARCO

Mandate · 0835.678.556

Represented by Pierre-Yves ANDRE

Active

ININVEST

Mandate · 0665.574.804

Represented by Pierre ANDRE

Active

TENANTE

Mandate · 0423.464.683

Represented by Carl DEJAGER

Active

Ended mandates

GENPARCO

Managing director · since 02 novembre 2016 · until 27 mai 2021 · 0835.678.556

Represented by Pierre-Yves ANDRE

Ended

GENPARCO

Managing director · since 02 novembre 2016 · until 27 mai 2021 · 0835.678.556

Represented by Pierre-Yves André

Ended

ININVEST

Managing director · since 02 novembre 2016 · until 27 mai 2021 · 0665.574.804

Represented by Pierre ANDRE

Ended

ININVEST

Managing director · since 02 novembre 2016 · until 27 mai 2021 · 0665.574.804

Represented by Pierre André

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	23/07/2025	16/07/2024	04/07/2023	13/07/2022	22/07/2021
General meeting	26/06/2026	25/04/2025	25/04/2024	27/04/2023	28/04/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	25/04/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	25/04/2024	16/07/2024	French	PDF
Abridged model	31/12/2022	27/04/2023	04/07/2023	French	PDF
Abridged model	31/12/2021	28/04/2022	13/07/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	03/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	08/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	04/08/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	11/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

GENPARCO

Mandate · 0835.678.556

Represented by Pierre-Yves ANDRE

Active

ININVEST

Mandate · 0665.574.804

Represented by Pierre ANDRE

Active

TENANTE

Mandate · 0423.464.683

Represented by Carl DEJAGER

Active

Ended mandates

GENPARCO

Managing director · since 02 novembre 2016 · until 27 mai 2021 · 0835.678.556

Represented by Pierre-Yves ANDRE

Ended

GENPARCO

Managing director · since 02 novembre 2016 · until 27 mai 2021 · 0835.678.556

Represented by Pierre-Yves André

Ended

ININVEST

Managing director · since 02 novembre 2016 · until 27 mai 2021 · 0665.574.804

Represented by Pierre ANDRE

Ended

ININVEST

Managing director · since 02 novembre 2016 · until 27 mai 2021 · 0665.574.804

Represented by Pierre André

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/08/2026
Démission d'un administrateur |
PDF
Restructuring04/08/2021
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring03/06/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/08/2018
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/06/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates23/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2010
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025591,6 k €↑
2024
Annual accounts 2024578,1 k €↓
2023
Annual accounts 2023691 k €↓
2022
Annual accounts 2022829,6 k €↑
2021
Annual accounts 2021535,4 k €↑
2021
Name changeEXTROM
2020
Annual accounts 2020200,6 k €↓
2019
Annual accounts 2019378,8 k €↓
2017
Annual accounts 2017549,5 k €↑
2016
Annual accounts 2016540,5 k €↑
2015
Annual accounts 2015498,5 k €↑
2014
Annual accounts 2014425,3 k €↑
2013
Annual accounts 2013387,4 k €↓
2012
Annual accounts 2012444,3 k €↑
2011
Annual accounts 2011211,9 k €↑
2010
Annual accounts 201071,7 k €↓
2009
Annual accounts 2009125,9 k €↓
2008
Annual accounts 2008335,2 k €↓
2007
Annual accounts 2007338,3 k €↓
2006
Annual accounts 2006357,7 k €
2006
Name changeS.A. CENTRE DES ABRASIFS ; N.V. ABRASIVES CENTER
02/07/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXTROM

Overview

What does EXTROM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline