ACTIVE

FECOPRA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

15 k €

-26.3% YoY

Gross margin

67,2 k €

+26.6% YoY

Equity

433 k €

+3.6% YoY

What does FECOPRA do?

FECOPRA is a Private limited company incorporated in 1984. Its registered office is in Ferrières.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.488.709

Incorporation

07/12/1984

Legal form

Private limited company

Registered office

La Basse Colète 1
4190 Ferrières · WallonieSee on map

Contributed capital

19 212,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	67,2 k €	+26.6%	53,1 k €	-1.8%	54,1 k €	-14.4%	63,2 k €	-1.0%	63,8 k €	+19.9%	53,2 k €	-16.4%	63,7 k €	+31.8%	48,3 k €	-14.5%	56,5 k €	-2.9%	58,1 k €	+9.3%	53,2 k €	+13.5%	46,9 k €	-16.1%	55,9 k €	+6.4%	52,5 k €	-5.2%	55,4 k €	+7.4%	51,5 k €	+0.5%	51,3 k €	-6.4%	54,8 k €	+3.1%	53,2 k €
EBITDA	34,9 k €	-6.5%	37,4 k €	+10.3%	33,9 k €	-33.2%	50,7 k €	+13.9%	44,6 k €	+39.2%	32 k €	-24.0%	42,1 k €	+53.4%	27,5 k €	-21.0%	34,8 k €	-5.6%	36,8 k €	+14.1%	32,3 k €	+26.6%	25,5 k €	-16.7%	30,6 k €	-5.4%	32,4 k €	-1.5%	32,9 k €	+18.8%	27,7 k €	-6.3%	29,5 k €	-5.8%	31,4 k €	+6.2%	29,5 k €
Operating result	23,3 k €	-9.4%	25,8 k €	+15.4%	22,3 k €	-45.7%	41,1 k €	+18.6%	34,6 k €	+55.4%	22,3 k €	-28.1%	31 k €	+79.4%	17,3 k €	-29.9%	24,7 k €	-6.9%	26,5 k €	+14.7%	23,1 k €	+33.8%	17,3 k €	-21.4%	22 k €	-6.5%	23,5 k €	-3.5%	24,4 k €	+46.2%	16,7 k €	-11.2%	18,7 k €	-2.8%	19,3 k €	+0.1%	19,3 k €
Net result	15 k €	-26.3%	20,3 k €	-5.1%	21,4 k €	-36.1%	33,5 k €	+27.5%	26,2 k €	+29.2%	20,3 k €	-13.9%	23,6 k €	+164%	8,9 k €	-50.9%	18,2 k €	-10.5%	20,3 k €	+5.5%	19,3 k €	+17.9%	16,3 k €	+1.1%	16,2 k €	-14.8%	19 k €	-1.8%	19,3 k €	+76.5%	10,9 k €	-31.3%	15,9 k €	+6.9%	14,9 k €	+64.1%	9,1 k €
Balance sheet
Equity	433 k €	+3.6%	418,1 k €	+5.1%	397,8 k €	+5.7%	376,4 k €	+9.8%	342,9 k €	+9.1%	314,2 k €	+6.9%	293,9 k €	+8.7%	270,3 k €	+3.4%	261,4 k €	+7.5%	243,2 k €	+9.1%	222,9 k €	+9.5%	203,6 k €	+8.7%	187,3 k €	+9.4%	171,1 k €	+12.5%	152,2 k €	+14.5%	132,9 k €	+9.0%	122 k €	+15.0%	106,1 k €	+16.3%	91,2 k €
Total assets	512,9 k €	-4.5%	537,1 k €	+2.5%	524 k €	+14.4%	458 k €	+7.7%	425,3 k €	+11.3%	382 k €	+14.3%	334,2 k €	+11.3%	300,2 k €	-1.3%	304,1 k €	-1.8%	309,7 k €	+19.4%	259,3 k €	+1.5%	255,4 k €	+3.0%	248 k €	+10.0%	225,4 k €	+0.7%	223,9 k €	+13.3%	197,7 k €	+20.4%	164,2 k €	-7.8%	178,1 k €	+13.4%	157 k €
Cash	342,4 k €	-8.4%	373,9 k €	+9.1%	342,7 k €	+9.6%	312,5 k €	+25.8%	248,5 k €	+24.2%	200 k €	+12.0%	178,6 k €	+221%	55,6 k €	-10.3%	62 k €	-39.4%	102,3 k €	-26.8%	139,8 k €	+29.5%	107,9 k €	+29.6%	83,2 k €	+15.2%	72,3 k €	-17.4%	87,5 k €	+53.0%	57,2 k €	+28.6%	44,5 k €	-31.2%	64,6 k €	+49.6%	43,2 k €
Debts	79,4 k €	-31.6%	116,1 k €	-5.5%	122,9 k €	+56.2%	78,7 k €	-3.9%	81,9 k €	+21.7%	67,3 k €	+68.9%	39,8 k €	+35.6%	29,4 k €	-17.0%	35,4 k €	-39.6%	58,6 k €	+72.7%	33,9 k €	-31.2%	49,3 k €	-10.4%	55 k €	+8.0%	51 k €	-24.6%	67,6 k €	+10.0%	61,4 k €	+56.6%	39,2 k €	-43.2%	69,1 k €	+9.0%	63,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,7 ETP	-12.5%	0,8 ETP	+14.3%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/11/2025	02/12/2024	22/11/2023	22/12/2022	16/11/2021	08/12/2020
General meeting	19/09/2025	21/09/2024	30/09/2023	15/11/2022	15/10/2021	17/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/09/2025	21/11/2025	French	PDF
Abridged model	31/12/2023	21/09/2024	02/12/2024	French	PDF
Abridged model	31/12/2022	30/09/2023	22/11/2023	French	PDF
Abridged model	31/12/2021	15/11/2022	22/12/2022	French	PDF
Abridged model	31/12/2020	15/10/2021	16/11/2021	French	PDF
Abridged model	31/12/2019	17/10/2020	08/12/2020	French	PDF
Abridged model	31/12/2018	21/09/2019	15/11/2019	French	PDF
Abridged model	31/12/2017	15/09/2018	31/10/2018	French	PDF
Abridged model	31/12/2016	15/09/2017	06/10/2017	French	PDF
Abridged model	31/12/2015	17/09/2016	11/10/2016	French	PDF
Abridged model	31/12/2014	19/09/2015	03/11/2015	French	PDF
Abridged model	31/12/2013	19/09/2014	31/10/2014	French	PDF
Abridged model	31/12/2012	27/09/2013	15/11/2013	French	PDF
Abridged model	31/12/2011	21/09/2012	09/11/2012	French	PDF
Abridged model	31/12/2010	23/09/2011	06/12/2011	French	PDF
Abridged model	31/12/2009	23/10/2010	01/12/2010	French	PDF
Abridged model	31/12/2008	24/10/2009	17/11/2009	French	PDF
Abridged model	31/12/2007	18/10/2008	19/11/2008	French	PDF
Abridged model	31/12/2006	27/09/2007	30/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2006
MODIFICATION FORME JURIDIQUE - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202415 k €↓
2023
Annual accounts 202320,3 k €↓
2022
Annual accounts 202221,4 k €↓
2021
Annual accounts 202133,5 k €↑
2020
Annual accounts 202026,2 k €↑
2019
Annual accounts 201920,3 k €↓
2018
Annual accounts 201823,6 k €↑
2017
Annual accounts 20178,9 k €↓
2016
Annual accounts 201618,2 k €↓
2015
Annual accounts 201520,3 k €↑
2014
Annual accounts 201419,3 k €↑
2013
Annual accounts 201316,3 k €↑
2012
Annual accounts 201216,2 k €↓
2011
Annual accounts 201119 k €↓
2010
Annual accounts 201019,3 k €↑
2009
Annual accounts 200910,9 k €↓
2008
Annual accounts 200815,9 k €↑
2007
Annual accounts 200714,9 k €↑
2006
Annual accounts 20069,1 k €
07/12/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FECOPRA

Overview

What does FECOPRA do?

Trend over 19 financial years

Indicative valuation

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline