ACTIVE

AGRIVERT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

104 k €

-26.7% YoY

Gross margin

366,4 k €

-19.8% YoY

Equity

657,8 k €

-5.2% YoY

Workforce

2,7 ETP

-30.8% YoY

What does AGRIVERT do?

AGRIVERT is a Private limited company incorporated in 1984. Its main activity is: Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores. Its registered office is in Marche-en-Famenne. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.422.589

Incorporation

11/10/1984

Legal form

Private limited company

Registered office

Marche, Rue du Parc Industriel 27
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

31 000,00 €

Latest accounts

31/12/2025

Average workforce

2,7 ETP

Activities (NACE)

47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores· main 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 52496Warehousing and support activities for transportation 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores+3

Joint committees (1)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	366,4 k €	-19.8%	457 k €	+2.1%	447,7 k €	+32.8%	337,1 k €	-8.8%	369,5 k €	-0.9%	372,8 k €	+25.4%	297,2 k €	+15.8%	256,7 k €	+14.4%	224,3 k €	+11.1%	201,9 k €	+9.2%	184,9 k €	-15.8%	219,5 k €	+0.1%	219,3 k €	+7.7%	203,6 k €	+6.9%	190,4 k €	-2.2%	194,8 k €	+22.6%	158,9 k €	-11.9%	180,3 k €	+8.8%	165,8 k €	+9.2%	151,8 k €
EBITDA	240,1 k €	-25.8%	323,5 k €	+23.1%	262,7 k €	+56.7%	167,6 k €	-25.1%	223,8 k €	+2.5%	218,4 k €	+152%	86,7 k €	+0.0%	86,7 k €	+42.0%	61,1 k €	-38.3%	99 k €	-10.1%	110,1 k €	+1.9%	108,1 k €	+8.6%	99,5 k €	+15.9%	85,9 k €	+27.1%	67,5 k €	-1.4%	68,5 k €	+221%	21,3 k €	-64.2%	59,5 k €	-12.1%	67,7 k €	+88.3%	36 k €
Operating result	181,1 k €	-28.8%	254,2 k €	+81.8%	139,8 k €	+115%	65,1 k €	-51.3%	133,6 k €	-35.1%	205,7 k €	+155%	80,5 k €	+3.1%	78,1 k €	+73.9%	44,9 k €	-37.6%	71,9 k €	-11.0%	80,8 k €	+3.7%	78 k €	+23.6%	63,1 k €	+24.3%	50,8 k €	+4.0%	48,8 k €	-4.8%	51,3 k €	+880%	5,2 k €	-87.6%	42,1 k €	+7.0%	39,3 k €	+245%	11,4 k €
Net result	104 k €	-26.7%	141,9 k €	+73.0%	82 k €	+146%	33,3 k €	-57.2%	77,9 k €	-43.9%	138,8 k €	+167%	51,9 k €	+0.5%	51,7 k €	+152%	20,5 k €	-55.4%	46 k €	-8.1%	50,1 k €	+6.2%	47,1 k €	+29.1%	36,5 k €	+4.7%	34,9 k €	+2.9%	33,9 k €	-14.4%	39,6 k €	+2376%	1,6 k €	-95.0%	31,7 k €	+16.7%	27,2 k €	+158%	10,5 k €
Balance sheet
Equity	657,8 k €	-5.2%	693,6 k €	+14.7%	604,6 k €	+5.1%	575,2 k €	+2.3%	562,4 k €	+6.0%	530,5 k €	+17.7%	450,6 k €	+2.7%	438,6 k €	+13.4%	387 k €	+5.6%	366,4 k €	+14.4%	320,4 k €	+18.5%	270,3 k €	+21.1%	223,2 k €	+3.0%	216,6 k €	+4.8%	206,8 k €	+1.9%	202,9 k €	+7.8%	188,3 k €	-8.3%	205,4 k €	+3.4%	198,7 k €	+1.1%	196,6 k €
Total assets	1,4 M €	-5.9%	1,5 M €	+1.9%	1,5 M €	+28.3%	1,2 M €	+15.2%	1 M €	+4.5%	974,5 k €	+20.9%	806,2 k €	-1.6%	819,1 k €	+18.1%	693,3 k €	+9.8%	631,4 k €	+2.1%	618,1 k €	+19.6%	516,8 k €	-6.4%	552,3 k €	+25.7%	439,2 k €	+8.1%	406,5 k €	+14.4%	355,2 k €	-10.9%	398,6 k €	-5.0%	419,7 k €	+30.1%	322,6 k €	-8.7%	353,4 k €
Cash	530,8 k €	-5.4%	561 k €	+21.9%	460,2 k €	-19.2%	569,8 k €	+58.9%	358,5 k €	-31.7%	524,7 k €	+18.7%	442 k €	-11.9%	501,6 k €	+39.0%	361 k €	+27.9%	282,2 k €	-1.0%	285 k €	+67.4%	170,2 k €	+12.8%	151 k €	+114%	70,4 k €	+30.6%	53,9 k €	-4.7%	56,6 k €	-46.7%	106,2 k €	+38.9%	76,5 k €	+55.3%	49,2 k €	+3.4%	47,6 k €
Debts	758 k €	-9.9%	840,8 k €	-3.4%	870,6 k €	+50.8%	577,3 k €	+30.4%	442,7 k €	+2.3%	432,8 k €	+26.8%	341,4 k €	-7.7%	369,8 k €	+25.1%	295,7 k €	+15.7%	255,6 k €	-11.4%	288,4 k €	+22.6%	235,2 k €	-27.1%	322,7 k €	+45.0%	222,6 k €	+14.7%	194,1 k €	+33.2%	145,7 k €	-28.8%	204,7 k €	-2.5%	210 k €	+74.9%	120 k €	-21.9%	153,7 k €
Other
Workforce	2,7 ETP	-30.8%	3,9 ETP	+2.6%	3,8 ETP	+5.6%	3,6 ETP	-7.7%	3,9 ETP	-13.3%	4,5 ETP	-11.8%	5,1 ETP	+15.9%	4,4 ETP	+10.0%	4,0 ETP	+60.0%	2,5 ETP	+47.1%	1,7 ETP	-29.2%	2,4 ETP	-22.6%	3,1 ETP	+3.3%	3,0 ETP	-3.2%	3,1 ETP	-6.1%	3,3 ETP	-10.8%	3,7 ETP	0.0%	3,7 ETP	+23.3%	3,0 ETP	-14.3%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

WILLY STIENON

Director

Active

Ended mandates

MARIE STIENON

Director · since 01 juillet 2020

Ended

VINCENT STIENON

Director · since 01 janvier 2019

Ended

VINCENT STIENON

Associate · since 01 janvier 2015 · until 31 décembre 2015

Ended

VINCENT STIENON

Associate · since 01 janvier 2015

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	10/07/2025	27/08/2024	21/07/2023	15/06/2022	27/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	12/06/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	10/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	21/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	27/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	22/06/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	12/07/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	12/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

WILLY STIENON

Director

Active

Ended mandates

MARIE STIENON

Director · since 01 juillet 2020

Ended

VINCENT STIENON

Director · since 01 janvier 2019

Ended

VINCENT STIENON

Associate · since 01 janvier 2015 · until 31 décembre 2015

Ended

VINCENT STIENON

Associate · since 01 janvier 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/02/2021
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/02/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office27/10/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104 k €↓
2024
Annual accounts 2024141,9 k €↑
2023
Annual accounts 202382 k €↑
2022
Annual accounts 202233,3 k €↓
2021
Annual accounts 202177,9 k €↓
2020
Annual accounts 2020138,8 k €↑
2019
Annual accounts 201951,9 k €↑
2018
Annual accounts 201851,7 k €↑
2017
Annual accounts 201720,5 k €↓
2016
Annual accounts 201646 k €↓
2015
Annual accounts 201550,1 k €↑
2014
Annual accounts 201447,1 k €↑
2013
Annual accounts 201336,5 k €↑
2012
Annual accounts 201234,9 k €↑
2011
Annual accounts 201133,9 k €↓
2010
Annual accounts 201039,6 k €↑
2009
Annual accounts 20091,6 k €↓
2008
Annual accounts 200831,7 k €↑
2007
Annual accounts 200727,2 k €↑
2006
Annual accounts 200610,5 k €
11/10/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGRIVERT

Overview

What does AGRIVERT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline