NORMAL SITUATION

BABYLON

Financial year 2022 · closed on 23/12/2022
Net result
159,4 k €
-75.4% YoY
Gross margin
641,7 k €
-60.2% YoY
Equity
1 M €
+18.6% YoY
Workforce
9,3 ETP
+8.1% YoY

Company — Normal situation.

What does BABYLON do?

BABYLON is a company registered in Belgium. It employs on average 9,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.031.324
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
23/12/2022
Average workforce
9,3 ETP
Joint committees (4)
  • 116
  • 11600
  • 207
  • 20700
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin641,7 k €1,6 M €837,2 k €705,3 k €612,9 k €486,3 k €360,9 k €346,9 k €368,8 k €348,2 k €435,1 k €414,6 k €359,3 k €327,1 k €323,7 k €374,3 k €
EBITDA385,7 k €1 M €262,2 k €236,7 k €213,2 k €230,5 k €264,5 k €247,1 k €200,9 k €125 k €223,2 k €221 k €167,7 k €113,7 k €97,4 k €156,5 k €
Operating result326,9 k €940,7 k €155,1 k €127,4 k €134,7 k €128,2 k €161,6 k €151 k €137,4 k €53,5 k €146 k €181,2 k €122,7 k €62,8 k €46,4 k €96,2 k €
Net result159,4 k €648,2 k €16,4 k €34,4 k €40,4 k €24,8 k €50,9 k €58,4 k €42,7 k €-4,2 k €55,2 k €81,1 k €40,4 k €35,7 k €11,9 k €38,8 k €
Balance sheet
Equity1 M €857,9 k €427,1 k €410,7 k €690,5 k €650 k €625,2 k €574,3 k €515,9 k €492 k €496,2 k €453,5 k €372,4 k €332 k €310,3 k €298,4 k €
Total assets2,7 M €2,6 M €1,9 M €2,1 M €1,8 M €1,7 M €1,7 M €1,6 M €1,4 M €1,5 M €1,5 M €1 M €910,3 k €828,1 k €921,5 k €895,8 k €
Cash182,4 k €168,8 k €106,3 k €127,3 k €18,1 k €32,5 k €73,7 k €8,4 k €618,3 €5,2 k €37,6 k €2,5 k €1,2 k €6,7 k €2,9 k €1,4 k €
Debts1,7 M €1,7 M €1,5 M €1,7 M €1,1 M €1 M €1,1 M €1 M €913,5 k €1 M €1 M €588,9 k €536,8 k €496,1 k €611,1 k €597,5 k €
Other
Workforce9,3 ETP8,6 ETP9,6 ETP8,7 ETP7,6 ETP6,2 ETP1,9 ETP2,0 ETP3,2 ETP4,2 ETP4,4 ETP4,7 ETP4,2 ETP5,8 ETP6,9 ETP6,2 ETP
Governance

Board of directors

Seen on filing of 23/12/2022 · 2 active · 8 ended

Active mandates

3S

Director · since 20 décembre 2018 · until 23 décembre 2022 · 0842.486.174

Represented by Dries Lampo

Active
Paul Lampo

Director · since 10 août 1984 · until 23 décembre 2022

Active

Ended mandates

3S

Director · since 20 décembre 2018 · 0842.486.174

Represented by Dries Lampo

Ended
3S

Manager · since 20 décembre 2018 · 0842.486.174

Represented by Lampo Dries

Ended
Paul Lampo

Director · since 10 août 1984

Ended
Paul Lampo

Manager · since 10 août 1984

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year23/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202320/07/202212/07/202125/06/202017/06/201915/06/2018
General meeting23/06/202330/06/202202/06/202103/06/202005/06/201906/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

38 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model23/12/202223/06/202310/07/2023DutchPDF
Abridged model31/12/202130/06/202220/07/2022DutchPDF
Abridged model31/12/202002/06/202112/07/2021DutchPDF
Abridged model31/12/201903/06/202025/06/2020DutchPDF
Abridged model31/12/201805/06/201917/06/2019DutchPDF
Abridged model31/12/201706/06/201815/06/2018DutchPDF
Abridged model31/12/201607/06/201708/06/2017DutchPDF
Abridged model31/12/201501/06/201602/06/2016DutchPDF
Abridged model31/12/201403/06/201511/06/2015DutchPDF
Abridged model31/12/201312/06/201413/06/2014DutchPDF
Abridged model31/12/201205/06/201328/06/2013DutchPDF
Abridged model31/12/201106/06/201207/06/2012DutchPDF
Abridged model31/12/201001/06/201128/06/2011DutchPDF
Abridged model31/12/200902/06/201023/06/2010DutchPDF
Abridged model31/12/200830/06/200916/07/2009DutchPDF
Abridged model31/12/200704/06/200805/06/2008DutchPDF
Abridged model31/12/200606/06/200715/06/2007DutchPDF
Abridged model31/12/200507/06/200620/06/2006DutchPDF
Abridged model31/12/200416/06/200528/06/2005DutchPDF
Abridged model31/12/200302/06/200410/06/2004DutchPDF
Abridged model31/12/200204/06/200325/06/2003DutchPDF
Abridged model31/12/200105/06/200204/07/2002DutchPDF
Abridged model31/12/200006/06/200102/07/2001DutchPDF
Abridged model31/12/199914/06/200029/06/2000DutchPDF

View all 38 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 23/12/2022 · 2 active · 8 ended

Active mandates

3S

Director · since 20 décembre 2018 · until 23 décembre 2022 · 0842.486.174

Represented by Dries Lampo

Active
Paul Lampo

Director · since 10 août 1984 · until 23 décembre 2022

Active

Ended mandates

3S

Director · since 20 décembre 2018 · 0842.486.174

Represented by Dries Lampo

Ended
3S

Manager · since 20 décembre 2018 · 0842.486.174

Represented by Lampo Dries

Ended
Paul Lampo

Director · since 10 août 1984

Ended
Paul Lampo

Manager · since 10 août 1984

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution20/01/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring27/10/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates25/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2019
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates29/11/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares06/10/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022159,4 k €
  2. 2021
    Annual accounts 2021648,2 k €
  3. 2019
    Annual accounts 201916,4 k €
  4. 2018
    Annual accounts 201834,4 k €
  5. 2017
    Annual accounts 201740,4 k €
  6. 2016
    Annual accounts 201624,8 k €
  7. 2015
    Annual accounts 201550,9 k €
  8. 2014
    Annual accounts 201458,4 k €
  9. 2013
    Annual accounts 201342,7 k €
  10. 2012
    Annual accounts 2012-4,2 k €
  11. 2011
    Annual accounts 201155,2 k €
  12. 2010
    Annual accounts 201081,1 k €
  13. 2009
    Annual accounts 200940,4 k €
  14. 2008
    Annual accounts 200835,7 k €
  15. 2007
    Annual accounts 200711,9 k €
  16. 2006
    Annual accounts 200638,8 k €