ACTIVE

Cavycam

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

7,5 k €

-12.6% YoY

Gross margin

36,4 k €

-11.6% YoY

Equity

457,1 k €

-5.6% YoY

What does Cavycam do?

Cavycam is a Private limited company incorporated in 1983. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.173.161

Incorporation

29/12/1983

Legal form

Private limited company

Registered office

Maenhoutstraat 47
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

123 947,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	36,4 k €	-11.6%	41,1 k €	-32.3%	60,7 k €	-2.6%	62,4 k €	+129%	27,3 k €	+1.3%	26,9 k €	-54.2%	58,8 k €	+3.5%	56,8 k €	-0.5%	57,1 k €	+2.2%	55,9 k €	+1.2%	55,2 k €	+19.7%	46,1 k €	-13.8%	53,5 k €	+1.1%	52,9 k €	+8.6%	48,7 k €	+71.0%	28,5 k €	+9.1%	26,1 k €	+492%	4,4 k €	-95.9%	108,2 k €
EBITDA	33,6 k €	+4.3%	32,2 k €	-44.6%	58,2 k €	-3.2%	60,1 k €	+144%	24,7 k €	-0.4%	24,8 k €	-56.3%	56,7 k €	+3.7%	54,7 k €	-0.6%	55,1 k €	+2.3%	53,8 k €	+1.3%	53,1 k €	+21.2%	43,9 k €	-14.8%	51,5 k €	+2.2%	50,4 k €	+8.1%	46,6 k €	+75.6%	26,5 k €	+12.4%	23,6 k €	+870%	2,4 k €	-97.5%	96,5 k €
Operating result	10,7 k €	-15.3%	12,6 k €	-70.9%	43,2 k €	-4.2%	45,2 k €	+368%	9,7 k €	-4.5%	10,1 k €	-76.0%	42,1 k €	+5.6%	39,8 k €	-0.6%	40,1 k €	+6.4%	37,7 k €	+7.1%	35,2 k €	+83.7%	19,1 k €	-29.1%	27 k €	+4.3%	25,9 k €	+15.7%	22,4 k €	+1037%	2 k €	+242%	-1,4 k €	+98.0%	-70,5 k €	-133%	-30,2 k €
Net result	7,5 k €	-12.6%	8,6 k €	-71.0%	29,6 k €	-2.7%	30,4 k €	+349%	6,8 k €	+6.1%	6,4 k €	-81.5%	34,4 k €	-6.3%	36,7 k €	+5.2%	34,9 k €	+6.0%	32,9 k €	-4.4%	34,5 k €	+21.3%	28,4 k €	-6.8%	30,5 k €	-17.6%	37 k €	+22.9%	30,1 k €	+577%	4,4 k €	-98.6%	323,6 k €	+580%	-67,4 k €	-95.7%	-34,5 k €
Balance sheet
Equity	457,1 k €	-5.6%	484,1 k €	+1.8%	475,5 k €	+6.6%	445,9 k €	+7.3%	415,5 k €	+1.7%	408,7 k €	-73.2%	1,5 M €	+2.3%	1,5 M €	+2.5%	1,5 M €	+2.5%	1,4 M €	+2.4%	1,4 M €	+2.6%	1,3 M €	-6.6%	1,4 M €	+2.2%	1,4 M €	+2.7%	1,4 M €	+2.2%	1,3 M €	+0.3%	1,3 M €	+31.7%	1 M €	-6.2%	1,1 M €
Total assets	650,7 k €	-6.0%	692,3 k €	-4.6%	726 k €	+2.5%	708,4 k €	+5.4%	671,9 k €	+1.2%	664,2 k €	-56.5%	1,5 M €	+2.0%	1,5 M €	+2.6%	1,5 M €	+2.4%	1,4 M €	+2.6%	1,4 M €	+2.8%	1,4 M €	-23.3%	1,8 M €	+1.6%	1,7 M €	+2.1%	1,7 M €	+1.3%	1,7 M €	-0.0%	1,7 M €	+23.3%	1,4 M €	-6.1%	1,4 M €
Cash	104,8 k €	-22.3%	135 k €	-32.9%	201,1 k €	+19.2%	168,7 k €	+44.0%	117,2 k €	+17.0%	100,1 k €	-89.4%	945,8 k €	+5.5%	896,5 k €	+5.9%	846,8 k €	+5.9%	799,5 k €	+6.9%	747,8 k €	+8.6%	688,5 k €	+13.9%	604,7 k €	-35.1%	931,7 k €	+6.4%	875,4 k €	+5.7%	827,9 k €	+3.7%	798,6 k €	+474%	139,1 k €	-1.8%	141,6 k €
Debts	193,5 k €	-5.3%	204,3 k €	-18.4%	250,5 k €	-4.1%	261,2 k €	+3.2%	253 k €	-0.2%	253,5 k €	+8938%	2,8 k €	-48.8%	5,5 k €	+11.0%	4,9 k €	-20.7%	6,2 k €	+28.3%	4,8 k €	+149%	1,9 k €	-99.3%	297,7 k €	-0.8%	300,1 k €	-0.6%	301,9 k €	-2.8%	310,6 k €	-1.6%	315,7 k €	-2.0%	322,1 k €	-10.7%	360,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Christa Van Den Neste

Director

Active

JOZEF MESTDAGH

Director

Active

Ended mandates

Christa Van Den Neste

Manager · since 30 septembre 2009

Ended

Christa Van Den Neste

Manager

Ended

JOZEF MESTDAGH

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
47consult● Active	0676.687.836
GTS Capital● Active	1016.409.550
TCAMMAERT● Active	0791.856.233

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/02/2026	20/02/2025	15/02/2024	27/02/2023	25/02/2022	19/02/2021
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/11/2025	17/02/2026	Dutch	PDF
Micro model	30/06/2024	29/11/2024	20/02/2025	Dutch	PDF
Micro model	30/06/2023	24/11/2023	15/02/2024	Dutch	PDF
Micro model	30/06/2022	25/11/2022	27/02/2023	Dutch	PDF
Micro model	30/06/2021	26/11/2021	25/02/2022	Dutch	PDF
Micro model	30/06/2020	27/11/2020	19/02/2021	Dutch	PDF
Micro model	30/06/2019	29/11/2019	21/02/2020	Dutch	PDF
Micro model	30/06/2018	30/11/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	24/11/2017	18/01/2018	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	17/02/2017	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	05/02/2016	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	04/02/2015	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	15/02/2013	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	16/02/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	15/02/2011	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	26/02/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	27/02/2009	Dutch	PDF
Abridged model	30/06/2007	23/11/2007	29/02/2008	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	13/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Christa Van Den Neste

Director

Active

JOZEF MESTDAGH

Director

Active

Ended mandates

Christa Van Den Neste

Manager · since 30 septembre 2009

Ended

Christa Van Den Neste

Manager

Ended

JOZEF MESTDAGH

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/06/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/07/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/05/2014
KAPITAAL - AANDELEN
PDF
Capital / shares22/10/2009
BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,5 k €↓
2024
Annual accounts 20248,6 k €↓
2023
Annual accounts 202329,6 k €↓
2022
Annual accounts 202230,4 k €↑
2021
Annual accounts 20216,8 k €↑
2020
Annual accounts 20206,4 k €↓
2019
Annual accounts 201934,4 k €↓
2018
Annual accounts 201836,7 k €↑
2017
Annual accounts 201734,9 k €↑
2016
Annual accounts 201632,9 k €↓
2015
Annual accounts 201534,5 k €↑
2014
Annual accounts 201428,4 k €↓
2013
Annual accounts 201330,5 k €↓
2012
Annual accounts 201237 k €↑
2011
Annual accounts 201130,1 k €↑
2010
Annual accounts 20104,4 k €↓
2009
Annual accounts 2009323,6 k €↑
2008
Annual accounts 2008-67,4 k €↓
2007
Annual accounts 2007-34,5 k €
29/12/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cavycam

Overview

What does Cavycam do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline