ACTIVE

TERRACIME

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
48,1 k €
+130,5 %over 1 year
Gross margin
97,8 k €
+106,3 %over 1 year
Equity
122,3 k €
+64,9 %over 1 year

Identity

Source · BCE/KBO

TERRACIME is a Private limited company incorporated in 1984. Its registered office is in Braine-l'Alleud.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.324.502
Incorporation
18/10/1984
Legal form
Private limited company
Registered office
Rue de la légère Eau 136
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2025
Joint committees (1)
  • 145
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin97,8 k €47,4 k €41,6 k €33,3 k €16 k €
EBITDA83,1 k €43,6 k €38,4 k €32,2 k €15,4 k €
Operating result66,7 k €30,1 k €26 k €16 k €-1,1 k €
Net result48,1 k €20,9 k €20,8 k €14,2 k €-1,8 k €
Balance sheet
Equity122,3 k €74,2 k €53,3 k €32,5 k €18,3 k €
Total assets201,4 k €106,5 k €91,2 k €71,9 k €75,8 k €
Cash74,2 k €67,8 k €51,7 k €38,4 k €32,1 k €
Debts79,1 k €32,3 k €37,9 k €39,3 k €57,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Anciaux Jonas

Director · since 03 mai 2021

Active

Ended mandates

Anciaux Jonas

Manager · since 11 février 2019

Ended
Roland Massart

Manager · since 28 octobre 2009

Ended
Josée Lamon

Manager · since 01 janvier 1993 · until 28 octobre 2009

Ended
Josée Lamon

Manager · since 01 janvier 1993

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202628/08/202530/08/202431/08/202326/08/202230/08/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202631/08/2026FrenchPDF
Micro model31/12/202420/06/202528/08/2025FrenchPDF
Micro model31/12/202321/06/202430/08/2024FrenchPDF
Micro model31/12/202216/06/202331/08/2023FrenchPDF
Micro model31/12/202117/06/202226/08/2022FrenchPDF
Micro model31/12/202018/06/202130/08/2021FrenchPDF
Micro model31/12/201908/09/202029/10/2020FrenchPDF
Micro model31/12/201831/05/201929/08/2019FrenchPDF
Micro model31/12/201731/05/201830/08/2018FrenchPDF
Micro model31/12/201631/05/201729/08/2017FrenchPDF
Abridged model31/12/201531/05/201617/08/2016FrenchPDF
Abridged model31/12/201431/05/201515/08/2015FrenchPDF
Abridged model31/12/201331/05/201427/08/2014FrenchPDF
Abridged model31/12/201231/05/201302/08/2013FrenchPDF
Abridged model31/12/201131/05/201223/08/2012FrenchPDF
Abridged model31/12/201031/05/201114/08/2011FrenchPDF
Abridged model31/12/200929/06/201027/08/2010FrenchPDF
Abridged model31/12/200830/06/200907/08/2009FrenchPDF
Abridged model31/12/200730/06/200825/08/2008FrenchPDF
Abridged model31/12/200630/06/200723/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Anciaux Jonas

Director · since 03 mai 2021

Active

Ended mandates

Anciaux Jonas

Manager · since 11 février 2019

Ended
Roland Massart

Manager · since 28 octobre 2009

Ended
Josée Lamon

Manager · since 01 janvier 1993 · until 28 octobre 2009

Ended
Josée Lamon

Manager · since 01 janvier 1993

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office23/06/2025
    SIEGE SOCIAL
    PDF
  • Mandates21/05/2021
    DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates19/03/2019
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2009
    DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202548,1 k €↑
  2. 2024
    Annual accounts 202420,9 k €↑
  3. 2023
    Annual accounts 202320,8 k €↑
  4. 2022
    Annual accounts 202214,2 k €↑
  5. 2021
    Annual accounts 2021-1,8 k €↓
  6. 2020
    Annual accounts 20208 k €↓
  7. 2019
    Annual accounts 20199,4 k €↑
  8. 2018
    Annual accounts 2018-7,8 k €↓
  9. 2017
    Annual accounts 2017-4,4 k €↑
  10. 2016
    Annual accounts 2016-9,1 k €↓
  11. 2015
    Annual accounts 201517,7 k €↑
  12. 2014
    Annual accounts 2014138,6 €↓
  13. 2013
    Annual accounts 20131,5 k €↑
  14. 2012
    Annual accounts 2012545 €↓
  15. 2011
    Annual accounts 201114,3 k €↑
  16. 2010
    Annual accounts 2010-16,8 k €↓
  17. 2009
    Annual accounts 2009-2,9 k €↑
  18. 2008
    Annual accounts 2008-4,2 k €↓
  19. 2007
    Annual accounts 2007-142,9 €↑
  20. 2006
    Annual accounts 2006-2,2 k €
  21. 18/10/1984
    IncorporationPrivate limited company