ACTIVE

PACOM

Financial year 2024 · closed on 31/12/2024
Net result
-36,8 k €
-279.9% YoY
Gross margin
-21,7 k €
-178.6% YoY
Equity
30,4 k €
-54.8% YoY

What does PACOM do?

PACOM is a Private company with limited liability incorporated in 1984. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Huy.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.168.114
Incorporation
28/08/1984
Legal form
Private company with limited liability
Registered office
Rue Emile Vandervelde 83
4500 Huy · WallonieSee on map
Contributed capital
38 423,49 €
Latest accounts
31/12/2024
Joint committees (2)
  • 100
  • 218
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-21,7 k €27,7 k €10,7 k €14,3 k €41,8 k €18,1 k €18,3 k €5,8 k €-18,8 k €-22,2 k €32,4 k €56,1 k €22,5 k €175,7 k €181,9 k €171,3 k €160,6 k €155,5 k €125,5 k €
EBITDA-22,5 k €25,4 k €9,8 k €9,8 k €40,6 k €17,6 k €17,2 k €5 k €-22 k €-26,2 k €31,8 k €52,9 k €1,5 k €107,9 k €91 k €91 k €60,6 k €82,3 k €50,2 k €
Operating result-25,2 k €23,8 k €7,5 k €7,9 k €33,7 k €10,7 k €10,1 k €-2,5 k €-29,3 k €-28,1 k €21,3 k €52,3 k €-46,9 k €-8 k €55,3 k €65,2 k €54,1 k €53,2 k €29,7 k €
Net result-36,8 k €20,5 k €487,3 €2,5 k €26,8 k €123 €-2,9 k €-11,5 k €-35 k €-40 k €3,3 k €23,6 k €-84,9 k €-48,8 k €4,2 k €13,4 k €13,7 k €5,8 k €-2,9 k €
Balance sheet
Equity30,4 k €67,2 k €46,6 k €46,1 k €43,6 k €16,9 k €16,7 k €19,6 k €31,1 k €66,1 k €106,1 k €102,8 k €79,2 k €164,1 k €212,9 k €208,7 k €195,3 k €181,6 k €175,8 k €
Total assets199,9 k €210,3 k €234,7 k €220,4 k €242,5 k €220,5 k €218,7 k €220,5 k €222,5 k €243,2 k €277 k €295,7 k €365,4 k €642,5 k €717,8 k €737,6 k €719,9 k €769,3 k €728,7 k €
Cash24,6 k €17,7 k €24 k €15,8 k €30,4 k €18,5 k €19,4 k €9 k €3 k €10 k €539 €1,6 k €6,5 k €212,2 k €25,3 k €11,9 k €2,4 k €92,3 €769,1 €
Debts169,5 k €142,8 k €188,1 k €170,7 k €195,9 k €201,8 k €200,7 k €200,8 k €188,5 k €176,2 k €170,9 k €191,2 k €285,4 k €477,6 k €504,1 k €527,2 k €522,6 k €586,3 k €551,7 k €
Other
Workforce0,2 ETP1,6 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MARC GHYSELS

Mandate

Active

Ended mandates

Marc Ghysels

Manager · since 05 septembre 1984

Ended
Marc Ghijsels

Administrator - manager

Ended
Marc Ghijsels

Manager

Ended
Marc GHYSELS

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202531/08/202425/08/202308/10/202231/08/202127/08/2020
General meeting31/07/202530/08/202430/06/202327/05/202228/05/202122/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202431/07/202525/08/2025FrenchPDF
Micro model31/12/202330/08/202431/08/2024FrenchPDF
Micro model31/12/202230/06/202325/08/2023FrenchPDF
Micro model31/12/202127/05/202208/10/2022FrenchPDF
Abridged model31/12/202028/05/202131/08/2021FrenchPDF
Abridged model31/12/201922/05/202027/08/2020FrenchPDF
Abridged model31/12/201824/05/201930/07/2019FrenchPDF
Abridged model31/12/201725/05/201827/09/2018FrenchPDF
Abridged model31/12/201626/05/201712/09/2017FrenchPDF
Abridged model31/12/201527/05/201631/08/2016FrenchPDF
Abridged model31/12/201428/04/201527/08/2015FrenchPDF
Abridged model31/12/201329/04/201425/03/2015FrenchPDF
Abridged model31/12/201230/04/201330/08/2013DutchPDF
Abridged model31/12/201130/04/201230/08/2012DutchPDF
Abridged model31/12/201030/04/201128/09/2011DutchPDF
Abridged model31/12/200930/04/201023/08/2010DutchPDF
Abridged model31/12/200830/04/200928/08/2009DutchPDF
Abridged model31/12/200730/04/200824/07/2008DutchPDF
Abridged model31/12/200630/04/200725/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MARC GHYSELS

Mandate

Active

Ended mandates

Marc Ghysels

Manager · since 05 septembre 1984

Ended
Marc Ghijsels

Administrator - manager

Ended
Marc Ghijsels

Manager

Ended
Marc GHYSELS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office01/02/2013
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-36,8 k €
  2. 2023
    Annual accounts 202320,5 k €
  3. 2022
    Annual accounts 2022487,3 €
  4. 2021
    Annual accounts 20212,5 k €
  5. 2020
    Annual accounts 202026,8 k €
  6. 2019
    Annual accounts 2019123 €
  7. 2018
    Annual accounts 2018-2,9 k €
  8. 2017
    Annual accounts 2017-11,5 k €
  9. 2016
    Annual accounts 2016-35 k €
  10. 2015
    Annual accounts 2015-40 k €
  11. 2014
    Annual accounts 20143,3 k €
  12. 2013
    Annual accounts 201323,6 k €
  13. 2012
    Annual accounts 2012-84,9 k €
  14. 2011
    Annual accounts 2011-48,8 k €
  15. 2010
    Annual accounts 20104,2 k €
  16. 2009
    Annual accounts 200913,4 k €
  17. 2008
    Annual accounts 200813,7 k €
  18. 2007
    Annual accounts 20075,8 k €
  19. 2006
    Annual accounts 2006-2,9 k €
  20. 28/08/1984
    IncorporationPrivate company with limited liability