NORMAL SITUATION

MECASIM

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

-63,7 k €

-324.7% YoY

Revenue

0 €

Equity

334,4 k €

-16.0% YoY

Company — Normal situation.

What does MECASIM do?

MECASIM is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.043.794

Legal form

Private limited company

Contributed capital

18 592,01 €

Latest accounts

30/09/2023

Joint committees (2)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	0 €		–		–		0 €		–		–		–		–		–		–		–		–		69,4 k €		–		–		–		–		–
EBITDA	-52,4 k €	-215%	45,4 k €	-40.8%	76,7 k €	-53.6%	165,4 k €	+16.7%	141,7 k €	+11.9%	126,7 k €	-18.2%	154,8 k €	+32.4%	116,9 k €	+4315%	2,6 k €	+1978%	-141 €	-103%	4 k €	-56.1%	9,2 k €	+0.3%	9,2 k €	+335%	2,1 k €	+135%	-6,1 k €	-807%	865 €	+1740%	47 €	+101%	-8 k €
Operating result	-52,4 k €	-234%	39,2 k €	-44.4%	70,6 k €	-54.6%	155,3 k €	+12.7%	137,8 k €	+12.2%	122,8 k €	-20.7%	154,8 k €	+32.4%	116,9 k €	+4315%	2,6 k €	+215%	-2,3 k €	-233%	1,7 k €	-41.8%	3 k €	+377%	624 €	+110%	-6,5 k €	+51.2%	-13,4 k €	-77.2%	-7,6 k €	+10.3%	-8,4 k €	+49.0%	-16,5 k €
Net result	-63,7 k €	-325%	28,4 k €	-45.7%	52,2 k €	-51.3%	107,2 k €	+43.9%	74,5 k €	-26.9%	101,9 k €	-17.1%	122,9 k €	+36.7%	90 k €	+3316%	2,6 k €	+192%	-2,9 k €	-5147%	57 €	-97.9%	2,7 k €	+3293%	-86 €	+99.0%	-8,9 k €	+42.1%	-15,3 k €	-44.1%	-10,6 k €	+8.7%	-11,7 k €	+42.0%	-20,1 k €
Balance sheet
Equity	334,4 k €	-16.0%	398,1 k €	+7.7%	369,7 k €	+16.5%	317,5 k €	+51.0%	210,3 k €	+54.8%	135,9 k €	+300%	33,9 k €	+138%	-89 k €	+50.3%	-179 k €	+1.4%	-181,6 k €	-1.6%	-178,7 k €	+0.0%	-178,8 k €	+1.5%	-181,5 k €	-0.0%	-181,4 k €	-5.1%	-172,6 k €	-9.8%	-157,2 k €	-7.3%	-146,6 k €	-8.6%	-134,9 k €
Total assets	348,1 k €	-48.6%	677,3 k €	+5.0%	645,1 k €	+5.1%	613,9 k €	+34.2%	457,3 k €	+32.1%	346,2 k €	+49.9%	231 k €	+121%	104,6 k €		–		5,5 k €	-38.1%	8,8 k €	-23.4%	11,5 k €	-37.5%	18,4 k €	-27.0%	25,3 k €	+1.7%	24,8 k €	-27.5%	34,3 k €	-13.9%	39,8 k €	-19.5%	49,4 k €
Cash	28,8 k €	+5.7%	27,2 k €	-15.3%	32,1 k €	+128%	14,1 k €	-74.7%	55,5 k €	+15.5%	48,1 k €	+48.8%	32,3 k €	+6.2%	30,4 k €		–		1,5 k €	+1072%	132 €	-88.9%	1,2 k €	+83.0%	648 €	+764%	75 €	+29.3%	58 €	-98.1%	3,1 k €	+1329%	215 €	-28.1%	299 €
Debts	13,7 k €	-95.1%	279,2 k €	+1.4%	275,4 k €	-7.1%	296,4 k €	+20.0%	247 k €	+17.4%	210,4 k €	+6.8%	197 k €	+1.8%	193,6 k €	+8.2%	179 k €	-4.3%	187 k €	-0.3%	187,5 k €	-1.4%	190,2 k €	-4.9%	199,9 k €	-3.3%	206,7 k €	+4.7%	197,4 k €	+3.1%	191,5 k €	+2.7%	186,3 k €	+1.1%	184,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 6 ended

Active mandates

Frédéric SIMON

Director

Active

Ended mandates

Frédéric SIMON

Manager · since 08 septembre 2015

Ended

FREDERIC SIMON

Mandate

Ended

Frédéric SIMON

Manager

Ended

Willy HELLA

Manager · until 08 septembre 2015

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/02/2024	27/04/2023	28/04/2022	01/05/2021	26/05/2020	29/04/2019
General meeting	20/02/2024	31/03/2023	31/03/2022	31/03/2021	30/03/2020	30/03/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

40 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2023	20/02/2024	23/02/2024	French	PDF
Micro model	30/09/2022	31/03/2023	27/04/2023	French	PDF
Micro model	30/09/2021	31/03/2022	28/04/2022	French	PDF
Micro model	30/09/2020	31/03/2021	01/05/2021	French	PDF
Micro model	30/09/2019	30/03/2020	26/05/2020	French	PDF
Micro model	30/09/2018	30/03/2019	29/04/2019	French	PDF
Micro model	30/09/2017	30/03/2018	04/04/2018	French	PDF
Abridged model	30/09/2016	12/12/2016	14/12/2016	French	PDF
Abridged model	30/09/2015	25/03/2016	29/03/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	18/05/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	22/05/2014	French	PDF
Abridged model	31/12/2012	24/07/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	31/07/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	11/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	27/07/2007	20/08/2007	French	PDF
Abridged model	31/12/2005	01/05/2006	30/05/2006	French	PDF
Abridged model	31/12/2004	02/05/2005	18/05/2005	French	PDF
Abridged model	31/12/2003	03/05/2004	03/06/2004	French	PDF
Abridged model	31/12/2002	05/07/2003	31/07/2003	French	PDF
Abridged model	31/12/2001	06/05/2002	06/06/2002	French	PDF
Abridged model	31/12/2000	07/05/2001	30/05/2001	French	PDF

View all 40 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 6 ended

Active mandates

Frédéric SIMON

Director

Active

Ended mandates

Frédéric SIMON

Manager · since 08 septembre 2015

Ended

FREDERIC SIMON

Mandate

Ended

Frédéric SIMON

Manager

Ended

Willy HELLA

Manager · until 08 septembre 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution10/05/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-63,7 k €↓
2022
Annual accounts 202228,4 k €↓
2021
Annual accounts 202152,2 k €↓
2020
Annual accounts 2020107,2 k €↑
2019
Annual accounts 201974,5 k €↓
2018
Annual accounts 2018101,9 k €↓
2017
Annual accounts 2017122,9 k €↑
2016
Annual accounts 201690 k €↑
2015
Annual accounts 20152,6 k €↑
2014
Annual accounts 2014-2,9 k €↓
2013
Annual accounts 201357 €↓
2012
Annual accounts 20122,7 k €↑
2011
Annual accounts 2011-86 €↑
2010
Annual accounts 2010-8,9 k €↑
2009
Annual accounts 2009-15,3 k €↓
2008
Annual accounts 2008-10,6 k €↑
2007
Annual accounts 2007-11,7 k €↑
2006
Annual accounts 2006-20,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MECASIM

Overview

What does MECASIM do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline