ACTIVE

BEDUCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

-36.5% YoY

Revenue

36,3 M €

-5.3% YoY

Equity

7,6 M €

+1.1% YoY

Workforce

52,0 ETP

+3.0% YoY

What does BEDUCO do?

BEDUCO is a Public limited company incorporated in 1983. Its main activity is: Manufacture of prepared feeds for farm animals. Its registered office is in Schoten. It employs on average 52,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.099.818

Incorporation

28/12/1983

Legal form

Public limited company

Registered office

Wasserijstraat 25
2900 Schoten · FlandreSee on map

Contributed capital

700 000,00 €

Latest accounts

31/12/2025

Average workforce

52,0 ETP

Activities (NACE)

10910Manufacture of prepared feeds for farm animals· main 10910Manufacture of prepared feeds for farm animals 10920Manufacture of prepared pet foods 10920Manufacture of prepared pet foods 15710Manufacture of leather and related products 46382Wholesale of other food, including fish, crustaceans and molluscs+1

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	36,3 M €	-5.3%	38,4 M €	-4.8%	40,3 M €	+2.1%	39,5 M €	+4.1%	37,9 M €	+11.2%	34,1 M €	+13.3%	30,1 M €	+3.7%	29 M €	-1.8%	29,5 M €	-1.5%	30 M €	-4.5%	31,4 M €	-5.2%	33,1 M €	-6.0%	35,3 M €	+6.0%	33,3 M €	+2.0%	32,6 M €	+9.4%	29,8 M €	+3.1%	28,9 M €	-4.0%	30,1 M €	+15.4%	26,1 M €	+9.4%	23,8 M €
EBITDA	2 M €	-32.7%	3 M €	+21.6%	2,5 M €	+150%	992,1 k €	-69.6%	3,3 M €	-22.1%	4,2 M €	+114%	2 M €	-28.3%	2,7 M €	+34.7%	2 M €	+38.1%	1,5 M €	-2.9%	1,5 M €	-24.3%	2 M €	+50.4%	1,3 M €	+6.3%	1,2 M €	+2.2%	1,2 M €	-45.9%	2,3 M €	+10.8%	2 M €	+1855%	-116,1 k €	-111%	1,1 M €	-22.4%	1,4 M €
Operating result	1,6 M €	-35.2%	2,5 M €	+23.6%	2 M €	+71.1%	1,2 M €	-61.6%	3,1 M €	-21.4%	4 M €	+178%	1,4 M €	-32.3%	2,1 M €	+27.9%	1,6 M €	+81.5%	908 k €	-7.2%	978,9 k €	-32.0%	1,4 M €	+94.7%	739,2 k €	+9.9%	672,9 k €	+1.0%	666,4 k €	-62.1%	1,8 M €	+17.6%	1,5 M €	+414%	-474,9 k €	-176%	625,5 k €	-42.4%	1,1 M €
Net result	1,1 M €	-36.5%	1,7 M €	+29.1%	1,3 M €	+84.2%	716,2 k €	-67.1%	2,2 M €	-22.8%	2,8 M €	+216%	892,4 k €	-36.2%	1,4 M €	+41.5%	988,9 k €	+109%	472,6 k €	-2.9%	486,6 k €	-43.4%	859,6 k €	+178%	309,7 k €	+22.4%	253,1 k €	+0.9%	250,9 k €	-75.9%	1 M €	+9.3%	954,6 k €	+197%	-987,3 k €	-376%	357,8 k €	-43.1%	629,2 k €
Balance sheet
Equity	7,6 M €	+1.1%	7,5 M €	+10.4%	6,8 M €	+4.9%	6,5 M €	+12.5%	5,7 M €	+1.3%	5,7 M €	+12.3%	5 M €	+2.9%	4,9 M €	+2.0%	4,8 M €	-0.3%	4,8 M €	-9.9%	5,3 M €	-4.7%	5,6 M €	-2.5%	5,7 M €	+5.7%	5,4 M €	+4.8%	5,2 M €	+5.0%	4,9 M €	+12.3%	4,4 M €	+27.7%	3,4 M €	-22.3%	4,4 M €	+8.7%	4,1 M €
Total assets	14,8 M €	+14.4%	12,9 M €	+1.1%	12,8 M €	+1.1%	12,6 M €	-7.4%	13,6 M €	+13.8%	12 M €	+26.0%	9,5 M €	-1.3%	9,6 M €	+5.2%	9,2 M €	+3.1%	8,9 M €	-6.2%	9,5 M €	-17.6%	11,5 M €	+15.7%	9,9 M €	-2.8%	10,2 M €	+7.2%	9,5 M €	-6.9%	10,2 M €	+10.3%	9,3 M €	-14.9%	10,9 M €	+22.8%	8,9 M €	+9.4%	8,1 M €
Cash	406,3 k €	+40.4%	289,4 k €	-66.3%	858,6 k €	+50.3%	571,1 k €	-0.5%	574 k €	+21.7%	471,7 k €	+154%	185,8 k €	-64.2%	518,9 k €	+136%	219,9 k €	+132%	94,7 k €	-62.0%	249,2 k €	+5.7%	235,7 k €	+166%	88,5 k €	-48.1%	170,5 k €	-28.5%	238,4 k €	+718%	29,2 k €	-64.7%	82,6 k €	-62.7%	221,3 k €	+37.6%	160,8 k €	-8.5%	175,8 k €
Debts	7,1 M €	+34.1%	5,3 M €	-9.4%	5,8 M €	-2.7%	6 M €	-22.4%	7,7 M €	+25.9%	6,1 M €	+36.7%	4,5 M €	-5.6%	4,7 M €	+8.8%	4,3 M €	+7.4%	4 M €	-1.3%	4,1 M €	-29.9%	5,9 M €	+41.2%	4,1 M €	-12.4%	4,7 M €	+10.6%	4,3 M €	-18.6%	5,3 M €	+8.8%	4,8 M €	-34.7%	7,4 M €	+68.8%	4,4 M €	+10.4%	4 M €
Other
Workforce	52,0 ETP	+3.0%	50,5 ETP	-1.8%	51,4 ETP	+1.4%	50,7 ETP	+5.0%	48,3 ETP	+0.4%	48,1 ETP	+2.6%	46,9 ETP	-4.1%	48,9 ETP	-5.0%	51,5 ETP	-4.3%	53,8 ETP	+1.1%	53,2 ETP	-1.5%	54,0 ETP	+13.7%	47,5 ETP	-2.9%	48,9 ETP	-4.3%	51,1 ETP	+7.8%	47,4 ETP	-2.3%	48,5 ETP	+3.6%	46,8 ETP	+3.5%	45,2 ETP	-2.0%	46,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

CAROLINE DEPRE

Managing director · since 06 novembre 2023 · until 06 novembre 2029

Active

EDWARD DEPRE

Chairman of the board of directors · since 06 novembre 2023 · until 06 novembre 2029

Active

Ended mandates

CAROLINE DEPRE

Chairman of the board of directors · since 19 mai 2021 · until 19 mai 2027

Ended

EDWARD DEPRE

Director · since 19 mai 2021 · until 19 mai 2027

Ended

FREDERIC DEPRE

Managing director · since 19 mai 2021 · until 17 mai 2023

Ended

FREDERIC DEPRE

Managing director · since 19 mai 2021 · until 19 mai 2027

Ended

At this address

Other companies at this address

Company	CBE no.
GD BTW● Active	1041.270.848

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	20/06/2025	31/05/2024	19/06/2023	15/06/2022	08/07/2021
General meeting	20/05/2026	21/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	20/05/2026	19/06/2026	Dutch	PDF
Full model	31/12/2024	21/05/2025	20/06/2025	Dutch	PDF
Full model	31/12/2023	15/05/2024	31/05/2024	Dutch	PDF
Full model	31/12/2022	17/05/2023	19/06/2023	Dutch	PDF
Full model	31/12/2021	18/05/2022	15/06/2022	Dutch	PDF
Full model	31/12/2020	19/05/2021	08/07/2021	Dutch	PDF
Full model	31/12/2019	20/05/2020	11/06/2020	Dutch	PDF
Full model	31/12/2018	15/05/2019	17/06/2019	Dutch	PDF
Full model	31/12/2017	16/05/2018	30/05/2018	Dutch	PDF
Full model	31/12/2016	17/05/2017	16/06/2017	Dutch	PDF
Full model	31/12/2015	18/05/2016	28/06/2016	Dutch	PDF
Full model	31/12/2014	20/05/2015	27/05/2015	Dutch	PDF
Full model	31/12/2013	21/05/2014	28/05/2014	Dutch	PDF
Full model	31/12/2012	15/05/2013	19/06/2013	Dutch	PDF
Full model	31/12/2011	16/05/2012	31/05/2012	Dutch	PDF
Full model	31/12/2010	25/05/2011	11/07/2011	Dutch	PDF
Full model	31/12/2009	19/05/2010	07/07/2010	Dutch	PDF
Full model	31/12/2008	27/05/2009	12/08/2009	Dutch	PDF
Full model	31/12/2007	28/05/2008	24/06/2008	Dutch	PDF
Full model	31/12/2006	30/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

CAROLINE DEPRE

Managing director · since 06 novembre 2023 · until 06 novembre 2029

Active

EDWARD DEPRE

Chairman of the board of directors · since 06 novembre 2023 · until 06 novembre 2029

Active

Ended mandates

CAROLINE DEPRE

Chairman of the board of directors · since 19 mai 2021 · until 19 mai 2027

Ended

EDWARD DEPRE

Director · since 19 mai 2021 · until 19 mai 2027

Ended

FREDERIC DEPRE

Managing director · since 19 mai 2021 · until 17 mai 2023

Ended

FREDERIC DEPRE

Managing director · since 19 mai 2021 · until 19 mai 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring18/08/2026
Partiële splitsing (partieel gesplitste vennootschap)
PDF
Restructuring16/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates02/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates04/09/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↓
2024
Annual accounts 20241,7 M €↑
2023
Annual accounts 20231,3 M €↑
2022
Annual accounts 2022716,2 k €↓
2021
Annual accounts 20212,2 M €↓
2020
Annual accounts 20202,8 M €↑
2019
Annual accounts 2019892,4 k €↓
2018
Annual accounts 20181,4 M €↑
2017
Annual accounts 2017988,9 k €↑
2016
Annual accounts 2016472,6 k €↓
2015
Annual accounts 2015486,6 k €↓
2014
Annual accounts 2014859,6 k €↑
2013
Annual accounts 2013309,7 k €↑
2012
Annual accounts 2012253,1 k €↑
2011
Annual accounts 2011250,9 k €↓
2010
Annual accounts 20101 M €↑
2009
Annual accounts 2009954,6 k €↑
2008
Annual accounts 2008-987,3 k €↓
2007
Annual accounts 2007357,8 k €↓
2006
Annual accounts 2006629,2 k €
28/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEDUCO

Overview

What does BEDUCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline