ACTIVE

VAN BRUSSELEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

173,1 k €

-40.6% YoY

Gross margin

694,9 k €

-16.2% YoY

Equity

2 M €

+5.3% YoY

Workforce

6,8 ETP

-2.9% YoY

What does VAN BRUSSELEN do?

VAN BRUSSELEN is a Public limited company incorporated in 1984. Its registered office is in Westerlo. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.940.460

Incorporation

27/06/1984

Legal form

Public limited company

Registered office

Kempische Ardennen 8
2260 Westerlo · FlandreSee on map

Contributed capital

620 744,91 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	694,9 k €	-16.2%	829,1 k €	+3.4%	802,1 k €	+16.5%	688,5 k €	+29.6%	531,3 k €	+41.1%	376,7 k €	-27.4%	518,9 k €	+0.4%	516,8 k €	+33.2%	388 k €	-0.4%	389,7 k €	-2.1%	397,9 k €	+11.3%	357,7 k €	-12.9%	410,8 k €	+18.4%	347 k €	+5.1%	330,1 k €	-12.5%	377 k €	+14.3%	329,9 k €	-2.5%	338,2 k €	-17.3%	409,1 k €	+13.9%	359,1 k €
EBITDA	337,1 k €	-32.9%	502,5 k €	+11.9%	449,1 k €	+17.5%	382,1 k €	+23.1%	310,5 k €	+98.3%	156,5 k €	-30.3%	224,6 k €	-8.9%	246,6 k €	+117%	113,7 k €	-4.7%	119,3 k €	-8.1%	129,8 k €	-1.7%	132,1 k €	-18.5%	162 k €	+44.7%	111,9 k €	+9.8%	102 k €	-31.9%	149,7 k €	+15.9%	129,1 k €	-11.0%	145,1 k €	-24.5%	192,1 k €	+24.3%	154,6 k €
Operating result	254,4 k €	-40.7%	429,1 k €	+10.8%	387,3 k €	+15.1%	336,4 k €	+26.6%	265,7 k €	+172%	97,7 k €	-31.9%	143,5 k €	-9.2%	158,1 k €	+18171%	-874,9 €	-121%	4,2 k €	-83.3%	25,3 k €	-42.0%	43,6 k €	-49.4%	86,3 k €	+14.2%	75,5 k €	+9.9%	68,7 k €	-37.7%	110,3 k €	+31.4%	83,9 k €	-12.8%	96,2 k €	-30.0%	137,4 k €	+51.2%	90,8 k €
Net result	173,1 k €	-40.6%	291,4 k €	+10.4%	264 k €	+15.7%	228,2 k €	+24.9%	182,7 k €	+137%	77,1 k €	-15.5%	91,2 k €	-8.5%	99,7 k €	+3915%	-2,6 k €	-181%	3,2 k €	-85.1%	21,7 k €	-45.3%	39,6 k €	-41.4%	67,5 k €	+52.3%	44,3 k €	-22.5%	57,2 k €	-34.5%	87,3 k €	+14.1%	76,5 k €	-13.7%	88,6 k €	-17.1%	106,9 k €	+41.1%	75,8 k €
Balance sheet
Equity	2 M €	+5.3%	1,9 M €	-4.7%	2 M €	+9.3%	1,8 M €	+14.3%	1,6 M €	+12.9%	1,4 M €	+4.2%	1,4 M €	+7.2%	1,3 M €	+8.5%	1,2 M €	-0.2%	1,2 M €	+0.3%	1,2 M €	+1.9%	1,1 M €	+3.6%	1,1 M €	-18.6%	1,4 M €	+4.0%	1,3 M €	+4.6%	1,3 M €	+7.5%	1,2 M €	+7.0%	1,1 M €	+8.9%	999,8 k €	+12.0%	892,9 k €
Total assets	2,3 M €	-9.7%	2,5 M €	+12.6%	2,3 M €	+13.8%	2 M €	+17.6%	1,7 M €	+14.3%	1,5 M €	+2.8%	1,4 M €	+9.1%	1,3 M €	+8.9%	1,2 M €	-1.1%	1,2 M €	+2.1%	1,2 M €	+2.2%	1,2 M €	-4.5%	1,2 M €	-12.9%	1,4 M €	+5.6%	1,3 M €	+4.1%	1,3 M €	+8.1%	1,2 M €	+7.3%	1,1 M €	+7.3%	1 M €	+13.1%	907,4 k €
Cash	1,8 M €	-13.1%	2,1 M €	+14.1%	1,9 M €	+13.0%	1,6 M €	+23.1%	1,3 M €	+18.2%	1,1 M €	+3.5%	1,1 M €	+14.5%	953,8 k €	+18.4%	805,7 k €	+10.5%	729 k €	+4.3%	699,1 k €	-2.3%	715,7 k €	-9.9%	794,4 k €	-13.8%	921,2 k €	+8.0%	853,3 k €	+4.5%	816,8 k €	-11.6%	923,7 k €	+69.9%	543,5 k €	-27.8%	753 k €	+29.2%	583 k €
Debts	169,1 k €	-67.3%	516,9 k €	+105%	252,7 k €	+64.4%	153,6 k €	+84.3%	83,4 k €	+45.7%	57,2 k €	-21.0%	72,4 k €	+64.1%	44,1 k €	+40.6%	31,4 k €	-30.5%	45,2 k €	+85.6%	24,4 k €	+55.1%	15,7 k €	-86.3%	114,4 k €	+170%	42,3 k €	+175%	15,4 k €	-38.9%	25,2 k €	+59.2%	15,8 k €	+26.1%	12,5 k €	-53.1%	26,7 k €	+84.5%	14,5 k €
Other
Workforce	6,8 ETP	-2.9%	7,0 ETP	0.0%	7,0 ETP	+6.1%	6,6 ETP	+4.8%	6,3 ETP	-1.6%	6,4 ETP		–		–		6,0 ETP	+11.1%	5,4 ETP	+1.9%	5,3 ETP	+10.4%	4,8 ETP	-7.7%	5,2 ETP	+10.6%	4,7 ETP	-9.6%	5,2 ETP	0.0%	5,2 ETP	-1.9%	5,3 ETP	+12.8%	4,7 ETP	-19.0%	5,8 ETP	+13.7%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 9 ended

Active mandates

Bram Moris

Director

Active

Dorien Moris

Director

Active

Maria Tops

Director

Active

Patricia Van Brusselen

Director

Active

Raymond Van Brusselen

Managing director

Active

Ended mandates

Maria Tops

Director · since 01 juillet 2011 · until 30 juin 2017

Ended

Patricia Van Brusselen

Director · since 01 juillet 2011 · until 20 juin 2017

Ended

Raymond Van Brusselen

Managing director · since 01 juillet 2011 · until 30 juin 2017

Ended

Maria Tops

Director · since 01 juillet 2006 · until 30 juin 2011

Ended

At this address

Other companies at this address

Company	CBE no.
C.A.P.● Active	0461.423.357
Dreamrv● Active	1015.974.832

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/08/2024	21/08/2023	30/08/2022	22/07/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	21/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	13/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	13/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	12/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 9 ended

Active mandates

Bram Moris

Director

Active

Dorien Moris

Director

Active

Maria Tops

Director

Active

Patricia Van Brusselen

Director

Active

Raymond Van Brusselen

Managing director

Active

Ended mandates

Maria Tops

Director · since 01 juillet 2011 · until 30 juin 2017

Ended

Patricia Van Brusselen

Director · since 01 juillet 2011 · until 20 juin 2017

Ended

Raymond Van Brusselen

Managing director · since 01 juillet 2011 · until 30 juin 2017

Ended

Maria Tops

Director · since 01 juillet 2006 · until 30 juin 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/11/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/08/2010
KAPITAAL - AANDELEN
PDF
Mandates15/12/2005
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025173,1 k €↓
2024
Annual accounts 2024291,4 k €↑
2023
Annual accounts 2023264 k €↑
2022
Annual accounts 2022228,2 k €↑
2021
Annual accounts 2021182,7 k €↑
2020
Annual accounts 202077,1 k €↓
2019
Annual accounts 201991,2 k €↓
2018
Annual accounts 201899,7 k €↑
2017
Annual accounts 2017-2,6 k €↓
2016
Annual accounts 20163,2 k €↓
2015
Annual accounts 201521,7 k €↓
2014
Annual accounts 201439,6 k €↓
2013
Annual accounts 201367,5 k €↑
2012
Annual accounts 201244,3 k €↓
2011
Annual accounts 201157,2 k €↓
2010
Annual accounts 201087,3 k €↑
2009
Annual accounts 200976,5 k €↓
2008
Annual accounts 200888,6 k €↓
2007
Annual accounts 2007106,9 k €↑
2006
Annual accounts 200675,8 k €
27/06/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAN BRUSSELEN

Overview

What does VAN BRUSSELEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline