ACTIVE

FLEX-HYDRAU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,5 k €

-32.4% YoY

Gross margin

85,4 k €

-21.2% YoY

Equity

252,5 k €

+7.9% YoY

What does FLEX-HYDRAU do?

FLEX-HYDRAU is a Private limited company incorporated in 1985. Its main activity is: Repair of machinery. Its registered office is in Ath.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.854.141

Incorporation

14/01/1985

Legal form

Private limited company

Registered office

Chemin Brimboriau(GHI) 26
7822 Ath · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

33120Repair of machinery· main 33120Repair of machinery 43120Site preparation 43120Site preparation 45112Sale of cars and light motor vehicles 01410Raising of dairy cattle+4

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	85,4 k €	-21.2%	108,4 k €	+10.3%	98,2 k €	-37.2%	156,4 k €	+619%	21,7 k €	+55.1%	14 k €	+42.3%	9,9 k €	+4.0%	9,5 k €	-10.8%	10,6 k €	+155%	-19,4 k €	-166%	29,5 k €	+4.9%	28,1 k €	-43.9%	50,1 k €	-2.8%	51,5 k €	-12.5%	58,9 k €	-24.2%	77,6 k €	+6.1%	73,2 k €	+150%	29,2 k €	+14.1%	25,6 k €	-72.2%	92,2 k €
EBITDA	28,8 k €	-33.2%	43,2 k €	-10.1%	48 k €	-60.0%	119,9 k €	+451%	21,7 k €	+55.1%	14 k €	+42.3%	9,9 k €	+4.0%	9,5 k €	-10.8%	10,6 k €	+155%	-19,4 k €	-166%	29,5 k €	+4.9%	28,1 k €	-43.9%	50,1 k €	-2.8%	51,5 k €	-12.5%	58,9 k €	-24.2%	77,6 k €	+6.1%	73,2 k €	+150%	29,2 k €	+14.1%	25,6 k €	-72.2%	92,2 k €
Operating result	24,8 k €	-33.3%	37,2 k €	+2.6%	36,3 k €	-67.3%	111,1 k €	+732%	13,4 k €	+84.9%	7,2 k €	+151%	2,9 k €	+243%	-2 k €	+14.2%	-2,4 k €	+93.9%	-38,4 k €	-69.1%	-22,7 k €	-393%	-4,6 k €	-456%	-829,8 €	-97.0%	-421,2 €	-104%	10 k €	-70.3%	33,8 k €	+69.4%	20 k €	+182%	-24,5 k €	+28.6%	-34,3 k €	-179%	43,3 k €
Net result	18,5 k €	-32.4%	27,3 k €	+2.2%	26,7 k €	-63.9%	74,1 k €	+599%	10,6 k €	+49.7%	7,1 k €	+174%	2,6 k €	+258%	-1,6 k €	+29.4%	-2,3 k €	-10.1%	-2,1 k €	-126%	8,1 k €	+14.0%	7,1 k €	+2699%	254,1 €	+31.7%	193 €	-97.3%	7,2 k €	-36.2%	11,3 k €	-51.4%	23,2 k €	+213%	-20,5 k €	-254%	13,3 k €	-64.3%	37,2 k €
Balance sheet
Equity	252,5 k €	+7.9%	234 k €	+13.2%	206,7 k €	+14.9%	179,9 k €	+70.1%	105,8 k €	+11.1%	95,2 k €	+8.0%	88,1 k €	+3.0%	85,5 k €	-1.9%	87,2 k €	-2.6%	89,5 k €	-2.3%	91,6 k €	+7.2%	85,4 k €	+6.5%	80,2 k €	-2.0%	81,9 k €	+7.9%	75,9 k €	+10.5%	68,7 k €	+19.7%	57,4 k €	+67.8%	34,2 k €	-37.5%	54,8 k €	+32.1%	41,5 k €
Total assets	380,2 k €	+7.5%	353,6 k €	-15.2%	417 k €	+26.3%	330,1 k €	+114%	154,4 k €	+13.9%	135,5 k €	+17.1%	115,7 k €	+13.9%	101,5 k €	+9.6%	92,6 k €	-7.1%	99,7 k €	-1.8%	101,6 k €	-27.1%	139,2 k €	-10.2%	155 k €	-10.8%	173,9 k €	-9.0%	191,1 k €	-38.4%	310,4 k €	+66.2%	186,7 k €	+10.5%	169 k €	-26.1%	228,6 k €	+7.7%	212,3 k €
Cash	250,8 k €	+11.4%	225,2 k €	+32.0%	170,7 k €	+24.1%	137,6 k €	+243%	40,2 k €	-43.4%	70,9 k €	+85.4%	38,2 k €	+36.0%	28,1 k €	-34.1%	42,7 k €	-21.2%	54,1 k €	+112%	25,6 k €	+35.1%	18,9 k €	+567%	2,8 k €	-92.7%	38,8 k €	+472%	6,8 k €	-82.4%	38,5 k €	+38.3%	27,8 k €	+3206%	842 €	-98.8%	68,4 k €	+133%	29,4 k €
Debts	127,7 k €	+6.8%	119,6 k €	-43.1%	210,3 k €	+40.0%	150,2 k €	+209%	48,6 k €	+20.5%	40,3 k €	+46.1%	27,6 k €	+72.1%	16 k €	+193%	5,5 k €	-46.7%	10,3 k €	+3.0%	10 k €	-81.5%	53,8 k €	-28.1%	74,8 k €	-18.7%	92 k €	-20.1%	115,2 k €	-52.1%	240,3 k €	+85.8%	129,3 k €	-4.0%	134,8 k €	-22.5%	173,8 k €	+1.7%	170,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

GUY MARCOUX

Administrator - manager

Active

Ended mandates

DOMINIQUE NOIRET

Administrator - manager · since 23 octobre 2007 · until 07 décembre 2007

Ended

DIRCK GREGOIRE

Administrator - manager · since 01 avril 2007 · until 07 décembre 2007

Ended

GUY MARCOUX

Administrator - manager · since 01 avril 2006

Ended

GUY MARCOUX

Administrator - manager · since 25 mars 2006

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	10/07/2025	20/08/2024	25/08/2023	08/07/2022	31/08/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	29/06/2026	French	PDF
Micro model	31/12/2024	04/06/2025	10/07/2025	French	PDF
Micro model	31/12/2023	05/06/2024	20/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	08/07/2022	French	PDF
Micro model	31/12/2020	02/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	03/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	05/06/2019	09/08/2019	French	PDF
Micro model	31/12/2017	06/06/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

GUY MARCOUX

Administrator - manager

Active

Ended mandates

DOMINIQUE NOIRET

Administrator - manager · since 23 octobre 2007 · until 07 décembre 2007

Ended

DIRCK GREGOIRE

Administrator - manager · since 01 avril 2007 · until 07 décembre 2007

Ended

GUY MARCOUX

Administrator - manager · since 01 avril 2006

Ended

GUY MARCOUX

Administrator - manager · since 25 mars 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/12/2024
Transfert siège social
PDF
Mandates25/10/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates14/07/2016
DENOMINATION - OBJET
PDF
Other20/02/2009
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/01/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates31/05/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,5 k €↓
2024
Annual accounts 202427,3 k €↑
2023
Annual accounts 202326,7 k €↓
2022
Annual accounts 202274,1 k €↑
2021
Annual accounts 202110,6 k €↑
2020
Annual accounts 20207,1 k €↑
2019
Annual accounts 20192,6 k €↑
2018
Annual accounts 2018-1,6 k €↑
2017
Annual accounts 2017-2,3 k €↓
2016
Annual accounts 2016-2,1 k €↓
2015
Annual accounts 20158,1 k €↑
2015
Name changeFLEX - HYDRAU
2014
Annual accounts 20147,1 k €↑
2013
Annual accounts 2013254,1 €↑
2012
Annual accounts 2012193 €↓
2011
Annual accounts 20117,2 k €↓
2010
Annual accounts 201011,3 k €↓
2009
Annual accounts 200923,2 k €↑
2008
Annual accounts 2008-20,5 k €↓
2007
Annual accounts 200713,3 k €↓
2006
Annual accounts 200637,2 k €
2006
Name changeLES JARDINS DU PAYS VERT
14/01/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLEX-HYDRAU

Overview

What does FLEX-HYDRAU do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline