ACTIVE

Wilcoast

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
833,7 k €
+97,4 %over 1 year
Gross margin
1,6 M €
+34,0 %over 1 year
Equity
518,5 k €
+34,7 %over 1 year
Workforce
5,0 ETP
-12,3 %over 1 year

Identity

Source · BCE/KBO

Wilcoast is a Public limited company incorporated in 1985. Its main activity is: Other amusement and recreation activities. Its registered office is in Zedelgem. It employs on average 5,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.859.782
Incorporation
07/02/1985
Legal form
Public limited company
Registered office
Autobaan 2 box F
8210 Zedelgem · FlandreSee on map
Contributed capital
300 000,00 €
Latest accounts
31/12/2025
Average workforce
5,0 ETP
Joint committees (4)
  • 14904
  • 19404
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,2 M €1,1 M €735,1 k €399,6 k €
EBITDA984,3 k €586,2 k €257,9 k €28,8 k €-8,7 k €
Operating result836,9 k €428,7 k €227,8 k €-68,7 k €-130,5 k €
Net result833,7 k €422,4 k €220,7 k €-71,7 k €-126,3 k €
Balance sheet
Equity518,5 k €384,9 k €312,5 k €291,7 k €363,4 k €
Total assets594,2 k €835,7 k €612,5 k €442 k €565,9 k €
Cash30,2 k €5,8 k €35,7 k €37,9 k €91 k €
Debts75,7 k €447,9 k €299,6 k €150 k €202,5 k €
Other
Workforce5,0 ETP5,7 ETP7,4 ETP7,0 ETP6,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 22 ended

Active mandates

RUS TONY INDUSTRIES

Managing director · since 09 mai 2023 · until 12 juin 2029 · 0426.819.301

Represented by Tony Rus

Active

Ended mandates

RUS TONY INDUSTRIES

Gedelegeerd bestuurder · since 09 mai 2023 · until 12 juin 2029 · 0426.819.301

Represented by Tony Rus

Ended
Yves Denies

Bestuurder · since 09 mai 2023 · until 30 avril 2024

Ended
Yves Denies

Bestuurder · since 09 mai 2023 · until 12 juin 2029

Ended
RUS TONY INDUSTRIES

Managing director · since 05 janvier 2017 · until 13 juin 2023 · 0426.819.301

Represented by Tony Rus

Ended

Other companies at this address

Autobaan 2 8210 Zedelgem
CompanyCBE no.
CTRL Engineering● Active
0801.450.820
KilianNRGS● Bankrupt
0736.568.015
MESEURE PIETER● Active
0842.206.953

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202610/07/202515/07/202427/06/202329/07/202230/07/2021
General meeting30/06/202610/06/202511/06/202413/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202623/07/2026DutchPDF
Abridged model31/12/202410/06/202510/07/2025DutchPDF
Abridged model31/12/202311/06/202415/07/2024DutchPDF
Abridged model31/12/202213/06/202327/06/2023DutchPDF
Abridged model31/12/202130/06/202229/07/2022DutchPDF
Abridged model31/12/202030/06/202130/07/2021DutchPDF
Abridged model31/12/201930/06/202028/07/2020DutchPDF
Abridged model31/12/201811/06/201903/07/2019DutchPDF
Abridged model31/12/201712/06/201802/07/2018DutchPDF
Abridged model31/12/201613/06/201715/06/2017DutchPDF
Abridged model31/12/201530/06/201625/07/2016DutchPDF
Abridged model31/12/201430/06/201530/07/2015DutchPDF
Abridged model31/12/201330/06/201425/08/2014DutchPDF
Abridged model31/12/201230/06/201329/08/2013DutchPDF
Abridged model31/12/201130/06/201227/07/2012DutchPDF
Abridged model31/12/201028/06/201122/07/2011DutchPDF
Abridged model31/12/200929/06/201023/07/2010DutchPDF
Abridged model31/12/200830/06/200922/07/2009DutchPDF
Abridged model31/12/200711/06/200803/07/2008DutchPDF
Abridged model31/12/200630/06/200727/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 22 ended

Active mandates

RUS TONY INDUSTRIES

Managing director · since 09 mai 2023 · until 12 juin 2029 · 0426.819.301

Represented by Tony Rus

Active

Ended mandates

RUS TONY INDUSTRIES

Gedelegeerd bestuurder · since 09 mai 2023 · until 12 juin 2029 · 0426.819.301

Represented by Tony Rus

Ended
Yves Denies

Bestuurder · since 09 mai 2023 · until 30 avril 2024

Ended
Yves Denies

Bestuurder · since 09 mai 2023 · until 12 juin 2029

Ended
RUS TONY INDUSTRIES

Managing director · since 05 janvier 2017 · until 13 juin 2023 · 0426.819.301

Represented by Tony Rus

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/10/2023
    KAPITAAL - AANDELEN
    PDF
  • Mandates15/05/2023
    DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/02/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/07/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/08/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/06/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025833,7 k €↑
  2. 2024
    Annual accounts 2024422,4 k €↑
  3. 2023
    Annual accounts 2023220,7 k €↑
  4. 2022
    Annual accounts 2022-71,7 k €↑
  5. 2021
    Annual accounts 2021-126,3 k €↓
  6. 2014
    Annual accounts 2014-85,1 k €↓
  7. 2013
    Annual accounts 20135,5 k €↓
  8. 2012
    Annual accounts 20128,7 k €↑
  9. 2011
    Annual accounts 20115,5 k €↓
  10. 2010
    Annual accounts 2010180,8 k €↓
  11. 2009
    Annual accounts 2009502,6 k €↑
  12. 2008
    Annual accounts 2008347,2 k €↑
  13. 2007
    Annual accounts 2007-172,8 k €↓
  14. 2006
    Annual accounts 2006-55 k €
  15. 07/02/1985
    IncorporationPublic limited company