ACTIVE

ACTIM Services

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

85,3 k €

+8.7% YoY

Gross margin

135,3 k €

+6.6% YoY

Equity

-140,2 k €

+37.8% YoY

What does ACTIM Services do?

ACTIM Services is a Public limited company incorporated in 1984. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.360.332

Incorporation

17/10/1984

Legal form

Public limited company

Registered office

Rue de la Légende 34 box 34/b
4141 Sprimont · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	135,3 k €	+6.6%	126,9 k €	+305%	31,3 k €	-51.1%	64,1 k €	-44.4%	115,3 k €	+18.5%	97,3 k €	+63803%	-152,8 €	-100%	159,3 k €	-11.5%	179,9 k €	+137%	75,8 k €	-12.2%	86,4 k €	-0.2%	86,5 k €	+14.0%	75,9 k €	+65.6%	45,8 k €	+2.7%	44,6 k €	+61.2%	27,7 k €	-68.7%	88,3 k €	+123%	39,5 k €	-82.5%	225,7 k €	+62.7%	138,7 k €
EBITDA	85,1 k €	+6.9%	79,7 k €	+724%	-12,8 k €	+78.9%	-60,4 k €	-28569%	-210,6 €	-101%	17,2 k €	+116%	-110,7 k €	-470%	-19,4 k €	+16.6%	-23,3 k €	-256%	14,9 k €	-29.7%	21,2 k €	-25.2%	28,3 k €	+13.5%	24,9 k €	-26.0%	33,7 k €	+14.2%	29,5 k €	+34.2%	22 k €	+9.7%	20,1 k €	+118%	-109,5 k €	-426%	33,6 k €	+212%	10,7 k €
Operating result	84,3 k €	+6.9%	78,9 k €	+667%	-13,9 k €	+77.4%	-61,5 k €	-3006%	-2 k €	-114%	14,2 k €	+112%	-121,7 k €	-270%	-32,9 k €	+41.4%	-56,2 k €	-268%	-15,3 k €	-16032%	95,7 €	-99.5%	19,8 k €	+11.0%	17,8 k €	-24.2%	23,5 k €	+4.8%	22,5 k €	+52.6%	14,7 k €	+3.1%	14,3 k €	+112%	-120,9 k €	-628%	22,9 k €	+718%	-3,7 k €
Net result	85,3 k €	+8.7%	78,4 k €	+635%	-14,7 k €	+76.1%	-61,3 k €	-5806%	-1 k €	-109%	12,1 k €	+109%	-141,7 k €	-190%	-48,9 k €	+33.3%	-73,3 k €	-265%	-20,1 k €	-118%	-9,2 k €	-185%	10,9 k €	-12.4%	12,4 k €	-16.5%	14,9 k €	+75.9%	8,5 k €	+75.6%	4,8 k €	-53.0%	10,2 k €	+109%	-119,6 k €	-2217%	5,7 k €	+166%	-8,5 k €
Balance sheet
Equity	-140,2 k €	+37.8%	-225,4 k €	+25.8%	-303,9 k €	-5.1%	-289,2 k €	-26.9%	-227,9 k €	-0.5%	-226,8 k €	+5.1%	-239 k €	-146%	-97,3 k €	-101%	-48,4 k €	-294%	24,9 k €	-44.6%	45 k €	+981%	4,2 k €	+162%	-6,7 k €	+64.9%	-19,1 k €	+43.7%	-34 k €	+19.9%	-42,4 k €	+10.2%	-47,2 k €	+17.8%	-57,5 k €	-192%	62,2 k €	+10.0%	56,5 k €
Total assets	327,2 k €	+8.0%	303,1 k €	+25.8%	241 k €	-8.6%	263,6 k €	-53.6%	567,9 k €	+81.3%	313,2 k €	-30.5%	450,5 k €	-11.2%	507,1 k €	-25.1%	676,6 k €	+14.7%	589,6 k €	+87.0%	315,2 k €	+40.5%	224,4 k €	-13.3%	259 k €	+40.7%	184,1 k €	-20.1%	230,5 k €	-7.5%	249,2 k €	-19.7%	310,2 k €	-25.7%	417,3 k €	-14.3%	486,8 k €	+24.6%	390,8 k €
Cash	542,8 €	-77.4%	2,4 k €	-72.6%	8,8 k €	-20.4%	11 k €	-16.4%	13,2 k €	-36.6%	20,8 k €	+130%	9 k €	-26.9%	12,4 k €	-37.5%	19,8 k €	+335%	4,5 k €	+13.4%	4 k €	-31.9%	5,9 k €	+9.1%	5,4 k €	+16.1%	4,6 k €	+7.8%	4,3 k €	-67.5%	13,3 k €	+255%	3,7 k €	+62.8%	2,3 k €	-65.7%	6,7 k €	-40.4%	11,2 k €
Debts	467,4 k €	-11.6%	528,5 k €	-3.0%	544,9 k €	-1.4%	552,8 k €	-30.5%	795,8 k €	+47.4%	540,1 k €	-21.7%	689,5 k €	+14.1%	604,4 k €	-16.6%	725 k €	+28.4%	564,7 k €	+109%	270,3 k €	+22.7%	220,3 k €	-17.1%	265,7 k €	+30.7%	203,3 k €	-23.1%	264,5 k €	-9.3%	291,6 k €	-18.4%	357,5 k €	-24.6%	473,8 k €	+11.7%	424,2 k €	+27.1%	333,8 k €
Other
Workforce	–		–		–		–		–		–		2,9 ETP		–		–		–		2,2 ETP	+57.1%	1,4 ETP	+40.0%	1,0 ETP	+150%	0,4 ETP	0.0%	0,4 ETP		–		1,2 ETP	-71.4%	4,2 ETP	-43.2%	7,4 ETP	+51.0%	4,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Fédéric SEIGLE

Managing director

Active

Ended mandates

Frédéric SEIGLE

Managing director · since 10 juin 2015

Ended

Fédéric SEIGLE

Director

Ended

Jean-Marc MOSTIN

Managing director

Ended

Laeticia MOSTIN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ETABLISSEMENTS ACO● Active	0408.160.756

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/08/2025	26/06/2024	29/09/2023	30/08/2022	09/08/2021
General meeting	30/06/2026	24/05/2025	25/05/2024	30/06/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	27/08/2026	French	PDF
Micro model	31/12/2024	24/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	25/05/2024	26/06/2024	French	PDF
Micro model	31/12/2022	30/06/2023	29/09/2023	French	PDF
Micro model	31/12/2021	28/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	22/05/2021	09/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	15/07/2020	French	PDF
Micro model	31/12/2018	25/05/2019	30/09/2019	French	PDF
Micro model	31/12/2017	26/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	02/01/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	24/05/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	11/08/2010	French	PDF
Abridged model	31/12/2008	23/05/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	24/05/2008	04/06/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Fédéric SEIGLE

Managing director

Active

Ended mandates

Frédéric SEIGLE

Managing director · since 10 juin 2015

Ended

Fédéric SEIGLE

Director

Ended

Jean-Marc MOSTIN

Managing director

Ended

Laeticia MOSTIN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/07/2022
SIEGE SOCIAL
PDF
Mandates17/02/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates18/11/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2015
CAPITAL — OBJET — REFONTE DES STATUTS - NOMINATION
PDF
Mandates03/01/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,3 k €↑
2024
Annual accounts 202478,4 k €↑
2023
Annual accounts 2023-14,7 k €↑
2022
Annual accounts 2022-61,3 k €↓
2021
Annual accounts 2021-1 k €↓
2020
Annual accounts 202012,1 k €↑
2019
Annual accounts 2019-141,7 k €↓
2018
Annual accounts 2018-48,9 k €↑
2017
Annual accounts 2017-73,3 k €↓
2016
Annual accounts 2016-20,1 k €↓
2015
Annual accounts 2015-9,2 k €↓
2014
Annual accounts 201410,9 k €↓
2013
Annual accounts 201312,4 k €↓
2012
Annual accounts 201214,9 k €↑
2011
Annual accounts 20118,5 k €↑
2010
Annual accounts 20104,8 k €↓
2009
Annual accounts 200910,2 k €↑
2008
Annual accounts 2008-119,6 k €↓
2007
Annual accounts 20075,7 k €↑
2006
Annual accounts 2006-8,5 k €
17/10/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ACTIM Services

Overview

What does ACTIM Services do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline