ACTIVE

ISOTRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,8 k €

-23.0% YoY

Gross margin

203,7 k €

+16.9% YoY

Equity

89 k €

+2.1% YoY

Workforce

4,3 ETP

+7.5% YoY

What does ISOTRA do?

ISOTRA is a Private limited company incorporated in 1984. Its registered office is in Fleurus. It employs on average 4,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.995.393

Incorporation

11/07/1984

Legal form

Private limited company

Registered office

Rue du Bassin(FL) 2
6220 Fleurus · WallonieSee on map

Contributed capital

34 266,74 €

Latest accounts

31/12/2025

Average workforce

4,3 ETP

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	203,7 k €	+16.9%	174,2 k €	-1.9%	177,5 k €	+29.8%	136,8 k €	+41.5%	96,7 k €	-24.1%	127,4 k €	-56.0%	289,4 k €	+28.1%	226 k €	-15.6%	267,9 k €	-4.5%	280,4 k €	-35.2%	432,8 k €	+64.6%	262,9 k €	-24.1%	346,4 k €	-0.5%	348 k €	+40.0%	248,6 k €	-0.1%	248,9 k €	-20.6%	313,5 k €	-9.3%	345,6 k €	-3.1%	356,8 k €	+17.8%	303 k €
EBITDA	17,8 k €	+6.9%	16,6 k €	-17.1%	20,1 k €	+2.9%	19,5 k €	+36.0%	14,3 k €	+259%	-9 k €	-117%	53,3 k €	+84.7%	28,8 k €	+6.9%	27 k €	-44.3%	48,5 k €	-55.9%	110 k €	+390%	22,5 k €	-60.8%	57,3 k €	-23.2%	74,6 k €	+121%	33,8 k €	+6.2%	31,9 k €	-50.0%	63,7 k €	-27.2%	87,5 k €	-6.1%	93,2 k €	+19.3%	78,1 k €
Operating result	13,8 k €	-3.0%	14,2 k €	-22.0%	18,2 k €	+0.2%	18,2 k €	+51.3%	12 k €	+176%	-15,8 k €	-136%	43,7 k €	+568%	6,5 k €	+45.0%	4,5 k €	-71.6%	15,9 k €	-80.7%	82,2 k €	+1225%	-7,3 k €	-129%	25,1 k €	-30.7%	36,2 k €	+2545%	1,4 k €	+120%	-6,7 k €	-144%	15,3 k €	-61.7%	39,8 k €	-25.4%	53,4 k €	+33.2%	40,1 k €
Net result	1,8 k €	-23.0%	2,4 k €	-44.2%	4,2 k €	-57.7%	10 k €	+99.3%	5 k €	+127%	-18,3 k €	-147%	38,7 k €	+1334%	-3,1 k €	-200%	-1 k €	-113%	8 k €	-84.6%	51,7 k €	+901%	5,2 k €	-50.8%	10,5 k €	-45.1%	19,1 k €	+4057%	459,7 €	-95.3%	9,8 k €	+49.6%	6,5 k €	-72.4%	23,7 k €	-7.2%	25,5 k €	-2.9%	26,3 k €
Balance sheet
Equity	89 k €	+2.1%	87,2 k €	+2.8%	84,8 k €	+5.3%	80,6 k €	+14.2%	70,6 k €	+7.7%	65,5 k €	-21.9%	83,9 k €	-63.0%	226,3 k €	-0.6%	227,7 k €	-7.0%	244,8 k €	+2.7%	238,4 k €	-16.9%	287 k €	-1.6%	291,5 k €	+3.2%	282,6 k €	+6.6%	265 k €	-0.4%	266,1 k €	-1.3%	269,7 k €	+1.3%	266,4 k €	+1.8%	261,6 k €	+9.7%	238,5 k €
Total assets	345,6 k €	+4.0%	332,4 k €	+29.3%	257 k €	-25.0%	342,8 k €	+82.8%	187,6 k €	-32.8%	279,2 k €	-22.2%	359 k €	-16.8%	431,3 k €	-18.8%	531,4 k €	-11.3%	599,3 k €	-7.7%	649 k €	-1.4%	658,5 k €	-4.4%	689 k €	+5.0%	656,4 k €	+4.1%	630,3 k €	-3.0%	649,9 k €	-10.5%	726,5 k €	-9.2%	799,9 k €	-4.4%	836,8 k €	+3.0%	812,7 k €
Cash	80,2 k €	+0.4%	79,9 k €	+37.0%	58,3 k €	-33.8%	88,1 k €	+71.9%	51,3 k €	-53.9%	111,2 k €	+468%	19,6 k €	-62.5%	52,2 k €	-24.9%	69,5 k €	-40.9%	117,5 k €	+64.7%	71,3 k €	+7.7%	66,2 k €	-1.5%	67,2 k €	-45.4%	123,1 k €	-11.4%	138,9 k €	-0.8%	140 k €	+3.6%	135,2 k €	+28.4%	105,3 k €	+3.1%	102,1 k €	+9.9%	92,9 k €
Debts	256,6 k €	+4.7%	245,2 k €	+42.4%	172,2 k €	-34.3%	262,2 k €	+124%	117 k €	-45.2%	213,6 k €	-22.3%	275,1 k €	+36.9%	200,9 k €	-32.4%	297,3 k €	-14.4%	347,3 k €	-13.3%	400,7 k €	+10.5%	362,6 k €	-6.5%	387,9 k €	+6.7%	363,4 k €	+2.7%	354 k €	-4.8%	371,7 k €	-16.2%	443,8 k €	-14.5%	519,1 k €	-5.8%	550,9 k €	+0.4%	548,7 k €
Other
Workforce	4,3 ETP	+7.5%	4,0 ETP	-27.3%	5,5 ETP	+31.0%	4,2 ETP	-16.0%	5,0 ETP	-7.4%	5,4 ETP	-12.9%	6,2 ETP	+10.7%	5,6 ETP	-5.1%	5,9 ETP	-22.4%	7,6 ETP	+1.3%	7,5 ETP	-1.3%	7,6 ETP	-9.5%	8,4 ETP	+15.1%	7,3 ETP	+37.7%	5,3 ETP	-15.9%	6,3 ETP	-3.1%	6,5 ETP	-4.4%	6,8 ETP	-13.9%	7,9 ETP	-10.2%	8,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Yves MARCHAL

Director · since 20 mars 2025

Active

Ended mandates

Alain CAMBIER

Director

Ended

Alain CAMBIER

Manager

Ended

Maddalena MADEDDU

Director

Ended

Maddaléna MADEDDU

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ANTI - CORROSION ET MAINTENANCE DE MATERIAUX● Active	0462.548.755
RS COLOR● Active	0463.923.977

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	30/07/2025	31/07/2024	31/07/2023	07/04/2022	22/10/2021
General meeting	02/06/2026	30/06/2025	14/06/2024	26/07/2023	11/03/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	26/07/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	11/03/2022	07/04/2022	French	PDF
Abridged modelCorrection	31/12/2020	14/05/2021	22/10/2021	French	PDF
Abridged model	31/12/2020	14/05/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	08/05/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	10/05/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	11/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	29/02/2016	30/07/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	21/08/2015	French	PDF
Abridged modelCorrection	31/12/2013	09/05/2014	13/10/2014	French	PDF
Abridged model	31/12/2013	09/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	27/03/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	05/06/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Yves MARCHAL

Director · since 20 mars 2025

Active

Ended mandates

Alain CAMBIER

Director

Ended

Alain CAMBIER

Manager

Ended

Maddalena MADEDDU

Director

Ended

Maddaléna MADEDDU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/04/2025
DEMISSIONS, NOMINATIONS
PDF
Other04/10/2024
DIVERS
PDF
Mandates27/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring01/08/2019
ASSEMBLEE GENERALE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/04/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office11/09/2006
SIEGE SOCIAL
PDF
Capital / shares10/08/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,8 k €↓
2024
Annual accounts 20242,4 k €↓
2023
Annual accounts 20234,2 k €↓
2022
Annual accounts 202210 k €↑
2021
Annual accounts 20215 k €↑
2020
Annual accounts 2020-18,3 k €↓
2019
Annual accounts 201938,7 k €↑
2018
Annual accounts 2018-3,1 k €↓
2017
Annual accounts 2017-1 k €↓
2016
Annual accounts 20168 k €↓
2015
Annual accounts 201551,7 k €↑
2014
Annual accounts 20145,2 k €↓
2013
Annual accounts 201310,5 k €↓
2012
Annual accounts 201219,1 k €↑
2011
Annual accounts 2011459,7 €↓
2010
Annual accounts 20109,8 k €↑
2009
Annual accounts 20096,5 k €↓
2008
Annual accounts 200823,7 k €↓
2007
Annual accounts 200725,5 k €↓
2006
Annual accounts 200626,3 k €
11/07/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISOTRA

Overview

What does ISOTRA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline