ACTIVE

Fisko-Immo

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

154,7 k €

+534.8% YoY

Gross margin

235,2 k €

+426.1% YoY

Equity

368,7 k €

+72.3% YoY

What does Fisko-Immo do?

Fisko-Immo is a Public limited company incorporated in 1984. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Sint-Lievens-Houtem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.584.620

Incorporation

27/12/1984

Legal form

Public limited company

Registered office

Beekstraat 10
9520 Sint-Lievens-Houtem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	235,2 k €	+426%	44,7 k €	+437%	8,3 k €	-25.2%	11,1 k €	+4.9%	10,6 k €	+3.4%	10,3 k €	+0.1%	10,2 k €	+1.4%	10,1 k €	+0.2%	10,1 k €	-16.1%	12 k €	-93.9%	198,1 k €	+13.4%	174,7 k €	-3.1%	180,4 k €	+13.4%	159 k €	+6.3%	149,6 k €	-28.7%	209,9 k €	-6.7%	225 k €	+31.5%	171 k €
EBITDA	234,9 k €	+445%	43,1 k €	+470%	7,6 k €	-26.4%	10,3 k €	+5.3%	9,7 k €	+3.3%	9,4 k €	+2.7%	9,2 k €	-2.1%	9,4 k €	+0.7%	9,3 k €	-18.5%	11,4 k €	-90.1%	115,6 k €	+21.4%	95,2 k €	-16.6%	114,2 k €	+24.0%	92,1 k €	+41.1%	65,2 k €	-29.8%	93 k €	-22.9%	120,5 k €	+44.4%	83,5 k €
Operating result	222,8 k €	+532%	35,2 k €	+549%	5,4 k €	-33.2%	8,1 k €	+6.8%	7,6 k €	+7.4%	7,1 k €	+3.6%	6,8 k €	-2.8%	7 k €	+1.0%	7 k €	-23.2%	9,1 k €	-90.9%	100 k €	+31.2%	76,2 k €	-33.6%	114,8 k €	+44.5%	79,5 k €	+56.4%	50,8 k €	-25.7%	68,4 k €	-27.7%	94,6 k €	+60.3%	59 k €
Net result	154,7 k €	+535%	24,4 k €	+608%	3,4 k €	-35.8%	5,4 k €	-2.2%	5,5 k €	+15.4%	4,8 k €	+12.5%	4,2 k €	-8.9%	4,6 k €	-10.4%	5,2 k €	-21.4%	6,6 k €	-89.6%	63,3 k €	+43.0%	44,3 k €	-40.7%	74,6 k €	+28.6%	58 k €	+46.4%	39,6 k €	-19.9%	49,5 k €	-26.1%	66,9 k €	+74.8%	38,3 k €
Balance sheet
Equity	368,7 k €	+72.3%	214 k €	+12.9%	189,6 k €	+1.8%	186,2 k €	-19.7%	231,8 k €	+2.4%	226,3 k €	+2.1%	221,6 k €	+1.9%	217,3 k €	+2.2%	212,7 k €	+2.5%	207,5 k €	+2.5%	202,5 k €	+45.5%	139,2 k €	+46.6%	94,9 k €	-73.1%	353,5 k €	+19.6%	295,5 k €	+11.3%	265,5 k €	+17.6%	225,7 k €	+25.1%	180,5 k €
Total assets	400,1 k €	+71.8%	232,9 k €	+19.6%	194,8 k €	-18.7%	239,7 k €	+1.4%	236,5 k €	+2.1%	231,7 k €	+1.7%	227,9 k €	+2.7%	221,9 k €	+2.9%	215,5 k €	-7.0%	231,8 k €	-22.3%	298,3 k €	+10.8%	269,3 k €	+4.1%	258,8 k €	-44.2%	463,7 k €	+17.9%	393,1 k €	+3.6%	379,6 k €	+5.0%	361,4 k €	+14.8%	314,8 k €
Cash	329,7 k €	+310%	80,4 k €	+3434%	2,3 k €	+3.8%	2,2 k €	-59.7%	5,4 k €	-85.5%	37,5 k €	+19.7%	31,4 k €	-34.7%	48 k €	+104%	23,6 k €	-22.9%	30,5 k €	+95.2%	15,6 k €	+50.7%	10,4 k €	+49.0%	7 k €	-66.3%	20,7 k €	-39.9%	34,4 k €	+175%	12,5 k €	+3.5%	12,1 k €	-57.6%	28,5 k €
Debts	31,3 k €	+65.6%	18,9 k €	+265%	5,2 k €	-90.3%	53,5 k €	+1176%	4,2 k €	-14.3%	4,9 k €	-15.6%	5,8 k €	+45.1%	4 k €	+62.1%	2,5 k €	-89.8%	24,1 k €	-74.9%	95,8 k €	-26.4%	130,1 k €	-20.6%	163,9 k €	+50.6%	108,8 k €	+11.4%	97,6 k €	-14.4%	114,1 k €	-15.9%	135,6 k €	+1.0%	134,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,5 ETP	0.0%	1,5 ETP	+15.4%	1,3 ETP	0.0%	1,3 ETP	-35.0%	2,0 ETP	-37.5%	3,2 ETP	+14.3%	2,8 ETP	+16.7%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

Raf Roelandt

Mandate

Active

Ended mandates

Raf Roelandt

Managing director · since 26 mai 2017 · until 26 mai 2023

Ended

Tim Mollaert

Director · since 26 mai 2017 · until 29 juin 2018

Ended

Tim Mollaert

Director · since 02 janvier 2013 · until 26 mai 2017

Ended

Raf Roelandt

Director · since 30 juin 2011 · until 26 mai 2017

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/01/2026	11/01/2026	03/06/2024	14/01/2026	29/10/2021	31/03/2021
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	11/01/2026	Dutch	PDF
Micro model	31/12/2023	30/06/2024	11/01/2026	Dutch	PDF
Micro model	31/12/2022	30/06/2023	03/06/2024	Dutch	PDF
Micro model	31/12/2021	30/06/2022	14/01/2026	Dutch	PDF
Micro model	31/12/2020	30/06/2021	29/10/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	31/03/2021	Dutch	PDF
Micro model	31/12/2018	31/05/2019	31/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/10/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

Raf Roelandt

Mandate

Active

Ended mandates

Raf Roelandt

Managing director · since 26 mai 2017 · until 26 mai 2023

Ended

Tim Mollaert

Director · since 26 mai 2017 · until 29 juin 2018

Ended

Tim Mollaert

Director · since 02 janvier 2013 · until 26 mai 2017

Ended

Raf Roelandt

Director · since 30 juin 2011 · until 26 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/02/2026
DOEL, MAATSCHAPPELIJKE ZETEL, DIVERSEN, ONTSLAGEN,
PDF
Mandates21/01/2026
Ontslag Bestuurder
PDF
Mandates29/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring31/03/2015
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring09/12/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates30/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/09/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024154,7 k €↑
2023
Annual accounts 202324,4 k €↑
2022
Annual accounts 20223,4 k €↓
2021
Annual accounts 20215,4 k €↓
2020
Annual accounts 20205,5 k €↑
2019
Annual accounts 20194,8 k €↑
2018
Annual accounts 20184,2 k €↓
2017
Annual accounts 20174,6 k €↓
2016
Annual accounts 20165,2 k €↓
2015
Annual accounts 20156,6 k €↓
2013
Annual accounts 201363,3 k €↑
2012
Annual accounts 201244,3 k €↓
2011
Annual accounts 201174,6 k €↑
2010
Annual accounts 201058 k €↑
2009
Annual accounts 200939,6 k €↓
2008
Annual accounts 200849,5 k €↓
2007
Annual accounts 200766,9 k €↑
2006
Annual accounts 200638,3 k €
27/12/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Fisko-Immo

Overview

What does Fisko-Immo do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline