ACTIVE

MDA STONE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-75,6 k €

-8978.3% YoY

Gross margin

189,3 k €

-32.0% YoY

Equity

748,9 k €

-9.7% YoY

Workforce

2,0 ETP

-45.9% YoY

What does MDA STONE do?

MDA STONE is a Public limited company incorporated in 1984. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Arlon. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.644.996

Incorporation

02/07/1984

Legal form

Public limited company

Registered office

Rue de Diekirch 255
6700 Arlon · WallonieSee on map

Contributed capital

130 144,10 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

23700Cutting, shaping and finishing of stone· main 23700Cutting, shaping and finishing of stone 26700Manufacture of optical instruments and photographic equipment 46731Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles 47521Retail sale of hardware, paints and glass in specialised stores+3

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	189,3 k €	-32.0%	278,2 k €	-27.3%	382,6 k €	-3.4%	395,9 k €	+14.5%	345,7 k €	+20.7%	286,4 k €	-22.5%	369,6 k €	+18.8%	311 k €	-6.1%	331,3 k €	+0.5%	329,8 k €	+1.4%	325,2 k €	+49.4%	217,7 k €	-6.6%	233,1 k €	+29.6%	179,9 k €	-30.3%	257,9 k €	+36.7%	188,7 k €	+12.7%	167,4 k €	-8.7%	183,4 k €	+1.0%	181,5 k €	+12.5%	161,3 k €
EBITDA	44,1 k €	-65.8%	128,9 k €	-34.0%	195,3 k €	+9.7%	178 k €	+65.9%	107,3 k €	-24.7%	142,4 k €	-22.7%	184,2 k €	+57.6%	116,9 k €	+1.2%	115,4 k €	+36.1%	84,8 k €	+6.6%	79,6 k €	+119%	36,4 k €	+365%	7,8 k €	-81.8%	42,9 k €	-49.2%	84,5 k €	+148%	34 k €	+348%	7,6 k €	-81.1%	40,2 k €	-8.8%	44,1 k €	+101%	22 k €
Operating result	-46,6 k €	-251%	30,8 k €	-66.9%	93 k €	+20.8%	77 k €	+47.0%	52,4 k €	-36.1%	81,9 k €	-26.5%	111,4 k €	+99.8%	55,8 k €	+56.1%	35,7 k €	+127%	15,8 k €	+658%	2,1 k €	+124%	-8,8 k €	+47.2%	-16,7 k €	-151%	33 k €	-34.8%	50,6 k €	+251%	14,4 k €	+208%	-13,3 k €	-181%	16,5 k €	-21.8%	21,1 k €	+470%	-5,7 k €
Net result	-75,6 k €	-8978%	851,1 €	-98.3%	48,9 k €	+11.0%	44 k €	+39.5%	31,6 k €	-38.9%	51,7 k €	-41.3%	88 k €	+245%	25,5 k €	+3845%	646,5 €	+104%	-17,6 k €	+61.6%	-45,8 k €	+52.6%	-96,7 k €	-256%	-27,1 k €	-218%	23,1 k €	-45.5%	42,4 k €	+543%	6,6 k €	+120%	-33,2 k €	-1945%	1,8 k €	-86.3%	13,1 k €	+158%	-22,7 k €
Balance sheet
Equity	748,9 k €	-9.7%	828,9 k €	-0.4%	832,5 k €	+5.6%	788,1 k €	+5.3%	748,4 k €	+3.8%	721,3 k €	+7.0%	674,1 k €	+11.1%	607 k €	+3.3%	587,6 k €	-0.9%	593 k €	-3.8%	616,7 k €	+596%	88,7 k €	+25.9%	70,4 k €	-27.8%	97,5 k €	+31.0%	74,4 k €	+132%	32,1 k €	+25.9%	25,5 k €	-56.5%	58,6 k €	+3.2%	56,8 k €	+30.1%	43,7 k €
Total assets	1,8 M €	+7.0%	1,6 M €	+2.1%	1,6 M €	-3.6%	1,7 M €	-0.9%	1,7 M €	+0.0%	1,7 M €	-0.7%	1,7 M €	-5.7%	1,8 M €	-3.4%	1,9 M €	-3.6%	1,9 M €	-2.8%	2 M €	+35.1%	1,5 M €	+80.1%	817,9 k €	+75.5%	466,1 k €	+41.3%	330 k €	+10.3%	299,2 k €	-7.7%	324,1 k €	-14.2%	377,8 k €	-4.3%	394,6 k €	+0.4%	393,1 k €
Cash	15,4 k €	-50.8%	31,3 k €	-57.0%	72,7 k €	+269%	19,7 k €	-72.4%	71,5 k €	+95.6%	36,5 k €	+112%	17,2 k €	+149%	6,9 k €	+161%	2,6 k €	-74.1%	10,2 k €	-28.9%	14,4 k €	+269%	3,9 k €	-66.2%	11,5 k €	-19.7%	14,4 k €	+43.0%	10 k €	+318%	2,4 k €	+3.4%	2,3 k €	-51.9%	4,8 k €	+341%	1,1 k €	-39.7%	1,8 k €
Debts	1 M €	+24.7%	808,1 k €	+4.9%	770,7 k €	-12.3%	879,1 k €	-5.8%	933,6 k €	-2.7%	959,6 k €	-6.0%	1 M €	-14.4%	1,2 M €	-4.7%	1,3 M €	-6.2%	1,3 M €	-2.8%	1,4 M €	+0.2%	1,4 M €	+99.5%	686,3 k €	+101%	340,9 k €	+48.7%	229,3 k €	-13.5%	264,9 k €	-10.6%	296,4 k €	-5.6%	313,9 k €	-6.5%	335,6 k €	-3.3%	347,1 k €
Other
Workforce	2,0 ETP	-45.9%	3,7 ETP	-14.0%	4,3 ETP	-14.0%	5,0 ETP	-10.7%	5,6 ETP		–		5,5 ETP	-6.8%	5,9 ETP	-9.2%	6,5 ETP	-8.5%	7,1 ETP	+7.6%	6,6 ETP	+8.2%	6,1 ETP	+5.2%	5,8 ETP	+34.9%	4,3 ETP	+7.5%	4,0 ETP	-16.7%	4,8 ETP	-2.0%	4,9 ETP	0.0%	4,9 ETP	0.0%	4,9 ETP	0.0%	4,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PHILIPPE DOMINICY

Managing director

Active

Ended mandates

MADELEINE COLLES

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CMO Gestion Belgique● Active	1018.821.583
CMO Private Estate● Active	0792.897.596
Pompes funèbres COLLES - DOMINICY● Active	0420.552.012

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	21/08/2025	13/08/2024	30/05/2023	19/08/2022	06/08/2021
General meeting	29/07/2026	12/06/2025	21/06/2024	05/05/2023	05/08/2022	05/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/07/2026	18/08/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	21/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	13/08/2024	French	PDF
Abridged model	31/12/2022	05/05/2023	30/05/2023	French	PDF
Abridged model	31/12/2021	05/08/2022	19/08/2022	French	PDF
Micro model	31/12/2020	05/08/2021	06/08/2021	French	PDF
Abridged model	31/12/2019	09/10/2020	23/10/2020	French	PDF
Abridged model	31/12/2018	26/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	13/08/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	11/07/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	05/04/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	02/04/2012	11/07/2012	French	PDF
Abridged model	31/12/2010	02/08/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	04/08/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	24/07/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	10/08/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PHILIPPE DOMINICY

Managing director

Active

Ended mandates

MADELEINE COLLES

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates26/05/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2008
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/07/2003
DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-75,6 k €↓
2024
Annual accounts 2024851,1 €↓
2023
Annual accounts 202348,9 k €↑
2022
Annual accounts 202244 k €↑
2021
Annual accounts 202131,6 k €↓
2020
Annual accounts 202051,7 k €↓
2019
Annual accounts 201988 k €↑
2018
Annual accounts 201825,5 k €↑
2017
Annual accounts 2017646,5 €↑
2016
Annual accounts 2016-17,6 k €↑
2015
Annual accounts 2015-45,8 k €↑
2014
Annual accounts 2014-96,7 k €↓
2013
Annual accounts 2013-27,1 k €↓
2012
Annual accounts 201223,1 k €↓
2011
Annual accounts 201142,4 k €↑
2010
Annual accounts 20106,6 k €↑
2009
Annual accounts 2009-33,2 k €↓
2008
Annual accounts 20081,8 k €↓
2007
Annual accounts 200713,1 k €↑
2006
Annual accounts 2006-22,7 k €
02/07/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MDA STONE

Overview

What does MDA STONE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline