OPENING OF BANKRUPTCY

VROMAN (SCRL)

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-144,4 k €

+65.6% YoY

Gross margin

1,1 M €

+72.3% YoY

Equity

210,8 k €

-40.8% YoY

Workforce

13,8 ETP

+1.5% YoY

Company — Opening of bankruptcy.

What does VROMAN do?

VROMAN is a Private company with limited liability incorporated in 1984. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Mouscron. It employs on average 13,8 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0426.731.209

Incorporation

06/07/1984

Legal form

Private company with limited liability

Registered office

Rue de la Royenne 62
7700 Mouscron · WallonieSee on map

Contributed capital

53 163,25 €

Latest accounts

31/12/2022

Average workforce

13,8 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+72.3%	650,4 k €	-9.1%	715,6 k €	-42.5%	1,2 M €	-13.4%	1,4 M €	+10.2%	1,3 M €	+16.0%	1,1 M €	+1.1%	1,1 M €	+33.1%	835,8 k €	-7.7%	905 k €	-4.8%	951,1 k €	-6.4%	1 M €	+11.3%	913,3 k €	-11.3%	1 M €	-8.1%	1,1 M €	+7.4%	1 M €	+12.6%	926 k €
EBITDA	252,8 k €	+384%	-89 k €	-322%	40 k €	-89.3%	374,1 k €	-19.6%	465,5 k €	+9.4%	425,6 k €	+20.0%	354,7 k €	+5.6%	335,8 k €	+162%	128,1 k €	-47.2%	242,3 k €	-12.6%	277,1 k €	-14.2%	323,1 k €	+7.8%	299,7 k €	-19.4%	371,7 k €	+8.8%	341,5 k €	+4.5%	326,8 k €	+10.2%	296,6 k €
Operating result	15,8 k €	+105%	-345,6 k €	-34.6%	-256,7 k €	-552%	56,8 k €	-69.3%	185,2 k €	+6.5%	174 k €	+0.9%	172,4 k €	+26.1%	136,7 k €	+274%	-78,4 k €	-426%	24,1 k €	-73.5%	90,9 k €	-12.1%	103,5 k €	+130%	44,9 k €	-45.3%	82,1 k €	-8.8%	90,1 k €	+24.4%	72,4 k €	-8.5%	79,2 k €
Net result	-144,4 k €	+65.6%	-420,4 k €	-33.6%	-314,8 k €	-3427%	9,5 k €	-88.0%	79,2 k €	+19.7%	66,1 k €	+31.3%	50,4 k €	-16.7%	60,5 k €	+139%	-153,7 k €	-122%	-69,2 k €	-1884%	3,9 k €	-4.3%	4,1 k €	+31.6%	3,1 k €	+63.2%	1,9 k €	-87.5%	15,1 k €	-18.8%	18,6 k €	-9.3%	20,5 k €
Balance sheet
Equity	210,8 k €	-40.8%	355,9 k €	-54.2%	776,3 k €	-28.9%	1,1 M €	+0.8%	1,1 M €	+7.8%	1 M €	+6.9%	939,1 k €	+5.3%	892,1 k €	+6.8%	834,9 k €	-15.8%	991,9 k €	+309%	242,4 k €	+0.1%	242,1 k €	+0.0%	242,1 k €	+6.9%	226,4 k €	+0.2%	226 k €	+5.6%	214 k €	+7.1%	199,8 k €
Total assets	2,8 M €	-20.5%	3,6 M €	-3.8%	3,7 M €	-11.6%	4,2 M €	+13.5%	3,7 M €	+4.4%	3,5 M €	+32.5%	2,7 M €	-3.2%	2,7 M €	+1.4%	2,7 M €	-10.4%	3 M €	+34.7%	2,2 M €	-10.4%	2,5 M €	+2.1%	2,5 M €	+7.6%	2,3 M €	+29.4%	1,8 M €	+2.0%	1,7 M €	-1.1%	1,7 M €
Cash	2,1 k €	-97.9%	99,2 k €	+261%	27,5 k €	-19.3%	34,1 k €	-27.8%	47,1 k €	+5223%	885,5 €	-80.7%	4,6 k €	-75.7%	19 k €		–		–		–		–		–		–		184,5 k €	+949%	17,6 k €	-23.0%	22,8 k €
Debts	2,6 M €	-18.3%	3,2 M €	+9.9%	2,9 M €	-5.7%	3,1 M €	+19.3%	2,6 M €	+3.1%	2,5 M €	+46.9%	1,7 M €	-6.9%	1,8 M €	-1.3%	1,9 M €	-7.9%	2 M €	+1.4%	2 M €	-11.7%	2,3 M €	+2.4%	2,2 M €	+7.7%	2 M €	+34.6%	1,5 M €	+1.6%	1,5 M €	-2.0%	1,5 M €
Other
Workforce	13,8 ETP	+1.5%	13,6 ETP	+18.3%	11,5 ETP	-29.0%	16,2 ETP	-16.5%	19,4 ETP	+11.5%	17,4 ETP	+6.1%	16,4 ETP	-3.0%	16,9 ETP	+1.2%	16,7 ETP	+30.5%	12,8 ETP	-9.2%	14,1 ETP	-7.2%	15,2 ETP	+12.6%	13,5 ETP	-4.3%	14,1 ETP	-14.5%	16,5 ETP	+13.8%	14,5 ETP	+3.6%	14,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Geert Vroman

Director

Active

Ended mandates

Geert Vroman

Manager

Ended

VROGENA

Manager · 0443.870.119

Represented by Geert Vroman

Ended

VROGENA

Manager · 0443.870.119

Represented by Geert Vroman

Ended

VROGENA

Director · 0443.870.119

Represented by Geert Vroman

Ended

At this address

Other companies at this address

Company	CBE no.
META-L● Active	1010.293.897
VROGENA● Bankrupt	0443.870.119

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2023	06/07/2022	25/08/2021	23/06/2020	11/06/2019	07/05/2018
General meeting	06/06/2023	07/06/2022	01/06/2021	02/06/2020	04/06/2019	30/04/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	06/06/2023	27/10/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	06/07/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	23/06/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	30/04/2018	07/05/2018	French	PDF
Abridged model	31/12/2016	29/03/2017	04/04/2017	French	PDF
Abridged model	31/12/2015	29/01/2016	01/02/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Geert Vroman

Director

Active

Ended mandates

Geert Vroman

Manager

Ended

VROGENA

Manager · 0443.870.119

Represented by Geert Vroman

Ended

VROGENA

Manager · 0443.870.119

Represented by Geert Vroman

Ended

VROGENA

Director · 0443.870.119

Represented by Geert Vroman

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2007
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/04/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/04/2004
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-144,4 k €↑
2021
Annual accounts 2021-420,4 k €↓
2020
Annual accounts 2020-314,8 k €↓
2019
Annual accounts 20199,5 k €↓
2018
Annual accounts 201879,2 k €↑
2017
Annual accounts 201766,1 k €↑
2016
Annual accounts 201650,4 k €↓
2015
Annual accounts 201560,5 k €↑
2014
Annual accounts 2014-153,7 k €↓
2013
Annual accounts 2013-69,2 k €↓
2012
Annual accounts 20123,9 k €↓
2011
Annual accounts 20114,1 k €↑
2010
Annual accounts 20103,1 k €↑
2009
Annual accounts 20091,9 k €↓
2008
Annual accounts 200815,1 k €↓
2007
Annual accounts 200718,6 k €↓
2006
Annual accounts 200620,5 k €
06/07/1984
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VROMAN (SCRL)

Overview

What does VROMAN do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline