ACTIVE

Idily

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-17,9 k €

+56.3% YoY

Gross margin

238,6 k €

+4.7% YoY

Equity

-147,4 k €

-13.8% YoY

Workforce

3,3 ETP

+13.8% YoY

What does Idily do?

Idily is a Private limited company incorporated in 1984. Its registered office is in Fernelmont. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.925.218

Incorporation

04/07/1984

Legal form

Private limited company

Registered office

Rue Georges Cosse, ZI, Nov. 6 box a
5380 Fernelmont · WallonieSee on map

Contributed capital

36 000,00 €

Latest accounts

31/12/2025

Average workforce

3,3 ETP

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	238,6 k €	+4.7%	227,8 k €	+59.8%	142,5 k €	-54.6%	313,8 k €	+2.3%	306,8 k €	+3.1%	297,6 k €	+42.9%	208,3 k €	-14.1%	242,6 k €	-35.3%	374,7 k €	-16.4%	448,4 k €	+29.5%	346,3 k €	+30.8%	264,9 k €	+23.7%	214,1 k €	+34.2%	159,6 k €	-16.7%	191,5 k €	+13.3%	169 k €
EBITDA	123,4 k €	+12.2%	109,9 k €	+178%	39,5 k €	-70.4%	133,3 k €	+19.9%	111,1 k €	-5.4%	117,5 k €	+147%	47,6 k €	-29.1%	67,1 k €	-65.1%	192,3 k €	-5.9%	204,2 k €	+39.2%	146,7 k €	+40.9%	104,1 k €	+81.3%	57,4 k €	+45.3%	39,5 k €	-33.1%	59,1 k €	+12.3%	52,7 k €
Operating result	-149,8 €	+99.2%	-19,7 k €	+80.4%	-100,6 k €	-350%	40,2 k €	-11.5%	45,5 k €	-21.6%	58 k €	+331%	-25,1 k €	-661%	-3,3 k €	-103%	125,4 k €	+20.6%	104 k €	+55.0%	67,1 k €	+28.8%	52,1 k €	+965%	-6 k €	-258%	-1,7 k €	-111%	15,4 k €	-21.1%	19,5 k €
Net result	-17,9 k €	+56.3%	-40,9 k €	+66.6%	-122,5 k €	-1451%	9,1 k €	+369%	1,9 k €	-29.6%	2,7 k €	+103%	-79,8 k €	-100%	-39,9 k €	-185%	47,1 k €	+26.9%	37,1 k €	+153%	14,7 k €	+27.9%	11,5 k €	+140%	-28,8 k €	-68.1%	-17,1 k €	-945%	2 k €	-79.1%	9,7 k €
Balance sheet
Equity	-147,4 k €	-13.8%	-129,6 k €	-46.1%	-88,7 k €	-362%	33,8 k €	+36.7%	24,7 k €	+8.5%	22,8 k €	+13.7%	20,1 k €	-79.9%	99,8 k €	-28.5%	139,7 k €	+50.8%	92,6 k €	+66.8%	55,5 k €	+35.8%	40,9 k €	+240%	12 k €	-70.5%	40,8 k €	-29.6%	58 k €	+3.6%	55,9 k €
Total assets	673,6 k €	-8.4%	735,7 k €	-2.6%	755,2 k €	-19.2%	935,1 k €	+63.9%	570,5 k €	+28.8%	442,9 k €	+4.4%	424,3 k €	-30.2%	607,6 k €	-18.6%	746,7 k €	+23.6%	604 k €	+10.2%	548 k €	+10.7%	495,1 k €	+109%	236,8 k €	+18.4%	199,9 k €	+18.2%	169,2 k €	+18.3%	143,1 k €
Cash	16,3 k €	-10.4%	18,2 k €	-32.8%	27 k €	+217%	8,5 k €	-85.5%	58,6 k €	+4.3%	56,2 k €	+509%	9,2 k €	-68.2%	29 k €	-70.5%	98,3 k €	+218%	30,9 k €	+299%	7,8 k €	-87.1%	60 k €	+84.2%	32,6 k €	+5.3%	31 k €	-9.0%	34 k €	+144%	13,9 k €
Debts	821 k €	-5.1%	865,2 k €	+2.5%	843,9 k €	-6.4%	901,3 k €	+65.2%	545,7 k €	+30.3%	418,9 k €	+4.2%	401,9 k €	-20.3%	504,2 k €	-14.2%	587,5 k €	+14.9%	511,4 k €	+3.9%	492,4 k €	+8.4%	454,2 k €	+102%	224,8 k €	+41.3%	159,1 k €	+43.1%	111,2 k €	+39.7%	79,6 k €
Other
Workforce	3,3 ETP	+13.8%	2,9 ETP	+3.6%	2,8 ETP	-40.4%	4,7 ETP	-14.5%	5,5 ETP	0.0%	5,5 ETP	+22.2%	4,5 ETP	-4.3%	4,7 ETP	-9.6%	5,2 ETP	-16.1%	6,2 ETP	+1.6%	6,1 ETP	+27.1%	4,8 ETP	+2.1%	4,7 ETP	+17.5%	4,0 ETP	-2.4%	4,1 ETP	-4.7%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

NAEMA

Managing director · since 31 janvier 2025 · 0847.017.757

Represented by SAAD Pierre-Hadi

Active

Ended mandates

Emily LELEU

Director · since 03 décembre 2021

Ended

Jean-Noël TILMAN

Director · since 01 décembre 2021

Ended

NAEMA

Director · since 01 décembre 2021 · 0847.017.757

Represented by Pierre-Hadi SAAD

Ended

NAEMA

Director · since 01 décembre 2021 · 0847.017.757

Represented by Pierre-Hadi SAAD

Ended

At this address

Other companies at this address

Company	CBE no.
DEEPTOWN SERVICES● Active	0478.625.120
INTERNATIONAL PROFESSIONAL MANAGEMENT CONSULTANT BELGIQUE● Active	0478.225.539
KOVAC GROUP● Active	1042.549.961
TPX● Active	0841.422.441

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	09/07/2025	07/06/2024	17/05/2023	15/07/2022	17/06/2021
General meeting	19/06/2026	08/05/2025	09/05/2024	11/05/2023	12/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	08/05/2025	09/07/2025	French	PDF
Abridged model	31/12/2023	09/05/2024	07/06/2024	French	PDF
Abridged model	31/12/2022	11/05/2023	17/05/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	14/05/2021	17/06/2021	French	PDF
Abridged model	31/12/2019	14/05/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	09/05/2019	08/07/2019	French	PDF
Abridged model	31/12/2017	10/05/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	11/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	12/05/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	13/05/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	14/05/2009	10/08/2009	French	PDF
Abridged model	30/06/2007	08/11/2007	29/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

NAEMA

Managing director · since 31 janvier 2025 · 0847.017.757

Represented by SAAD Pierre-Hadi

Active

Ended mandates

Emily LELEU

Director · since 03 décembre 2021

Ended

Jean-Noël TILMAN

Director · since 01 décembre 2021

Ended

NAEMA

Director · since 01 décembre 2021 · 0847.017.757

Represented by Pierre-Hadi SAAD

Ended

NAEMA

Director · since 01 décembre 2021 · 0847.017.757

Represented by Pierre-Hadi SAAD

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates31/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2017
DENOMINATION - OBJET
PDF
Mandates31/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates22/01/2015
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates17/12/2014
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/05/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-17,9 k €↑
2024
Annual accounts 2024-40,9 k €↑
2023
Annual accounts 2023-122,5 k €↓
2022
Annual accounts 20229,1 k €↑
2021
Annual accounts 20211,9 k €↓
2021
Name changeIDILY
2020
Annual accounts 20202,7 k €↑
2019
Annual accounts 2019-79,8 k €↓
2018
Annual accounts 2018-39,9 k €↓
2017
Annual accounts 201747,1 k €↑
2016
Annual accounts 201637,1 k €↑
2016
Name changeAROMA-ZEN
2015
Annual accounts 201514,7 k €↑
2014
Annual accounts 201411,5 k €↑
2014
Name changePROSOLIT
2013
Annual accounts 2013-28,8 k €↓
2012
Annual accounts 2012-17,1 k €↓
2011
Annual accounts 20112 k €↓
2010
Annual accounts 20109,7 k €
2010
Name changePROSOLIT-ADF
04/07/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Idily

Overview

What does Idily do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline