NORMAL SITUATION

STUDIO LINTHOUT

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

219,3 k €

+2345.0% YoY

Gross margin

331,6 k €

+925.9% YoY

Equity

581,4 k €

+60.6% YoY

Company — Normal situation.

What does STUDIO LINTHOUT do?

STUDIO LINTHOUT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.189.492

Legal form

Private company with limited liability

Contributed capital

100 000,00 €

Latest accounts

31/12/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	331,6 k €	+926%	32,3 k €	+107%	15,6 k €	-59.5%	38,6 k €	-23.9%	50,6 k €	+57.1%	32,2 k €	+82.5%	17,7 k €	-80.9%	92,7 k €	+33.7%	69,3 k €	+112%	32,7 k €	-26.6%	44,5 k €	+18.2%	37,7 k €	+18.5%	31,8 k €	-40.4%	53,3 k €	+90.6%	28 k €	+96.5%	14,2 k €	-75.9%	59,1 k €
EBITDA	330,3 k €	+983%	30,5 k €	+121%	13,8 k €	-62.2%	36,5 k €	-24.9%	48,6 k €	+61.0%	30,2 k €	+91.5%	15,8 k €	-82.6%	90,8 k €	+34.6%	67,5 k €	+123%	30,2 k €	-28.2%	42,1 k €	+19.3%	35,3 k €	+16.8%	30,2 k €	-41.4%	51,5 k €	+101%	25,7 k €	+109%	12,3 k €	-78.4%	56,8 k €
Operating result	325,4 k €	+1932%	16 k €	+9317%	170 €	-99.4%	27,3 k €	-28.9%	38,4 k €	+87.7%	20,5 k €	+376%	4,3 k €	-94.6%	79,4 k €	+42.8%	55,6 k €	+250%	15,9 k €	-46.3%	29,6 k €	+19.5%	24,8 k €	+25.6%	19,7 k €	-51.4%	40,6 k €	+114%	19 k €	+227%	5,8 k €	-88.3%	49,6 k €
Net result	219,3 k €	+2345%	9 k €	+299%	-4,5 k €	-125%	18,4 k €	-28.0%	25,5 k €	+118%	11,7 k €	+629%	1,6 k €	-96.5%	45,9 k €	+26.9%	36,1 k €	+223%	11,2 k €	-66.2%	33,1 k €	-1.8%	33,7 k €	-6.2%	35,9 k €	-3.0%	37 k €	+21.9%	30,4 k €	+18.1%	25,7 k €	-52.1%	53,6 k €
Balance sheet
Equity	581,4 k €	+60.6%	362,1 k €	+2.5%	353,1 k €	+0.3%	352 k €	+5.5%	333,7 k €	+8.3%	308,2 k €	+4.0%	296,5 k €	+0.5%	294,9 k €	+18.4%	249 k €	+17.0%	212,8 k €	+5.5%	201,6 k €	+19.6%	168,6 k €	-74.2%	653,5 k €	+5.8%	617,6 k €	+6.4%	580,6 k €	+5.5%	550,2 k €	+4.9%	524,5 k €
Total assets	673,1 k €	+57.9%	426,4 k €	+1.9%	418,4 k €	+1.0%	414,3 k €	+4.5%	396,4 k €	+7.5%	368,6 k €	+4.0%	354,4 k €	-0.9%	357,6 k €	+16.7%	306,5 k €	+16.8%	262,5 k €	+5.0%	250 k €	-63.0%	675,6 k €	+2.9%	656,3 k €	+5.5%	621,8 k €	+6.8%	582,4 k €	+4.2%	558,7 k €	+5.1%	531,7 k €
Cash	665,5 k €	+95.4%	340,5 k €	+6.9%	318,6 k €	+0.7%	316,5 k €	+9.4%	289,4 k €	+12.8%	256,5 k €	+9.9%	233,5 k €	+4.0%	224,5 k €	+44.0%	155,9 k €	+61.8%	96,3 k €	+6.8%	90,2 k €	-60.0%	225,5 k €	+15.5%	195,3 k €	+365%	42 k €	+15.6%	36,3 k €	+95.9%	18,5 k €	-47.1%	35,1 k €
Debts	91,7 k €	+42.6%	64,3 k €	-1.4%	65,2 k €	+4.7%	62,3 k €	-0.6%	62,7 k €	+3.8%	60,4 k €	+4.3%	57,9 k €	-7.8%	62,8 k €	+9.1%	57,5 k €	+15.9%	49,6 k €	+2.6%	48,4 k €	-90.5%	507 k €	+18210%	2,8 k €	-33.6%	4,2 k €	+129%	1,8 k €	-78.5%	8,5 k €	+17.4%	7,2 k €

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Willy Linthout

Director

Active

Ended mandates

Willy Linthout

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2024	14/06/2023	28/08/2022	12/08/2021	28/08/2020	28/05/2019
General meeting	28/06/2024	19/05/2023	20/05/2022	21/05/2021	15/05/2020	17/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

40 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	28/06/2024	10/07/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	14/06/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	28/08/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	12/08/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	28/05/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	31/05/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	07/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	04/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	26/05/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	09/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	26/05/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	22/05/2007	Dutch	PDF
Abridged model	31/12/2005	19/05/2006	30/05/2006	Dutch	PDF
Abridged model	31/12/2004	20/05/2005	02/06/2005	Dutch	PDF
Abridged model	31/12/2003	21/05/2004	09/06/2004	Dutch	PDF
Abridged model	31/12/2002	08/06/2003	08/10/2003	Dutch	PDF
Abridged model	31/12/2001	06/06/2002	03/07/2002	Dutch	PDF
Abridged model	31/12/2000	05/06/2001	28/06/2001	Dutch	PDF

View all 40 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Willy Linthout

Director

Active

Ended mandates

Willy Linthout

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution15/10/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023219,3 k €↑
2022
Annual accounts 20229 k €↑
2021
Annual accounts 2021-4,5 k €↓
2019
Annual accounts 201918,4 k €↓
2018
Annual accounts 201825,5 k €↑
2017
Annual accounts 201711,7 k €↑
2016
Annual accounts 20161,6 k €↓
2015
Annual accounts 201545,9 k €↑
2014
Annual accounts 201436,1 k €↑
2013
Annual accounts 201311,2 k €↓
2012
Annual accounts 201233,1 k €↓
2011
Annual accounts 201133,7 k €↓
2010
Annual accounts 201035,9 k €↓
2009
Annual accounts 200937 k €↑
2008
Annual accounts 200830,4 k €↑
2007
Annual accounts 200725,7 k €↓
2006
Annual accounts 200653,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STUDIO LINTHOUT

Overview

What does STUDIO LINTHOUT do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline