ACTIVE

CORNUT C

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

10,8 k €

-47.2% YoY

Gross margin

11,3 k €

-45.4% YoY

Equity

-26,2 k €

+29.2% YoY

What does CORNUT C do?

CORNUT C is a Private limited company incorporated in 1984. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.896.802

Incorporation

31/12/1984

Legal form

Private limited company

Registered office

Boulevard Charles Quint 4 box 3-4
7000 Mons · WallonieSee on map

Contributed capital

21 524,72 €

Latest accounts

31/12/2024

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	11,3 k €	-45.4%	20,6 k €	-27.8%	28,5 k €	+9.9%	25,9 k €	-33.9%	39,2 k €	+453%	-11,1 k €	-26.6%	-8,8 k €	-363%	3,3 k €	-59.8%	8,3 k €	-25.8%	11,2 k €	+219%	3,5 k €	-90.3%	36,2 k €	+50.4%	24 k €	+71.7%	14 k €	-28.3%	19,5 k €	-3.7%	20,3 k €	-9.3%	22,3 k €	-58.8%	54,3 k €	-0.2%	54,4 k €
EBITDA	10,9 k €	-47.0%	20,5 k €	-27.8%	28,5 k €	+17.4%	24,2 k €	-37.5%	38,8 k €	+437%	-11,5 k €	+7.6%	-12,5 k €	-514%	3 k €	-61.8%	7,9 k €	-25.6%	10,6 k €	+3452%	299 €	+105%	-5,7 k €	+67.0%	-17,3 k €	+33.4%	-26 k €	-27.4%	-20,4 k €	+15.1%	-24 k €	-307%	11,6 k €	+567%	1,7 k €	+115%	-11,4 k €
Operating result	10,9 k €	-47.0%	20,5 k €	-27.8%	28,5 k €	+17.4%	24,2 k €	-37.5%	38,8 k €	+437%	-11,5 k €	+7.6%	-12,5 k €	-514%	3 k €	-61.8%	7,9 k €	-24.7%	10,5 k €	+981%	-1,2 k €	+83.4%	-7,2 k €	+62.0%	-18,9 k €	+31.1%	-27,4 k €	-25.9%	-21,7 k €	+14.3%	-25,4 k €	-373%	9,3 k €	+1466%	-680 €	+95.7%	-16 k €
Net result	10,8 k €	-47.2%	20,5 k €	-27.7%	28,4 k €	+19.3%	23,8 k €	-35.8%	37,1 k €	+385%	-13 k €	+4.3%	-13,6 k €	-862%	1,8 k €	-74.3%	7 k €	-27.1%	9,5 k €	+559%	-2,1 k €	+74.7%	-8,2 k €	+57.0%	-19,1 k €	+32.1%	-28,1 k €	-26.9%	-22,1 k €	+9.4%	-24,4 k €	-333%	10,5 k €	+730%	-1,7 k €	+90.0%	-16,7 k €
Balance sheet
Equity	-26,2 k €	+29.2%	-37 k €	+35.6%	-57,6 k €	+33.0%	-85,9 k €	+21.7%	-109,7 k €	+25.3%	-146,8 k €	-9.7%	-133,7 k €	-11.3%	-120,1 k €	+1.5%	-121,9 k €	+5.4%	-128,9 k €	+6.9%	-138,4 k €	-1.5%	-136,3 k €	-6.4%	-128,1 k €	-17.5%	-109 k €	-34.7%	-81 k €	-37.6%	-58,8 k €	-71.0%	-34,4 k €	+23.4%	-44,9 k €	-3.8%	-43,2 k €
Total assets	49,3 k €	-17.3%	59,7 k €	-7.6%	64,5 k €	+15.6%	55,8 k €	+7.9%	51,7 k €	+62.0%	31,9 k €	-2.8%	32,8 k €	-15.9%	39 k €	-17.9%	47,5 k €	-5.5%	50,3 k €	-2.3%	51,5 k €	-8.8%	56,5 k €	+4.2%	54,2 k €	-7.9%	58,9 k €	-10.2%	65,6 k €	-3.3%	67,8 k €	-25.6%	91,2 k €	-1.8%	92,8 k €	-13.4%	107,2 k €
Cash	48 k €	-16.0%	57,1 k €	-11.2%	64,3 k €	+26.9%	50,7 k €	+14.7%	44,2 k €	+1618%	2,6 k €	-4.6%	2,7 k €	-20.8%	3,4 k €	+6.2%	3,2 k €	-53.9%	7 k €	+60.6%	4,3 k €	+12.8%	3,8 k €	+3.0%	3,7 k €	-49.9%	7,5 k €	-20.5%	9,4 k €	-4.2%	9,8 k €	-57.7%	23,2 k €	-22.6%	29,9 k €	+50.3%	19,9 k €
Debts	75,6 k €	-21.9%	96,7 k €	-20.8%	122,1 k €	-13.9%	141,7 k €	-12.2%	161,4 k €	-9.7%	178,7 k €	+7.3%	166,6 k €	+4.7%	159,2 k €	-6.1%	169,4 k €	-5.4%	179,2 k €	-5.7%	189,9 k €	-1.5%	192,8 k €	+5.7%	182,3 k €	+8.6%	167,9 k €	+14.6%	146,5 k €	+15.7%	126,7 k €	+0.9%	125,6 k €	-8.8%	137,7 k €	-8.5%	150,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-37.5%	0,8 ETP	-20.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Catherine CORNUT

Director

Active

Ended mandates

Catherine CORNUT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AminTechs● Active	0804.385.564
KUE CONSULTING● Active	1015.749.851

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2025	14/06/2024	29/08/2023	29/06/2022	05/07/2021	28/08/2020
General meeting	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	03/06/2025	03/06/2025	French	PDF
Micro model	31/12/2023	04/06/2024	14/06/2024	French	PDF
Micro model	31/12/2022	06/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	07/06/2022	29/06/2022	French	PDF
Micro model	31/12/2020	01/06/2021	05/07/2021	French	PDF
Micro model	31/12/2019	02/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	03/06/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	24/09/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	24/09/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	05/10/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	16/09/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	14/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Catherine CORNUT

Director

Active

Ended mandates

Catherine CORNUT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/04/2021
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares08/12/2005
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202410,8 k €↓
2023
Annual accounts 202320,5 k €↓
2022
Annual accounts 202228,4 k €↑
2021
Annual accounts 202123,8 k €↓
2020
Annual accounts 202037,1 k €↑
2020
Name changeCORNUT C
2019
Annual accounts 2019-13 k €↑
2018
Annual accounts 2018-13,6 k €↓
2017
Annual accounts 20171,8 k €↓
2016
Annual accounts 20167 k €↓
2015
Annual accounts 20159,5 k €↑
2014
Annual accounts 2014-2,1 k €↑
2013
Annual accounts 2013-8,2 k €↑
2012
Annual accounts 2012-19,1 k €↑
2011
Annual accounts 2011-28,1 k €↓
2010
Annual accounts 2010-22,1 k €↑
2009
Annual accounts 2009-24,4 k €↓
2008
Annual accounts 200810,5 k €↑
2007
Annual accounts 2007-1,7 k €↑
2006
Annual accounts 2006-16,7 k €
2006
Name changePHARMACIE CORNUT
31/12/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORNUT C

Overview

What does CORNUT C do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline