ACTIVE

FERASER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

63,9 k €

-4.7% YoY

Gross margin

330,6 k €

-23.6% YoY

Equity

1,2 M €

+5.5% YoY

What does FERASER do?

FERASER is a Public limited company incorporated in 1984. Its registered office is in Ittre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.772.680

Incorporation

28/12/1984

Legal form

Public limited company

Registered office

Bois du Chapître 1
1460 Ittre · WallonieSee on map

Contributed capital

252 900,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	330,6 k €	-23.6%	432,7 k €	+37.5%	314,8 k €	-6.2%	335,7 k €	-27.8%	465 k €	+23.3%	377 k €	-36.5%	594,1 k €	+82.9%	324,9 k €	-12.5%	371,4 k €	+24.2%	299 k €	-14.1%	348,2 k €	+2.5%	339,7 k €	+0.2%	339,2 k €	-13.7%	393 k €	+34.0%	293,3 k €	-2.1%	299,5 k €	-28.5%	419 k €	+36.2%	307,5 k €	+24.6%	246,8 k €
EBITDA	138,2 k €	-25.1%	184,5 k €	+93.2%	95,5 k €	-41.2%	162,4 k €	-50.7%	329,7 k €	+124%	147,4 k €	-62.8%	395,9 k €	+257%	111 k €	-3.9%	115,5 k €	+555%	17,6 k €	-84.0%	110,5 k €	+15.3%	95,8 k €	+0.2%	95,7 k €	-19.8%	119,2 k €	+30.1%	91,6 k €	+16.6%	78,6 k €	-50.5%	158,7 k €	+5.6%	150,2 k €	+57.2%	95,6 k €
Operating result	79,2 k €	-34.0%	120 k €	+297%	30,2 k €	-67.5%	92,9 k €	-63.6%	255,1 k €	+269%	69,2 k €	-78.3%	318,6 k €	+809%	35,1 k €	+59.5%	22 k €	+127%	-82,4 k €	-1383%	6,4 k €	-41.7%	11 k €	-18.3%	13,5 k €	-60.7%	34,3 k €	+4.9%	32,7 k €	+203%	10,8 k €	-87.9%	89,6 k €	-22.4%	115,5 k €	+107%	55,9 k €
Net result	63,9 k €	-4.7%	67,1 k €	-26.3%	91 k €	+78.7%	50,9 k €	-77.0%	221,2 k €	+542%	34,5 k €	-88.0%	286,3 k €	+659%	37,7 k €	+968%	-4,3 k €	+87.0%	-33,4 k €	-193%	35,9 k €	+535%	5,7 k €	-4.1%	5,9 k €	-40.4%	9,9 k €	+25.9%	7,9 k €	-19.0%	9,7 k €	-81.6%	52,6 k €	-46.1%	97,6 k €	+177%	35,3 k €
Balance sheet
Equity	1,2 M €	+5.5%	1,2 M €	+6.1%	1,1 M €	-11.3%	1,2 M €	+4.3%	1,2 M €	+67.1%	708,1 k €	+32.7%	533,8 k €	+2.0%	523,1 k €	+7.8%	485,4 k €	-0.9%	489,7 k €	-6.4%	523,1 k €	+7.4%	487,2 k €	+1.2%	481,5 k €	+1.2%	475,6 k €	+2.1%	465,8 k €	+1.7%	457,9 k €	+2.2%	448,2 k €	+13.3%	395,6 k €	+32.7%	298 k €
Total assets	1,8 M €	-4.1%	1,9 M €	-0.7%	1,9 M €	-12.8%	2,2 M €	+4.4%	2,1 M €	+12.4%	1,8 M €	+7.9%	1,7 M €	-0.8%	1,7 M €	-5.9%	1,8 M €	+5.4%	1,7 M €	+35.5%	1,3 M €	+73.2%	741,4 k €	+22.9%	603,4 k €	-8.8%	661,6 k €	+3.3%	640,7 k €	+11.5%	574,6 k €	-6.3%	613,6 k €	-12.5%	701 k €	+9.1%	642,5 k €
Cash	284,3 k €	+12.3%	253,2 k €	+28.6%	196,9 k €	-3.1%	203,2 k €	+196%	68,7 k €	+1110%	5,7 k €	-47.8%	10,9 k €	-14.4%	12,7 k €	-44.1%	22,7 k €	-28.7%	31,9 k €	-23.0%	41,4 k €	+55.0%	26,7 k €	+4.8%	25,5 k €	+91.7%	13,3 k €	-83.7%	81,5 k €	+725%	9,9 k €	-73.6%	37,5 k €	-9.0%	41,2 k €	+23.5%	33,3 k €
Debts	574,9 k €	-19.7%	716,2 k €	-9.9%	795,1 k €	-14.8%	933,7 k €	+4.6%	892,5 k €	-21.7%	1,1 M €	-3.3%	1,2 M €	-2.0%	1,2 M €	-10.8%	1,3 M €	+7.9%	1,2 M €	+64.2%	760,9 k €	+199%	254,2 k €	+109%	121,8 k €	-34.5%	186 k €	+6.3%	174,9 k €	+49.9%	116,7 k €	-29.3%	165,1 k €	-46.0%	305,4 k €	-11.3%	344,4 k €
Other
Workforce	–		–		4,5 ETP		–		–		–		–		–		5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	-16.7%	6,0 ETP	0.0%	6,0 ETP	+50.0%	4,0 ETP	-20.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

R.O.

Mandate · 0445.174.867

Active

Ended mandates

R.O.

Director · 0445.174.867

Ended

Roger Vanden Broeck

Managing director

Ended

T2MC NV

Director · 0436.205.931

Ended

At this address

Other companies at this address

Company	CBE no.
R.O.● Active	0445.174.867

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	29/08/2024	31/08/2023	05/07/2023	17/01/2022	28/01/2021
General meeting	31/07/2025	01/04/2024	30/06/2023	04/08/2022	02/04/2021	04/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/07/2025	28/08/2025	French	PDF
Micro model	31/12/2023	01/04/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	04/08/2022	05/07/2023	French	PDF
Abridged model	31/12/2020	02/04/2021	17/01/2022	French	PDF
Abridged model	31/12/2019	04/08/2020	28/01/2021	French	PDF
Abridged model	31/12/2018	01/04/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	02/04/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	03/04/2017	09/08/2017	French	PDF
Abridged model	31/12/2015	01/04/2016	21/07/2016	Dutch	PDF
Abridged model	31/12/2014	03/04/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/04/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	05/04/2013	30/04/2013	Dutch	PDF
Abridged model	31/12/2011	02/04/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	04/04/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/04/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/04/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/04/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/04/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

R.O.

Mandate · 0445.174.867

Active

Ended mandates

R.O.

Director · 0445.174.867

Ended

Roger Vanden Broeck

Managing director

Ended

T2MC NV

Director · 0436.205.931

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2024
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates10/01/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring17/01/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates03/12/2019
DEMISSIONS, NOMINATIONS
PDF
Restructuring14/11/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office24/06/2016
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office24/06/2016
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/09/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202463,9 k €↓
2023
Annual accounts 202367,1 k €↓
2022
Annual accounts 202291 k €↑
2021
Annual accounts 202150,9 k €↓
2020
Annual accounts 2020221,2 k €↑
2019
Annual accounts 201934,5 k €↓
2018
Annual accounts 2018286,3 k €↑
2017
Annual accounts 201737,7 k €↑
2016
Annual accounts 2016-4,3 k €↑
2015
Annual accounts 2015-33,4 k €↓
2014
Annual accounts 201435,9 k €↑
2013
Annual accounts 20135,7 k €↓
2012
Annual accounts 20125,9 k €↓
2011
Annual accounts 20119,9 k €↑
2010
Annual accounts 20107,9 k €↓
2009
Annual accounts 20099,7 k €↓
2008
Annual accounts 200852,6 k €↓
2007
Annual accounts 200797,6 k €↑
2006
Annual accounts 200635,3 k €
28/12/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FERASER

Overview

What does FERASER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline