ACTIVE

DJOSER

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

23,7 k €

+0.3% YoY

Gross margin

222 k €

+48.0% YoY

Equity

665,7 k €

+3.7% YoY

Workforce

3,0 ETP

+50.0% YoY

What does DJOSER do?

DJOSER is a Private company with limited liability incorporated in 1984. Its registered office is in Gent. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.512.562

Incorporation

17/09/1984

Legal form

Private company with limited liability

Registered office

Bagattenstraat 176
9000 Gent · FlandreSee on map

Contributed capital

167 328,13 €

Latest accounts

30/09/2025

Average workforce

3,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007
Income statement
Gross margin	222 k €	+48.0%	150 k €	+17.3%	127,8 k €	-18.3%	156,5 k €	+228%	47,7 k €	-74.3%	185,6 k €	-0.9%	187,2 k €	+10.2%	169,9 k €	-26.5%	231,3 k €		–		–		–		–		–		–		–		–		194,4 k €
EBITDA	53,8 k €	+18.5%	45,4 k €	-5.1%	47,8 k €	-36.9%	75,8 k €	+651%	-13,8 k €	-125%	54,4 k €	-10.3%	60,6 k €	-0.8%	61,1 k €	-1.5%	62,1 k €	-13.9%	72,1 k €	-54.1%	156,9 k €	+28.3%	122,3 k €	-20.7%	154,1 k €	+1100%	-15,4 k €	-147%	32,5 k €	+73.7%	18,7 k €	-81.3%	100,2 k €	+140%	41,8 k €
Operating result	37 k €	+2.9%	35,9 k €	+6.2%	33,8 k €	-44.8%	61,3 k €	+297%	-31 k €	-185%	36,6 k €	-11.0%	41,1 k €	-11.6%	46,6 k €	+2.9%	45,2 k €	-14.5%	52,9 k €	-61.1%	136,1 k €	+33.7%	101,8 k €	-18.4%	124,7 k €	+404%	-41 k €	-358%	15,9 k €	+808%	1,7 k €	-97.7%	77,3 k €	+300%	19,3 k €
Net result	23,7 k €	+0.3%	23,7 k €	+6.6%	22,2 k €	-51.6%	45,8 k €	+304%	-22,5 k €	-200%	22,4 k €	-15.3%	26,4 k €	+23.4%	21,4 k €	-24.1%	28,2 k €	-15.6%	33,4 k €	-61.8%	87,5 k €	+34.8%	64,9 k €	-33.9%	98,2 k €	+350%	-39,3 k €	-386%	13,7 k €	+179%	-17,5 k €	-149%	35,9 k €	+121%	16,2 k €
Balance sheet
Equity	665,7 k €	+3.7%	642 k €	+3.8%	618,3 k €	+3.7%	596,1 k €	+8.3%	550,3 k €	-3.9%	572,7 k €	+4.1%	550,3 k €	+5.0%	523,9 k €	+4.3%	502,5 k €	+5.9%	474,3 k €	+7.6%	440,9 k €	+24.8%	353,3 k €	+22.5%	288,5 k €	+51.6%	190,2 k €	-17.1%	229,6 k €	+6.4%	215,8 k €	-7.5%	233,3 k €	+18.2%	197,4 k €
Total assets	712,8 k €	+3.2%	690,4 k €	+6.0%	651,5 k €	+2.6%	634,9 k €	+11.3%	570,6 k €	-8.6%	624,5 k €	+5.1%	594,4 k €	+4.6%	568,3 k €	+3.4%	549,5 k €	+2.4%	536,7 k €	-3.5%	556,1 k €	+15.8%	480 k €	-5.3%	507,1 k €	+7.2%	473 k €	+11.6%	423,8 k €	-24.3%	559,5 k €	+2.3%	547,1 k €	-8.2%	596,1 k €
Cash	56,7 k €	-75.9%	235,2 k €	-11.2%	264,8 k €	+32.4%	200 k €	+180%	71,5 k €	-54.2%	156,1 k €	+46.1%	106,8 k €	+25.7%	85 k €	+60.9%	52,8 k €	-77.9%	239,2 k €	+45.1%	164,9 k €	+87.8%	87,8 k €	-17.1%	105,9 k €	+65.4%	64 k €	+0.8%	63,5 k €	+8.3%	58,6 k €	+177%	21,2 k €	+47.1%	14,4 k €
Debts	46,4 k €	-3.5%	48,1 k €	+48.8%	32,3 k €	-15.4%	38,2 k €	+143%	15,7 k €	-67.8%	48,8 k €	+27.8%	38,2 k €	-6.7%	40,9 k €	-12.6%	46,8 k €	-13.9%	54,4 k €	-46.3%	101,3 k €	-14.1%	117,9 k €	-44.8%	213,7 k €	-9.5%	236,1 k €	+37.3%	171,9 k €	-40.8%	290,6 k €	+23.8%	234,7 k €	+8.9%	215,5 k €
Other
Workforce	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	-15.0%	2,0 ETP	-13.0%	2,3 ETP	-8.0%	2,5 ETP	+19.0%	2,1 ETP	0.0%	2,1 ETP	+10.5%	1,9 ETP	+5.6%	1,8 ETP	-35.7%	2,8 ETP	-6.7%	3,0 ETP	-6.3%	3,2 ETP	-31.9%	4,7 ETP	+6.8%	4,4 ETP	+12.8%	3,9 ETP	+30.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 16 ended

Active mandates

Wereldreis BV

Director

Represented by Hermannus van der Velde

Active

Ended mandates

Wereldreis

Director · since 08 février 2013

Represented by Hermannus van der Velde

Ended

Wereldreis

Manager · since 08 février 2013

Represented by Hermannus van der Velde

Ended

Wereldreis BO

Manager · since 08 février 2013

Represented by Hermannus van der Velde

Ended

Wereldreis BV

Director · since 08 février 2013

Represented by Hermannus van der Velde

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	28/03/2025	29/03/2024	22/03/2023	24/03/2022	30/03/2021
General meeting	20/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	04/06/2026	Dutch	PDF
Abridged model	30/09/2024	21/03/2025	28/03/2025	Dutch	PDF
Abridged model	30/09/2023	15/03/2024	29/03/2024	Dutch	PDF
Abridged model	30/09/2022	17/03/2023	22/03/2023	Dutch	PDF
Abridged model	30/09/2021	18/03/2022	24/03/2022	Dutch	PDF
Abridged model	30/09/2020	19/03/2021	30/03/2021	Dutch	PDF
Abridged model	30/09/2019	20/03/2020	30/03/2020	Dutch	PDF
Abridged model	30/09/2018	15/03/2019	22/03/2019	Dutch	PDF
Abridged model	30/09/2017	16/03/2018	23/03/2018	Dutch	PDF
Full model	30/09/2016	17/03/2017	27/03/2017	Dutch	PDF
Full model	30/09/2015	18/03/2016	22/03/2016	Dutch	PDF
Full model	30/09/2014	20/03/2015	27/03/2015	Dutch	PDF
Full model	30/09/2013	21/03/2014	27/03/2014	Dutch	PDF
Full model	31/03/2012	21/09/2012	28/09/2012	Dutch	PDF
Full model	30/09/2010	18/03/2011	25/03/2011	Dutch	PDF
Full model	30/09/2009	19/03/2010	26/03/2010	Dutch	PDF
Full model	30/09/2008	20/03/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	28/03/2008	Dutch	PDF
Abridged model	30/09/2006	16/02/2007	13/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 16 ended

Active mandates

Wereldreis BV

Director

Represented by Hermannus van der Velde

Active

Ended mandates

Wereldreis

Director · since 08 février 2013

Represented by Hermannus van der Velde

Ended

Wereldreis

Manager · since 08 février 2013

Represented by Hermannus van der Velde

Ended

Wereldreis BO

Manager · since 08 février 2013

Represented by Hermannus van der Velde

Ended

Wereldreis BV

Director · since 08 février 2013

Represented by Hermannus van der Velde

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other05/10/2018
BENAMING
PDF
Mandates20/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other10/04/2013
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/03/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/10/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,7 k €↑
2024
Annual accounts 202423,7 k €↑
2023
Annual accounts 202322,2 k €↓
2022
Annual accounts 202245,8 k €↑
2021
Annual accounts 2021-22,5 k €↓
2020
Annual accounts 202022,4 k €↓
2019
Annual accounts 201926,4 k €↑
2018
Annual accounts 201821,4 k €↓
2017
Annual accounts 201728,2 k €↓
2016
Annual accounts 201633,4 k €↓
2015
Annual accounts 201587,5 k €↑
2014
Annual accounts 201464,9 k €↓
2013
Annual accounts 201398,2 k €↑
2012
Annual accounts 2012-39,3 k €↓
2010
Annual accounts 201013,7 k €↑
2009
Annual accounts 2009-17,5 k €↓
2008
Annual accounts 200835,9 k €↑
2007
Annual accounts 200716,2 k €
17/09/1984
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DJOSER

Overview

What does DJOSER do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline