Rottiers
0426.363.401 · rovalta.com · 24/09/2026
ACTIVE
Rottiers
Financial year 2025 · closed on 31/12/2025
Net result
75,1 k €
+49.1% YoY
Gross margin
328,8 k €
+14.1% YoY
Equity
1,6 M €
+3.5% YoY
Overview
What does Rottiers do?
Rottiers is a Private limited company incorporated in 1984. Its registered office is in Merchtem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0426.363.401
Incorporation
25/09/1984
Legal form
Private limited company
Registered office
Koning Leopold IIIstraat 1 box 31
1785 Merchtem · FlandreSee on map
1785 Merchtem · FlandreSee on map
Latest accounts
31/12/2025
Joint committees (2)
- 119
- 201
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 328,8 k € | +14.1% | 288,2 k € | -10.7% | 322,6 k € | +8.7% | 296,8 k € | +63.6% | 181,4 k € | +137% | 76,5 k € | -28.6% | 107 k € | -67.7% | 331,2 k € | -72.1% | 1,2 M € | +40.7% | 842,9 k € | -4.6% | 883,9 k € | +1.5% | 870,5 k € | +0.4% | 867,1 k € | -4.1% | 904,1 k € | +4.5% | 865 k € | +10.6% | 781,8 k € | -22.9% | 1 M € | +37.5% | 736,9 k € | +8.9% | 676,4 k € | -6.5% | 723,2 k € |
| EBITDA | 270,4 k € | +16.8% | 231,6 k € | -14.6% | 271,2 k € | +397% | -91,3 k € | -164% | 141,6 k € | +323% | 33,5 k € | -55.3% | 74,9 k € | +269% | -44,2 k € | -108% | 588,7 k € | +57.6% | 373,5 k € | +146% | 152,1 k € | -59.4% | 374,9 k € | +19.7% | 313,3 k € | -13.0% | 360 k € | +46.3% | 246,1 k € | -28.7% | 345 k € | -15.6% | 408,9 k € | +32.8% | 307,9 k € | +11.0% | 277,3 k € | +0.6% | 275,6 k € |
| Operating result | 156,3 k € | +32.5% | 117,9 k € | -26.0% | 159,5 k € | +174% | -214,9 k € | -647% | 39,3 k € | +179% | -49,6 k € | -196% | -16,7 k € | +88.5% | -145,7 k € | -131% | 462,8 k € | +110% | 220,7 k € | +3061% | 7 k € | -96.4% | 195,4 k € | +47.2% | 132,7 k € | -16.9% | 159,7 k € | +201% | 53 k € | -65.9% | 155,7 k € | -32.1% | 229,2 k € | +31.4% | 174,4 k € | +3.2% | 169 k € | +265% | 46,3 k € |
| Net result | 75,1 k € | +49.1% | 50,4 k € | -53.5% | 108,5 k € | +165% | -166,1 k € | -542% | 37,6 k € | +213% | -33,3 k € | -1315% | 2,7 k € | -99.7% | 992,3 k € | +252% | 282,1 k € | +114% | 132 k € | +297% | -66,9 k € | -223% | 54,6 k € | +85.5% | 29,4 k € | +2772% | 1 k € | +103% | -29,6 k € | -171% | 41,9 k € | -80.9% | 219,3 k € | +342% | 49,7 k € | -12.2% | 56,6 k € | +352% | -22,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,6 M € | +3.5% | 1,5 M € | +2.9% | 1,5 M € | +7.4% | 1,4 M € | -11.1% | 1,6 M € | +2.0% | 1,5 M € | -11.0% | 1,7 M € | +0.2% | 1,7 M € | +139% | 716 k € | +65.0% | 433,9 k € | +43.7% | 301,8 k € | -18.1% | 368,8 k € | +17.4% | 314,2 k € | +10.3% | 284,8 k € | +0.4% | 283,8 k € | -9.4% | 313,3 k € | +15.4% | 271,5 k € | -18.3% | 332,1 k € | +17.6% | 282,5 k € | +25.0% | 225,9 k € |
| Total assets | 2,8 M € | -3.4% | 2,9 M € | -4.1% | 3,1 M € | -2.5% | 3,1 M € | +42.6% | 2,2 M € | +10.2% | 2 M € | -11.1% | 2,3 M € | -4.1% | 2,4 M € | -6.2% | 2,5 M € | +9.2% | 2,3 M € | -3.5% | 2,4 M € | -42.2% | 4,1 M € | -8.2% | 4,5 M € | -12.6% | 5,1 M € | -0.0% | 5,1 M € | +59.8% | 3,2 M € | +3.5% | 3,1 M € | +12.2% | 2,8 M € | +11.5% | 2,5 M € | +41.8% | 1,7 M € |
| Cash | 55,6 k € | +20.8% | 46 k € | +9.0% | 42,2 k € | +2581% | 1,6 k € | -99.6% | 374,3 k € | +81.6% | 206,1 k € | -80.4% | 1,1 M € | -8.9% | 1,2 M € | +22.1% | 944,4 k € | +887% | 95,7 k € | +10.2% | 86,8 k € | -49.5% | 171,9 k € | +4.7% | 164,2 k € | -3.3% | 169,9 k € | -10.9% | 190,6 k € | +26.9% | 150,2 k € | +5.6% | 142,3 k € | -29.3% | 201,2 k € | -7.8% | 218,1 k € | +168% | 81,4 k € |
| Debts | 921,7 k € | -13.8% | 1,1 M € | -13.3% | 1,2 M € | -13.0% | 1,4 M € | +375% | 298,1 k € | +135% | 126,6 k € | -28.2% | 176,2 k € | -35.7% | 274,3 k € | -81.2% | 1,5 M € | -12.0% | 1,7 M € | -12.1% | 1,9 M € | -46.7% | 3,5 M € | -11.0% | 4 M € | -14.5% | 4,6 M € | -0.6% | 4,7 M € | +70.5% | 2,7 M € | +1.5% | 2,7 M € | +14.3% | 2,4 M € | +9.8% | 2,1 M € | +43.4% | 1,5 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 12,9 ETP | -2.3% | 13,2 ETP | +2.3% | 12,9 ETP | -3.7% | 13,4 ETP | +2.3% | 13,1 ETP | -11.5% | 14,8 ETP | -5.1% | 15,6 ETP | -4.9% | 16,4 ETP | +5.1% | 15,6 ETP | +52.9% | 10,2 ETP | -19.7% | 12,7 ETP | -4.5% | 13,3 ETP | -12.5% | 15,2 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Thierry Rottiers
ActiveEnded mandates
Thierry Rottiers
EndedThierry Rottiers
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
THIROTI● Active | 0758.530.003 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/02/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 11 months |
| Filing date | 25/08/2026 | 02/08/2025 | 25/08/2024 | 25/08/2023 | 26/08/2022 | 31/08/2021 |
| General meeting | 01/06/2026 | 03/06/2025 | 04/06/2024 | 06/06/2023 | 03/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 25/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 03/06/2025 | 02/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 04/06/2024 | 25/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 06/06/2023 | 25/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/06/2022 | 26/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/01/2020 | 01/06/2020 | 14/08/2020 | Dutch | |
| Abridged model | 31/01/2019 | 07/06/2019 | 22/08/2019 | Dutch | |
| Abridged model | 31/01/2018 | 01/06/2018 | 03/08/2018 | Dutch | |
| Abridged model | 31/01/2017 | 02/06/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/01/2016 | 03/06/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/01/2015 | 05/06/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/01/2014 | 06/06/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/01/2013 | 07/06/2013 | 13/09/2013 | Dutch | |
| Abridged model | 31/01/2012 | 01/06/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/01/2011 | 03/06/2011 | 07/09/2011 | Dutch | |
| Abridged model | 31/01/2010 | 04/06/2010 | 22/09/2010 | Dutch | |
| Abridged model | 31/01/2009 | 05/06/2009 | 16/09/2009 | Dutch | |
| Abridged model | 31/01/2008 | 08/08/2008 | 04/09/2008 | Dutch | |
| Abridged model | 31/01/2007 | 22/06/2007 | 27/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Thierry Rottiers
ActiveEnded mandates
Thierry Rottiers
EndedThierry Rottiers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/06/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
- Other24/12/2018STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office06/11/2018MAATSCHAPPELIJKE ZETEL
- Capital / shares03/11/2003DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares05/12/2002ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202575,1 k €↑
- 2024Annual accounts 202450,4 k €↓
- 2023Annual accounts 2023108,5 k €↑
- 2022Annual accounts 2022-166,1 k €↓
- 2021Annual accounts 202137,6 k €↑
- 2020Annual accounts 2020-33,3 k €↓
- 2020Annual accounts 20202,7 k €↓
- 2019Annual accounts 2019992,3 k €↑
- 2018Annual accounts 2018282,1 k €↑
- 2017Annual accounts 2017132 k €↑
- 2016Annual accounts 2016-66,9 k €↓
- 2015Annual accounts 201554,6 k €↑
- 2014Annual accounts 201429,4 k €↑
- 2013Annual accounts 20131 k €↑
- 2012Annual accounts 2012-29,6 k €↓
- 2011Annual accounts 201141,9 k €↓
- 2010Annual accounts 2010219,3 k €↑
- 2009Annual accounts 200949,7 k €↓
- 2008Annual accounts 200856,6 k €↑
- 2007Annual accounts 2007-22,4 k €
- 25/09/1984IncorporationPrivate limited company