ACTIVE

B.E.I.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-1,5 k €

-186.8% YoY

Gross margin

85,5 k €

+22.1% YoY

Equity

174,1 k €

-0.9% YoY

What does B.E.I. do?

B.E.I. is a Public limited company incorporated in 1984. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.644.602

Incorporation

17/12/1984

Legal form

Public limited company

Registered office

Rue de la Borgnette(FRY) 12
7503 Tournai · WallonieSee on map

Contributed capital

99 150,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	85,5 k €	+22.1%	70 k €	+47.0%	47,6 k €	-0.4%	47,8 k €	+47.4%	32,4 k €	+28.7%	25,2 k €	-33.4%	37,8 k €	+5.2%	35,9 k €	+9.9%	32,7 k €	-13.9%	38 k €	-9.7%	42 k €	+86.6%	22,5 k €	-19.2%	27,9 k €	-30.8%	40,3 k €	+15.3%	34,9 k €	+8.3%	32,2 k €	+8.5%	29,7 k €	-44.3%	53,4 k €	+30.1%	41 k €
EBITDA	76,7 k €	+24.6%	61,6 k €	+54.2%	39,9 k €	-0.9%	40,3 k €	+62.5%	24,8 k €	+42.0%	17,5 k €	-44.8%	31,7 k €	+5.2%	30,1 k €	+23.9%	24,3 k €	-24.6%	32,2 k €	-11.5%	36,4 k €	+112%	17,2 k €	-24.9%	22,9 k €	-27.9%	31,8 k €	+6.0%	29,9 k €	+9.7%	27,3 k €	+39.1%	19,6 k €	-19.4%	24,3 k €	+95.9%	12,4 k €
Operating result	17 k €	+136%	7,2 k €	+274%	-4,2 k €	-122%	18,5 k €	+3235%	-589 €	+92.7%	-8,1 k €	-186%	9,3 k €	-63.0%	25,2 k €	+72.3%	14,6 k €	+70.5%	8,6 k €	-32.9%	12,8 k €	+1709%	-795 €	-142%	1,9 k €	-76.8%	8,1 k €	+106%	3,9 k €	-54.8%	8,6 k €	+61.6%	5,3 k €	-63.4%	14,6 k €	+543%	2,3 k €
Net result	-1,5 k €	-187%	1,8 k €	+121%	-8,3 k €	-155%	15 k €	+320%	-6,8 k €	+44.8%	-12,3 k €	-356%	4,8 k €	-71.1%	16,7 k €	+34.0%	12,5 k €	+87.8%	6,6 k €	-35.1%	10,2 k €	+2313%	423 €	-82.0%	2,3 k €	-65.9%	6,9 k €	+31.6%	5,2 k €	-37.5%	8,4 k €	-9.0%	9,2 k €	-33.4%	13,8 k €	+1041%	1,2 k €
Balance sheet
Equity	174,1 k €	-0.9%	175,6 k €	+1.0%	173,8 k €	-4.5%	182,1 k €	+9.0%	167,1 k €	-3.9%	173,9 k €	-6.6%	186,2 k €	+2.7%	181,4 k €	+10.1%	164,7 k €	+8.2%	152,3 k €	+4.6%	145,6 k €	+7.5%	135,4 k €	+0.3%	135 k €	+1.8%	132,7 k €	+5.5%	125,8 k €	+4.3%	120,6 k €	+7.5%	112,2 k €	+8.9%	103 k €	+15.5%	89,2 k €
Total assets	702,1 k €	-5.6%	743,7 k €	+8.1%	687,8 k €	+79.2%	383,8 k €	+8.7%	352,9 k €	+5.2%	335,5 k €	+13.4%	295,7 k €	+46.4%	202,1 k €	+5.4%	191,7 k €	+10.5%	173,6 k €	+4.8%	165,6 k €	+5.0%	157,8 k €	+12.7%	140 k €	-6.6%	149,9 k €	-1.8%	152,8 k €	+9.2%	140 k €	-9.5%	154,6 k €	+31.5%	117,6 k €	+6.0%	110,9 k €
Cash	2,7 k €	+134%	1,2 k €	-77.5%	5,2 k €	-6.5%	5,5 k €	-49.5%	11 k €	-61.3%	28,4 k €	+84.4%	15,4 k €	-90.8%	167,5 k €	+13.9%	147,1 k €	+21.2%	121,4 k €	+35.5%	89,6 k €	+24.6%	72 k €	+77.6%	40,5 k €	+11.9%	36,2 k €	+22.0%	29,7 k €	-18.7%	36,5 k €	-22.9%	47,3 k €	+69.7%	27,9 k €	+26.9%	22 k €
Debts	528,1 k €	-7.0%	568,1 k €	+10.5%	513,9 k €	+156%	201 k €	+10.0%	182,7 k €	+18.2%	154,5 k €	+50.9%	102,4 k €	+966%	9,6 k €	-25.7%	12,9 k €	+28.1%	10,1 k €	+8.3%	9,3 k €	-52.6%	19,7 k €	+749%	2,3 k €	-83.4%	14 k €	-39.9%	23,3 k €	+42.7%	16,3 k €	-60.6%	41,3 k €	+207%	13,5 k €	-16.5%	16,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

MAXIME DECOCK

Director

Active

Ended mandates

MAXIME DECOCK

Managing director

Ended

PIERRE DECOCK

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
FORESTELL INTERNATIONAL● Active	0431.382.061
GUINTOLI BELGIUM● Liquidation	0444.044.422

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/09/2025	30/09/2024	04/10/2023	10/10/2022	10/09/2021	10/08/2020
General meeting	25/04/2025	26/04/2024	28/04/2023	29/04/2022	30/04/2021	24/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/04/2025	17/09/2025	French	PDF
Micro model	31/12/2023	26/04/2024	30/09/2024	French	PDF
Micro model	31/12/2022	28/04/2023	04/10/2023	French	PDF
Micro model	31/12/2021	29/04/2022	10/10/2022	French	PDF
Micro model	31/12/2020	30/04/2021	10/09/2021	French	PDF
Micro model	31/12/2019	24/04/2020	10/08/2020	French	PDF
Micro model	31/12/2018	26/04/2019	10/09/2019	French	PDF
Micro model	31/12/2017	27/04/2018	31/08/2018	French	PDF
Micro model	31/12/2016	28/04/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	29/04/2016	04/10/2016	French	PDF
Abridged model	31/12/2014	24/04/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	25/04/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	26/04/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	27/04/2012	10/10/2012	French	PDF
Abridged model	31/12/2010	29/04/2011	23/09/2011	French	PDF
Abridged model	31/12/2009	30/04/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	24/04/2009	15/10/2009	French	PDF
Abridged model	31/12/2007	25/04/2008	31/10/2008	French	PDF
Abridged model	31/12/2006	27/04/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

MAXIME DECOCK

Director

Active

Ended mandates

MAXIME DECOCK

Managing director

Ended

PIERRE DECOCK

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/11/2020
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates10/08/2020
DEMISSIONS, NOMINATIONS
PDF
Other06/10/2014
RENOUVELLEMENT DE MANDATS
PDF
Capital / shares18/01/2012
CAPITAL, ACTIONS
PDF
Mandates14/11/2008
NOMINATIONS STATUTAIRES
PDF
Registered office02/06/2006
SIEGE SOCIAL
PDF
Mandates10/08/2005
Nomination d'administrateur
PDF
Capital / shares11/06/2003
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-1,5 k €↓
2023
Annual accounts 20231,8 k €↑
2022
Annual accounts 2022-8,3 k €↓
2021
Annual accounts 202115 k €↑
2020
Annual accounts 2020-6,8 k €↑
2019
Annual accounts 2019-12,3 k €↓
2018
Annual accounts 20184,8 k €↓
2017
Annual accounts 201716,7 k €↑
2016
Annual accounts 201612,5 k €↑
2015
Annual accounts 20156,6 k €↓
2014
Annual accounts 201410,2 k €↑
2013
Annual accounts 2013423 €↓
2012
Annual accounts 20122,3 k €↓
2011
Annual accounts 20116,9 k €↑
2010
Annual accounts 20105,2 k €↓
2009
Annual accounts 20098,4 k €↓
2008
Annual accounts 20089,2 k €↓
2007
Annual accounts 200713,8 k €↑
2006
Annual accounts 20061,2 k €
17/12/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B.E.I.

Overview

What does B.E.I. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline