ACTIVE

THE GRAPE 1870

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
19,3 k €
+58,5 %over 1 year
Gross margin
766,3 k €
-0,4 %over 1 year
Equity
1,4 M €
+1,4 %over 1 year
Workforce
7,7 ETP
-3,7 %over 1 year

Identity

Source · BCE/KBO

THE GRAPE 1870 is a Private limited company incorporated in 1984. Its main activity is: Wholesale of beverages. Its registered office is in Wevelgem. It employs on average 7,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.177.616
Incorporation
29/08/1984
Legal form
Private limited company
Registered office
Muizelstraat 14
8560 Wevelgem · FlandreSee on map
Contributed capital
1 030 000,00 €
Latest accounts
31/12/2025
Average workforce
7,7 ETP
Joint committees (3)
  • 119
  • 200
  • 218
Contacts
4 public details availableLog in to view
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222020
Income statement
Gross margin766,3 k €769,7 k €911,4 k €801,8 k €196,7 k €
EBITDA219,7 k €240,7 k €374,1 k €241 k €-14,5 k €
Operating result99,3 k €122,8 k €255,2 k €128,5 k €-129,1 k €
Net result19,3 k €12,2 k €149 k €56 k €-151,7 k €
Balance sheet
Equity1,4 M €1,4 M €1,4 M €1,2 M €397 k €
Total assets5,8 M €5,4 M €5,5 M €5,3 M €2,6 M €
Cash45,6 k €88,1 k €114,5 k €117,1 k €105,3 k €
Debts4,4 M €4 M €4,1 M €4,1 M €2 M €
Other
Workforce7,7 ETP8,0 ETP8,4 ETP10,4 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

DIVIN WIJNIMPORT

Director · since 17 décembre 2020 · 0455.458.748

Represented by Lambrecht PHILIPPE

Active
STACEGHEM

Director · since 17 décembre 2020 · 0839.552.816

Represented by Gheysen CARL

Active

Ended mandates

LESONIA

Director · since 17 décembre 2020 · 0810.864.075

Represented by Philippe LAMBRECHT

Ended
STACEGHEM

Director · since 17 décembre 2020 · 0839.552.816

Represented by Carl GHEYSEN

Ended
LESONIA

Manager · since 08 novembre 2016 · 0810.864.075

Represented by Van Steenberge Xavier

Ended
LESONIA

Manager · since 03 septembre 2014 · 0810.864.075

Represented by Xavier Van Steenberge

Ended

Other companies at this address

Muizelstraat 14 8560 Wevelgem
CompanyCBE no.
UNIVERSAL SPIRITS COMPANY 1870● Active
0644.383.074

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/07/202623/07/202519/07/202410/07/202330/08/202216/07/2021
General meeting30/06/202630/06/202529/06/202410/06/202311/06/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202620/07/2026DutchPDF
Abridged model31/12/202430/06/202523/07/2025DutchPDF
Abridged model31/12/202329/06/202419/07/2024DutchPDF
Abridged model31/12/202210/06/202310/07/2023DutchPDF
Abridged model31/12/202111/06/202230/08/2022DutchPDF
Abridged model31/12/202005/03/202116/07/2021DutchPDF
Abridged model31/12/201913/06/202021/08/2020DutchPDF
Abridged model31/12/201808/06/201929/08/2019DutchPDF
Abridged model31/12/201709/06/201829/08/2018DutchPDF
Abridged model31/12/201610/06/201710/07/2017DutchPDF
Abridged model31/12/201516/04/201631/08/2016DutchPDF
Abridged model31/12/201423/03/201529/04/2015DutchPDF
Abridged model31/12/201319/04/201419/05/2014DutchPDF
Abridged model31/12/201220/04/201312/08/2013DutchPDF
Abridged model31/12/201121/04/201224/04/2012DutchPDF
Abridged model31/12/201016/04/201115/07/2011DutchPDF
Abridged model31/12/200917/04/201029/04/2010DutchPDF
Abridged model31/12/200818/04/200916/07/2009DutchPDF
Abridged modelCorrection31/12/200719/04/200828/08/2008DutchPDF
Abridged model31/12/200719/04/200805/08/2008DutchPDF
Abridged model31/12/200621/04/200717/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

DIVIN WIJNIMPORT

Director · since 17 décembre 2020 · 0455.458.748

Represented by Lambrecht PHILIPPE

Active
STACEGHEM

Director · since 17 décembre 2020 · 0839.552.816

Represented by Gheysen CARL

Active

Ended mandates

LESONIA

Director · since 17 décembre 2020 · 0810.864.075

Represented by Philippe LAMBRECHT

Ended
STACEGHEM

Director · since 17 décembre 2020 · 0839.552.816

Represented by Carl GHEYSEN

Ended
LESONIA

Manager · since 08 novembre 2016 · 0810.864.075

Represented by Van Steenberge Xavier

Ended
LESONIA

Manager · since 03 septembre 2014 · 0810.864.075

Represented by Xavier Van Steenberge

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring11/06/2021
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/03/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates18/01/2021
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares02/12/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates26/11/2014
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares17/01/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office23/11/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares10/01/2005
    KAPITAAL - AANDELEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519,3 k €↑
  2. 2024
    Annual accounts 202412,2 k €↓
  3. 2023
    Annual accounts 2023149 k €↑
  4. 2022
    Annual accounts 202256 k €↑
  5. 2020
    Annual accounts 2020-151,7 k €↑
  6. 2020
    Name changeTHE GRAPE 1870
  7. 2018
    Annual accounts 2018-274,8 k €↓
  8. 2017
    Annual accounts 2017-134,7 k €↓
  9. 2016
    Annual accounts 201613,1 k €↑
  10. 2015
    Annual accounts 2015-33,8 k €↓
  11. 2014
    Annual accounts 201463,5 k €↑
  12. 2013
    Annual accounts 20134,3 k €↓
  13. 2012
    Annual accounts 20128,4 k €↓
  14. 2011
    Annual accounts 2011114,6 k €↑
  15. 2010
    Annual accounts 20102,6 k €↑
  16. 2009
    Annual accounts 2009-281 k €↓
  17. 2008
    Annual accounts 200829,4 k €↓
  18. 2007
    Annual accounts 2007119,6 k €↓
  19. 2006
    Annual accounts 2006212,5 k €
  20. 2006
    Name changeDERCOR
  21. 29/08/1984
    IncorporationPrivate limited company