ACTIVE

BELMODA

Export PDF

Financial year 2025 · closed on 28/02/2025

Net result

-3,8 k €

-2.0% YoY

Gross margin

18,9 k €

-0.9% YoY

Equity

163,0 k €

-2.3% YoY

What does BELMODA do?

BELMODA is a Public limited company incorporated in 1984. Its registered office is in Affligem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.472.673

Incorporation

20/11/1984

Legal form

Public limited company

Registered office

Okaaistraat 60
1790 Affligem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

28/02/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	18,9 k €	-0.9%	19,0 k €	+116%	8,8 k €	+186%	3,1 k €	-78.6%	14,5 k €	+152%	5,7 k €	-52.2%	12,0 k €	-16.3%	14,3 k €	-10.5%	16,0 k €	+467%	-4,4 k €	+67.1%	-13,3 k €	+49.5%	-26,2 k €	-301%	-6,5 k €	-11631%	-55,8 €	-100%	27,4 k €	-14.4%	32,0 k €	-0.5%	32,2 k €	+20.6%	26,7 k €	+2.6%	26,0 k €
EBITDA	14,8 k €	-2.0%	15,2 k €	+188%	5,3 k €	+1515%	-371,7 €	-103%	11,1 k €	+195%	3,8 k €	-64.5%	10,6 k €	-20.8%	13,4 k €	-8.0%	14,6 k €	+322%	-6,6 k €	+58.1%	-15,7 k €	+47.0%	-29,6 k €	-206%	-9,7 k €	-132%	-4,2 k €	-123%	17,9 k €	-27.1%	24,6 k €	+13.0%	21,7 k €	-10.8%	24,4 k €	+2.2%	23,9 k €
Operating result	-3,3 k €	-10.4%	-3,0 k €	+76.8%	-12,9 k €	-38.0%	-9,3 k €	-659%	1,7 k €	-7.8%	1,8 k €	+25.3%	1,4 k €	-74.8%	5,7 k €	+353%	-2,3 k €	+90.1%	-23,0 k €	-9.8%	-21,0 k €	+45.8%	-38,6 k €	-197%	-13,0 k €	-58.7%	-8,2 k €	-164%	12,9 k €	-32.0%	18,9 k €	+10.4%	17,1 k €	-15.1%	20,1 k €	+1.0%	20,0 k €
Net result	-3,8 k €	-2.0%	-3,7 k €	+72.5%	-13,6 k €	-35.9%	-10,0 k €	-1071%	1,0 k €	+2.4%	1,0 k €	+63.8%	614,5 €	-87.2%	4,8 k €	+307%	-2,3 k €	+90.0%	-23,2 k €	-129%	80,6 k €	+322%	-36,2 k €	-217%	-11,4 k €	-29.5%	-8,8 k €	-185%	10,3 k €	-29.9%	14,8 k €	+19.8%	12,3 k €	-17.2%	14,9 k €	+13.8%	13,1 k €
Balance sheet
Equity	163,0 k €	-2.3%	166,8 k €	-2.2%	170,5 k €	-7.4%	184,1 k €	-5.2%	194,1 k €	+0.5%	193,1 k €	+0.5%	192,1 k €	+0.3%	191,5 k €	+2.6%	186,7 k €	-1.2%	189,0 k €	-10.9%	212,2 k €	+61.2%	131,7 k €	-21.6%	167,9 k €	-6.4%	179,3 k €	-4.7%	188,1 k €	+5.8%	177,8 k €	+9.1%	163,0 k €	+8.2%	150,7 k €	+11.0%	135,8 k €
Total assets	182,8 k €	-8.4%	199,4 k €	-5.4%	210,9 k €	-7.6%	228,1 k €	-4.0%	237,6 k €	-3.7%	246,8 k €	+2.5%	240,8 k €	+3.5%	232,8 k €	-2.5%	238,7 k €	-5.6%	253,0 k €	+0.4%	252,0 k €	-35.3%	389,5 k €	+132%	168,0 k €	-7.3%	181,3 k €	-15.3%	214,0 k €	+1.5%	210,8 k €	+4.9%	201,0 k €	+11.6%	180,1 k €	-7.4%	194,5 k €
Cash	2,4 k €	+85.8%	1,3 k €	+34.4%	949,8 €	+1189%	73,7 €	-86.5%	546,1 €	+63.8%	333,4 €	-83.7%	2,1 k €	+137%	865,7 €	+198%	290,4 €	+88.1%	154,4 €	-99.8%	88,4 k €	+116%	41,0 k €	+14.9%	35,6 k €	-54.8%	78,8 k €	+39.6%	56,4 k €	-4.5%	59,1 k €	+60.4%	36,8 k €	+260%	10,2 k €	-70.8%	35,0 k €
Debts	19,8 k €	-39.4%	32,6 k €	-19.1%	40,3 k €	-8.3%	44,0 k €	+1.3%	43,4 k €	-19.1%	53,7 k €	+10.2%	48,7 k €	+18.1%	41,3 k €	-20.7%	52,0 k €	-18.7%	64,0 k €	+61.1%	39,7 k €	-84.6%	257,8 k €	+212955%	121,0 €	-93.9%	2,0 k €	-92.4%	25,8 k €	-22.0%	33,1 k €	-13.0%	38,0 k €	+29.3%	29,4 k €	-49.9%	58,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 28/02/2025 · 1 active · 1 ended

Active mandates

RAYMOND VAN DESSEL

Managing director

Active

Ended mandates

RITA CALLEBAUT

Managing director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/03/2024	01/03/2023	01/03/2022	01/03/2021	01/03/2020	01/03/2019
Closing of the financial year	28/02/2025	28/02/2024	28/02/2023	28/02/2022	28/02/2021	29/02/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2025	21/06/2024	30/06/2023	09/06/2022	21/06/2021	06/07/2020
General meeting	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021	06/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	28/02/2025	07/06/2025	17/06/2025	Dutch	PDF
Micro model	28/02/2024	01/06/2024	21/06/2024	Dutch	PDF
Micro model	28/02/2023	03/06/2023	30/06/2023	Dutch	PDF
Micro model	28/02/2022	04/06/2022	09/06/2022	Dutch	PDF
Micro model	28/02/2021	05/06/2021	21/06/2021	Dutch	PDF
Micro model	29/02/2020	06/06/2020	06/07/2020	Dutch	PDF
Micro model	28/02/2019	30/07/2019	07/08/2019	Dutch	PDF
Micro model	28/02/2018	30/07/2018	08/08/2018	Dutch	PDF
Micro model	28/02/2017	30/07/2017	10/08/2017	Dutch	PDF
Abridged model	29/02/2016	30/07/2016	19/08/2016	Dutch	PDF
Abridged model	28/02/2015	31/08/2015	29/09/2015	Dutch	PDF
Abridged model	28/02/2014	31/07/2014	29/08/2014	Dutch	PDF
Abridged model	28/02/2013	20/08/2013	16/09/2013	Dutch	PDF
Abridged model	29/02/2012	02/06/2012	25/06/2012	Dutch	PDF
Abridged model	28/02/2011	04/06/2011	27/06/2011	Dutch	PDF
Abridged model	28/02/2010	05/06/2010	23/07/2010	Dutch	PDF
Abridged model	28/02/2009	06/06/2009	06/07/2009	Dutch	PDF
Abridged model	29/02/2008	07/06/2008	02/07/2008	Dutch	PDF
Abridged model	28/02/2007	02/06/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2025 · 1 active · 1 ended

Active mandates

RAYMOND VAN DESSEL

Managing director

Active

Ended mandates

RITA CALLEBAUT

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/01/2020
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares14/01/2015
KAPITAAL - AANDELEN
PDF
Mandates10/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,8 k €↓
2024
Annual accounts 2024-3,7 k €↑
2023
Annual accounts 2023-13,6 k €↓
2022
Annual accounts 2022-10,0 k €↓
2021
Annual accounts 20211,0 k €↑
2020
Annual accounts 20201,0 k €↑
2019
Annual accounts 2019614,5 €↓
2018
Annual accounts 20184,8 k €↑
2017
Annual accounts 2017-2,3 k €↑
2016
Annual accounts 2016-23,2 k €↓
2015
Annual accounts 201580,6 k €↑
2014
Annual accounts 2014-36,2 k €↓
2013
Annual accounts 2013-11,4 k €↓
2012
Annual accounts 2012-8,8 k €↓
2011
Annual accounts 201110,3 k €↓
2010
Annual accounts 201014,8 k €↑
2009
Annual accounts 200912,3 k €↓
2008
Annual accounts 200814,9 k €↑
2007
Annual accounts 200713,1 k €
20/11/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELMODA

Overview

What does BELMODA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline