NORMAL SITUATION

PROBETON

Financial year 2023 · closed on 31/12/2023
Net result
731,8 k €
+1100.0% YoY
Gross margin
1,1 M €
+9.4% YoY
Equity
1,3 M €
+121.1% YoY
Workforce
6,4 ETP
+10.3% YoY

Company — Normal situation.

What does PROBETON do?

PROBETON is a company registered in Belgium. It employs on average 6,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.977.478
Legal form
Non-profit organization
Latest accounts
31/12/2023
Average workforce
6,4 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,1 M €976,6 k €977,6 k €1,1 M €1 M €971,1 k €941,7 k €916,7 k €923,8 k €880,9 k €898,8 k €891,7 k €861,5 k €839,3 k €849,6 k €765,6 k €814,1 k €
EBITDA795,5 k €126,5 k €135 k €114,9 k €1,1 k €16,7 k €28,6 k €7,5 k €-15,1 k €31,6 k €86,2 k €107,1 k €30,2 k €59,2 k €37,5 k €-42,4 k €43,2 k €
Operating result739,5 k €63,2 k €74,8 k €74,6 k €-19,7 k €-3,1 k €2,5 k €-20,1 k €-34,4 k €6,6 k €74 k €93 k €10,7 k €42 k €20,2 k €-59,9 k €28,8 k €
Net result731,8 k €61 k €72,8 k €73,8 k €0 €1,8 k €-12,7 k €-24,4 k €24,7 k €91,1 k €109,7 k €22,3 k €56,5 k €34,1 k €18 k €34,2 k €
Balance sheet
Equity1,3 M €604,4 k €543,4 k €470,6 k €396,8 k €417,4 k €421,3 k €419,5 k €433,5 k €457,9 k €433,3 k €342,2 k €232,5 k €210,2 k €153,6 k €121,2 k €104,3 k €
Total assets1,8 M €1,5 M €1,7 M €1,5 M €1,5 M €1,4 M €1,5 M €1,5 M €1,5 M €1,5 M €1,5 M €1,4 M €1,3 M €1,1 M €1,1 M €1,1 M €971,8 k €
Cash1,2 M €1,1 M €1,1 M €968,4 k €875 k €774,9 k €937 k €984,8 k €983,5 k €1 M €980,3 k €877,6 k €824,3 k €626,4 k €521,4 k €418 k €494,5 k €
Debts449 k €245,5 k €451,3 k €365,2 k €405,3 k €299,8 k €355 k €406 k €351 k €345,6 k €368,1 k €376,9 k €378,6 k €305,8 k €384 k €499,5 k €380,8 k €
Other
Workforce6,4 ETP5,8 ETP6,0 ETP8,0 ETP8,0 ETP8,0 ETP8,0 ETP9,0 ETP9,0 ETP8,0 ETP7,0 ETP7,0 ETP7,0 ETP7,0 ETP7,0 ETP7,0 ETP7,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 18 active · 54 ended

Active mandates

Neal Van Meeuwen

Director · since 10 mai 2023

Active
Vincent Kerkstoel

Director · since 10 mai 2023

Active
INFRABEL

Director · since 27 avril 2022 · 0869.763.267

Represented by Didier Van de Velde

Active
Lieve Didden

Director · since 24 avril 2020

Active
Peter De Pauw

Director · since 24 avril 2020

Active
Ilse Wuyts

Director · since 24 avril 2019

Active
Marc Vanherle

Director · since 23 avril 2018

Active
Jean-Baptiste Lansival

Director · since 28 avril 2017 · until 10 mai 2023

Active
Pierre Vandenbossch

Director · since 23 avril 2013

Active
Stefan Van Buggenhout

Director · since 23 avril 2013

Active
Didier Block

Director · since 24 avril 2012

Active
Stef Maas

Director · since 19 avril 2010

Active
Pieter De Winne

Director · since 28 avril 2009

Active
Danny Roosens

Director · since 26 avril 2006

Active
Eligius Desmedt

Director · until 10 mai 2023

Active
Johan Vyncke

Director

Active
Ludovicus Panis

Director

Active
Thomas Bulcke

Director

Active

Ended mandates

Bart Velleman

Director · since 24 avril 2019 · until 24 avril 2020

Ended
Bart Velleman

Director · since 24 avril 2019

Ended
Ilse Wuys

Director · since 24 avril 2019

Ended
Gert van Cauwenbergh

Managing director · since 28 avril 2017 · until 27 avril 2022

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/09/202401/09/202307/10/202202/09/202131/08/202005/09/2019
General meeting28/03/202410/05/202328/04/202228/04/202124/04/202024/04/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202328/03/202411/09/2024DutchPDF
Abridged model31/12/202210/05/202301/09/2023DutchPDF
Abridged model31/12/202128/04/202207/10/2022DutchPDF
Abridged model31/12/202128/04/202207/10/2022FrenchPDF
Abridged model31/12/202028/04/202102/09/2021FrenchPDF
Abridged model31/12/201924/04/202031/08/2020FrenchPDF
Abridged model31/12/201824/04/201905/09/2019FrenchPDF
Abridged model31/12/201723/04/201828/08/2018FrenchPDF
Abridged model31/12/201628/04/201730/05/2017FrenchPDF
Abridged model31/12/201527/04/201612/05/2016FrenchPDF
Abridged model31/12/201421/05/201512/06/2015FrenchPDF
Abridged model31/12/201322/05/201411/06/2014FrenchPDF
Abridged model31/12/201223/05/201310/06/2013FrenchPDF
Abridged model31/12/201124/04/201215/05/2012FrenchPDF
Abridged model31/12/201029/04/201127/05/2011FrenchPDF
Abridged model31/12/200919/04/201010/05/2010FrenchPDF
Abridged model31/12/200828/04/200907/05/2009FrenchPDF
Abridged model31/12/200728/04/200823/05/2008FrenchPDF
Abridged model31/12/200627/04/200729/05/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 18 active · 54 ended

Active mandates

Neal Van Meeuwen

Director · since 10 mai 2023

Active
Vincent Kerkstoel

Director · since 10 mai 2023

Active
INFRABEL

Director · since 27 avril 2022 · 0869.763.267

Represented by Didier Van de Velde

Active
Lieve Didden

Director · since 24 avril 2020

Active
Peter De Pauw

Director · since 24 avril 2020

Active
Ilse Wuyts

Director · since 24 avril 2019

Active
Marc Vanherle

Director · since 23 avril 2018

Active
Jean-Baptiste Lansival

Director · since 28 avril 2017 · until 10 mai 2023

Active
Pierre Vandenbossch

Director · since 23 avril 2013

Active
Stefan Van Buggenhout

Director · since 23 avril 2013

Active
Didier Block

Director · since 24 avril 2012

Active
Stef Maas

Director · since 19 avril 2010

Active
Pieter De Winne

Director · since 28 avril 2009

Active
Danny Roosens

Director · since 26 avril 2006

Active
Eligius Desmedt

Director · until 10 mai 2023

Active
Johan Vyncke

Director

Active
Ludovicus Panis

Director

Active
Thomas Bulcke

Director

Active

Ended mandates

Bart Velleman

Director · since 24 avril 2019 · until 24 avril 2020

Ended
Bart Velleman

Director · since 24 avril 2019

Ended
Ilse Wuys

Director · since 24 avril 2019

Ended
Gert van Cauwenbergh

Managing director · since 28 avril 2017 · until 27 avril 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution18/04/2024
    ASSEMBLEE GENERALE ORDINAIRE - FUSION - DISSOLUTION
    PDF
  • Dissolution18/04/2024
    GEWONE ALGEMENE VERGADERING « FUSIE - ONTBINDING
    PDF
  • Mandates13/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates14/07/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023731,8 k €
  2. 2022
    Annual accounts 202261 k €
  3. 2021
    Annual accounts 202172,8 k €
  4. 2020
    Annual accounts 202073,8 k €
  5. 2019
    Annual accounts 2019
  6. 2018
    Annual accounts 20180 €
  7. 2017
    Annual accounts 20171,8 k €
  8. 2016
    Annual accounts 2016-12,7 k €
  9. 2015
    Annual accounts 2015-24,4 k €
  10. 2014
    Annual accounts 201424,7 k €
  11. 2013
    Annual accounts 201391,1 k €
  12. 2012
    Annual accounts 2012109,7 k €
  13. 2011
    Annual accounts 201122,3 k €
  14. 2010
    Annual accounts 201056,5 k €
  15. 2009
    Annual accounts 200934,1 k €
  16. 2008
    Annual accounts 200818 k €
  17. 2007
    Annual accounts 200734,2 k €