ACTIVE

SADAC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-18,9 k €

-114.8% YoY

Gross margin

39,4 k €

-83.0% YoY

Equity

56,5 k €

-25.0% YoY

What does SADAC do?

SADAC is a Private limited company incorporated in 1984. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Bernissart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.308.466

Incorporation

15/10/1984

Legal form

Private limited company

Registered office

Route de Mons(V.P) 2 box 1
7322 Bernissart · WallonieSee on map

Contributed capital

16 223,81 €

Latest accounts

31/12/2024

Activities (NACE)

71408Architectural and engineering activities; technical testing and analysis· main 77229Rental of video tapes and disks 77299Rental and leasing of other personal and household goods

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	39,4 k €	-83.0%	231,3 k €	+179%	83 k €	+16.2%	71,5 k €	-32.9%	106,5 k €	+38.1%	77,1 k €	+1.8%	75,7 k €	-14.0%	88 k €	-31.8%	129 k €	-14.3%	150,5 k €	+28.8%	116,8 k €	-29.4%	165,4 k €	+86.3%	88,8 k €	-20.7%	111,9 k €	+193%	38,2 k €	-34.6%	58,4 k €	+123%	26,1 k €	-72.5%	95,1 k €	+9.1%	87,2 k €
EBITDA	3,5 k €	-98.4%	226,2 k €	+191%	77,7 k €	+51.5%	51,3 k €	-49.3%	101,3 k €	+43.4%	70,7 k €	+1.3%	69,7 k €	-6.8%	74,8 k €	-33.5%	112,5 k €	-22.3%	144,7 k €	+31.5%	110 k €	-31.0%	159,5 k €	+91.5%	83,3 k €	-21.0%	105,4 k €	+196%	35,6 k €	-12.1%	40,5 k €	+90.0%	21,3 k €	-75.6%	87,3 k €	+8.5%	80,4 k €
Operating result	-17 k €	-109%	179,8 k €	+416%	34,9 k €	+105%	17 k €	-69.7%	56 k €	+311%	13,6 k €	-16.4%	16,3 k €	+401%	3,3 k €	-92.8%	44,9 k €	-44.0%	80,3 k €	+111%	38,1 k €	-53.8%	82,4 k €	+1146%	6,6 k €	-78.2%	30,4 k €	+155%	-55,6 k €	-74.4%	-31,9 k €	+45.8%	-58,8 k €	-440%	17,3 k €	+10.4%	15,7 k €
Net result	-18,9 k €	-115%	127,7 k €	+501%	21,3 k €	+6233%	335,7 €	-99.0%	34,9 k €	+873%	3,6 k €	-43.5%	6,4 k €	+224%	-5,1 k €	-130%	17,3 k €	-60.1%	43,4 k €	+1571%	-3 k €	-105%	59,4 k €	+128%	-209 k €	-925%	25,3 k €	+125%	-102,1 k €	-65.2%	-61,8 k €	-170%	88,4 k €	-39.9%	147,2 k €	+2070%	-7,5 k €
Balance sheet
Equity	56,5 k €	-25.0%	75,4 k €	-68.4%	238,9 k €	+9.8%	217,6 k €	+0.2%	217,3 k €	+25.4%	173,3 k €	+2.1%	169,7 k €	+7.3%	158,2 k €	-3.1%	163,3 k €	+11.9%	146 k €	+42.4%	102,6 k €	-2.8%	105,5 k €	+129%	46,1 k €	-81.9%	255,1 k €	+11.7%	228,4 k €	-31.0%	331 k €	-15.7%	392,8 k €	+29.0%	304,5 k €	+93.6%	157,3 k €
Total assets	507,7 k €	-10.7%	568,5 k €	-26.4%	772,1 k €	+1.0%	764,4 k €	+34.3%	569,1 k €	-3.0%	586,7 k €	+1.3%	579 k €	-5.5%	612,8 k €	-11.5%	692,3 k €	+0.5%	688,9 k €	-5.2%	727,1 k €	-12.0%	825,9 k €	+2.4%	806,6 k €	-23.6%	1,1 M €	-10.4%	1,2 M €	+18.3%	995,9 k €	-16.7%	1,2 M €	+19.1%	1 M €	+37.6%	729,5 k €
Cash	30,2 k €	-44.0%	53,9 k €	+600%	7,7 k €	-53.3%	16,5 k €	-65.7%	48 k €	+207%	15,6 k €	+43.1%	10,9 k €	+12.8%	9,7 k €	-56.7%	22,3 k €	+35.6%	16,5 k €	+717%	2 k €	-81.3%	10,8 k €	+203%	3,6 k €	-49.0%	7 k €	-60.5%	17,7 k €	+83.2%	9,7 k €	-86.4%	71,2 k €	+6577%	1,1 k €	-31.0%	1,5 k €
Debts	443,5 k €	-8.2%	483,2 k €	-1.8%	492,3 k €	-2.2%	503,2 k €	+64.7%	305,6 k €	-13.9%	354,8 k €	+2.4%	346,3 k €	-9.4%	382,3 k €	-14.7%	448 k €	-1.2%	453,2 k €	-13.9%	526,2 k €	-14.3%	614,2 k €	-5.0%	646,8 k €	-4.5%	677,2 k €	-17.1%	817,3 k €	+55.9%	524,3 k €	-19.8%	653,8 k €	+5.4%	620,6 k €	+8.6%	571,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Gianni BERT

Administrateur délégué · since 29 décembre 2023

Active

Ended mandates

GENEVIEVE VILAIN

Director

Ended

Gianni BERT

Administrateur délégué

Ended

Gianni BERT

Director

Ended

Gianni BERT

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/10/2025	30/09/2024	11/10/2023	14/09/2022	28/09/2021	23/09/2020
General meeting	20/09/2025	20/09/2024	07/10/2023	24/08/2022	15/08/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/09/2025	17/10/2025	French	PDF
Micro model	31/12/2023	20/09/2024	30/09/2024	French	PDF
Micro model	31/12/2022	07/10/2023	11/10/2023	French	PDF
Micro model	31/12/2021	24/08/2022	14/09/2022	French	PDF
Abridged model	31/12/2020	15/08/2021	28/09/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	23/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	24/09/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	05/10/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Gianni BERT

Administrateur délégué · since 29 décembre 2023

Active

Ended mandates

GENEVIEVE VILAIN

Director

Ended

Gianni BERT

Administrateur délégué

Ended

Gianni BERT

Director

Ended

Gianni BERT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring17/04/2024
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Restructuring27/12/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/12/2010
CAPITAL, ACTIONS
PDF
Registered office19/10/2010
SIEGE SOCIAL
PDF
Mandates14/07/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-18,9 k €↓
2023
Annual accounts 2023127,7 k €↑
2022
Annual accounts 202221,3 k €↑
2021
Annual accounts 2021335,7 €↓
2020
Annual accounts 202034,9 k €↑
2019
Annual accounts 20193,6 k €↓
2018
Annual accounts 20186,4 k €↑
2017
Annual accounts 2017-5,1 k €↓
2016
Annual accounts 201617,3 k €↓
2015
Annual accounts 201543,4 k €↑
2014
Annual accounts 2014-3 k €↓
2013
Annual accounts 201359,4 k €↑
2012
Annual accounts 2012-209 k €↓
2011
Annual accounts 201125,3 k €↑
2010
Annual accounts 2010-102,1 k €↓
2009
Annual accounts 2009-61,8 k €↓
2008
Annual accounts 200888,4 k €↓
2007
Annual accounts 2007147,2 k €↑
2006
Annual accounts 2006-7,5 k €
15/10/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SADAC

Overview

What does SADAC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline