DE BRUYN
0425.956.593 · rovalta.com · 23/09/2026
ACTIVE
DE BRUYN
Financial year 2025 · closed on 30/06/2025
Net result
17,7 k €
+25.1% YoY
Gross margin
1,3 M €
+6.7% YoY
Equity
784,6 k €
+1.9% YoY
Workforce
13,1 ETP
-7.7% YoY
Overview
What does DE BRUYN do?
DE BRUYN is a Public limited company incorporated in 1984. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Malle. It employs on average 13,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.956.593
Incorporation
25/06/1984
Legal form
Public limited company
Registered office
Nijverheidsstraat 32
2390 Malle · FlandreSee on map
2390 Malle · FlandreSee on map
Contributed capital
177 149,00 €
Latest accounts
30/06/2025
Average workforce
13,1 ETP
Activities (NACE)
Joint committees (2)
- 111
- 209
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +6.7% | 1,2 M € | -25.2% | 1,6 M € | +17.7% | 1,3 M € | +30.3% | 1 M € | +58.9% | 647,3 k € | -31.3% | 942,3 k € | +44.5% | 652,1 k € | +8.6% | 600,6 k € | -18.6% | 738 k € | +7.2% | 688,5 k € | -2.6% | 707,1 k € | +17.4% | 602,2 k € | +0.8% | 597,6 k € | +18.8% | 503 k € | +99.8% | 251,8 k € | -83.3% | 1,5 M € | +12.6% | 1,3 M € |
| EBITDA | 390,2 k € | +34.2% | 290,7 k € | -56.2% | 664,4 k € | +34.7% | 493,4 k € | +44.5% | 341,5 k € | +170% | 126,6 k € | -8.3% | 138 k € | +72.6% | 80 k € | +1.4% | 78,9 k € | +37.2% | 57,5 k € | -10.0% | 63,9 k € | -17.7% | 77,6 k € | +32.6% | 58,5 k € | -22.3% | 75,4 k € | +110% | 35,9 k € | +113% | -282,5 k € | -154% | 522,8 k € | -18.4% | 640,8 k € |
| Operating result | 71,1 k € | -7.3% | 76,7 k € | -67.4% | 235,6 k € | -16.2% | 281,1 k € | +48.0% | 189,9 k € | +747% | 22,4 k € | -21.2% | 28,5 k € | -24.9% | 37,9 k € | +102% | 18,8 k € | -11.1% | 21,1 k € | -20.2% | 26,5 k € | -41.3% | 45,1 k € | +64.5% | 27,4 k € | -27.0% | 37,6 k € | +500% | -9,4 k € | +97.2% | -339,3 k € | -198% | 345,5 k € | -27.5% | 476,7 k € |
| Net result | 17,7 k € | +25.1% | 14,2 k € | -91.9% | 175,1 k € | -23.3% | 228,3 k € | +66.4% | 137,2 k € | +627% | -26 k € | -483% | -4,5 k € | -126% | 17,3 k € | +708% | -2,8 k € | +45.6% | -5,2 k € | -697% | -654,6 € | -111% | 6,1 k € | +361% | -2,3 k € | -175% | 3,1 k € | -76.4% | 13,2 k € | +246% | -9 k € | +97.8% | -418,2 k € | -257% | 265,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 784,6 k € | +1.9% | 769,8 k € | +1.5% | 758,5 k € | +29.4% | 586,3 k € | +62.5% | 360,9 k € | +59.3% | 226,5 k € | -11.3% | 255,5 k € | -3.2% | 264 k € | +5.8% | 249,6 k € | -2.2% | 255,3 k € | +2.8% | 248,4 k € | -1.0% | 250,9 k € | +1.7% | 246,7 k € | -35.4% | 381,9 k € | +0.3% | 380,7 k € | +14.7% | 331,8 k € | -2.7% | 340,9 k € | -73.1% | 1,3 M € |
| Total assets | 3,5 M € | +1.1% | 3,5 M € | -14.9% | 4,1 M € | +29.6% | 3,2 M € | +23.7% | 2,6 M € | +0.1% | 2,6 M € | +8.1% | 2,4 M € | +236% | 707,7 k € | -5.2% | 746,1 k € | -10.7% | 835,5 k € | -3.5% | 865,6 k € | -2.2% | 884,8 k € | +5.3% | 840 k € | -19.7% | 1 M € | -6.3% | 1,1 M € | +59.5% | 700,3 k € | -27.4% | 964,7 k € | -67.2% | 2,9 M € |
| Cash | 160,4 k € | +49.5% | 107,3 k € | -81.9% | 591,1 k € | +85.1% | 319,3 k € | +96.6% | 162,4 k € | -42.5% | 282,4 k € | +411% | 55,3 k € | +207% | 18 k € | +140% | 7,5 k € | +110% | 3,6 k € | -90.8% | 38,7 k € | +2474% | 1,5 k € | -73.7% | 5,7 k € | -76.8% | 24,7 k € | -76.6% | 105,7 k € | +99.9% | 52,9 k € | -56.9% | 122,8 k € | -38.6% | 199,9 k € |
| Debts | 2,7 M € | +2.1% | 2,7 M € | -15.8% | 3,2 M € | +25.7% | 2,5 M € | +21.4% | 2,1 M € | -1.4% | 2,1 M € | +1.3% | 2,1 M € | +409% | 410,9 k € | -11.0% | 461,8 k € | -12.2% | 526 k € | -7.8% | 570,8 k € | -4.4% | 596,9 k € | +6.8% | 558,9 k € | -11.1% | 628,6 k € | -11.1% | 707,3 k € | +156% | 276 k € | -38.6% | 449,9 k € | -70.9% | 1,5 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 13,1 ETP | -7.7% | 14,2 ETP | -7.8% | 15,4 ETP | -4.3% | 16,1 ETP | +18.4% | 13,6 ETP | +15.3% | 11,8 ETP | +9.3% | 10,8 ETP | -10.0% | 12,0 ETP | -7.7% | 13,0 ETP | -17.7% | 15,8 ETP | +22.5% | 12,9 ETP | -5.8% | 13,7 ETP | +0.7% | 13,6 ETP | -1.4% | 13,8 ETP | -4.8% | 14,5 ETP | -12.7% | 16,6 ETP | -8.3% | 18,1 ETP | +4.6% | 17,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 22 ended
Active mandates
Active
Pierre Brouckaert
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Kamahacha● Active | 0655.718.812 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/12/2025 | 30/01/2025 | 22/12/2023 | 29/09/2022 | 31/01/2022 | 02/03/2021 |
| General meeting | 15/12/2025 | 25/11/2024 | 27/11/2023 | 26/09/2022 | 31/12/2021 | 30/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 15/12/2025 | 22/12/2025 | Dutch | |
| Abridged model | 30/06/2024 | 25/11/2024 | 30/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 27/11/2023 | 22/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 26/09/2022 | 29/09/2022 | Dutch | |
| Abridged model | 30/06/2021 | 31/12/2021 | 31/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 30/12/2020 | 02/03/2021 | Dutch | |
| Abridged model | 30/06/2019 | 25/11/2019 | 09/12/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 19/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/06/2017 | 06/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 08/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 11/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 02/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 13/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 20/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 07/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 18/06/2009 | Dutch | |
| Abridged model | 30/09/2007 | 28/02/2008 | 27/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 28/02/2007 | 16/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 22 ended
Active mandates
Active
Pierre Brouckaert
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/06/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Other23/06/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates26/02/2019ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates07/08/2013ONTSLAGEN - BENOEMINGEN
- Mandates25/01/2012ONTSLAGEN - BENOEMINGEN
- Mandates18/03/2010ONTSLAGEN - BENOEMINGEN
- Capital / shares09/01/2009KAPITAAL - AANDELEN
- Restructuring09/01/2009ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517,7 k €↑
- 2024Annual accounts 202414,2 k €↓
- 2023Annual accounts 2023175,1 k €↓
- 2022Annual accounts 2022228,3 k €↑
- 2021Annual accounts 2021137,2 k €↑
- 2020Annual accounts 2020-26 k €↓
- 2019Annual accounts 2019-4,5 k €↓
- 2017Annual accounts 201717,3 k €↑
- 2016Annual accounts 2016-2,8 k €↑
- 2015Annual accounts 2015-5,2 k €↓
- 2014Annual accounts 2014-654,6 €↓
- 2013Annual accounts 20136,1 k €↑
- 2012Annual accounts 2012-2,3 k €↓
- 2011Annual accounts 20113,1 k €↓
- 2010Annual accounts 201013,2 k €↑
- 2009Annual accounts 2009-9 k €↑
- 2008Annual accounts 2008-418,2 k €↓
- 2007Annual accounts 2007265,6 k €
- 25/06/1984IncorporationPublic limited company