VIVALDIS CONSTRUCT
0426.914.717 · rovalta.com · 22/09/2026
ACTIVE
VIVALDIS CONSTRUCT
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+45.1% YoY
Revenue
27,8 M €
+8.6% YoY
Equity
1,5 M €
+47.3% YoY
Workforce
215,2 ETP
+6.3% YoY
Overview
What does VIVALDIS CONSTRUCT do?
VIVALDIS CONSTRUCT is a Public limited company incorporated in 1985. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Antwerpen. It employs on average 215,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0426.914.717
Incorporation
13/02/1985
Legal form
Public limited company
Registered office
Lange Klarenstraat 19
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
125 000,00 €
Latest accounts
31/12/2025
Average workforce
215,2 ETP
Activities (NACE)
Joint committees (4)
- 100
- 200
- 218
- 322
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 27,8 M € | +8.6% | 25,6 M € | +7.3% | 23,8 M € | +9.8% | 21,7 M € | -12.5% | 24,8 M € | -8.4% | 27,1 M € | -4.5% | 28,3 M € | +6.4% | 26,6 M € | +6.4% | 25 M € | +32.5% | 18,9 M € | +57.7% | 12 M € | +44.6% | 8,3 M € | +25.9% | 6,6 M € | +52.1% | 4,3 M € | +172% | 1,6 M € | +133% | 682 k € | +108% | 328,3 k € | – | 7,4 M € | ||
| EBITDA | 1,8 M € | +113% | 836,2 k € | -31.8% | 1,2 M € | +81.6% | 675,4 k € | -57.1% | 1,6 M € | -27.7% | 2,2 M € | -8.5% | 2,4 M € | -20.4% | 3 M € | -8.6% | 3,3 M € | -8.4% | 3,6 M € | +143% | 1,5 M € | +21.3% | 1,2 M € | +9.3% | 1,1 M € | +43.9% | 771,7 k € | +142% | 319,4 k € | +52.3% | 209,8 k € | +103% | 103,2 k € | -45.5% | 189,4 k € | -70.3% | 637,3 k € |
| Operating result | 1,7 M € | +85.2% | 913,1 k € | -28.1% | 1,3 M € | +159% | 489,5 k € | -66.2% | 1,4 M € | -23.1% | 1,9 M € | -7.0% | 2 M € | -25.4% | 2,7 M € | -13.4% | 3,1 M € | -10.9% | 3,5 M € | +147% | 1,4 M € | +32.1% | 1,1 M € | +1.6% | 1,1 M € | +52.0% | 699,4 k € | +124% | 312,6 k € | +51.7% | 206 k € | +114% | 96,2 k € | -50.0% | 192,3 k € | -68.9% | 618,2 k € |
| Net result | 1,2 M € | +45.1% | 840,4 k € | -21.9% | 1,1 M € | +151% | 427,7 k € | -61.6% | 1,1 M € | -20.4% | 1,4 M € | -5.7% | 1,5 M € | -15.5% | 1,8 M € | -19.0% | 2,2 M € | -10.1% | 2,4 M € | +143% | 990,7 k € | +30.0% | 762,3 k € | +5.4% | 723,2 k € | +54.3% | 468,6 k € | +104% | 229,4 k € | +67.7% | 136,8 k € | +96.9% | 69,5 k € | -41.3% | 118,3 k € | -73.4% | 445,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,5 M € | +47.3% | 993,3 k € | -72.0% | 3,6 M € | +43.4% | 2,5 M € | -38.8% | 4 M € | +145% | 1,7 M € | 0.0% | 1,7 M € | +871% | 170,3 k € | -80.6% | 879 k € | -15.5% | 1 M € | -1.7% | 1,1 M € | +13.5% | 932,6 k € | -50.2% | 1,9 M € | +63.0% | 1,1 M € | +69.0% | 679,3 k € | +36.2% | 498,8 k € | +37.8% | 362 k € | +23.7% | 292,5 k € | -52.9% | 621,5 k € |
| Total assets | 6,1 M € | -22.3% | 7,9 M € | +1.2% | 7,8 M € | -0.5% | 7,9 M € | +2.5% | 7,7 M € | +44.0% | 5,3 M € | -33.6% | 8 M € | -10.0% | 8,9 M € | +33.1% | 6,7 M € | +50.5% | 4,4 M € | +40.2% | 3,2 M € | +37.5% | 2,3 M € | -9.6% | 2,6 M € | +36.8% | 1,9 M € | +99.1% | 936,8 k € | +28.0% | 732 k € | +54.2% | 474,7 k € | +15.7% | 410,1 k € | -72.9% | 1,5 M € |
| Cash | 3,5 M € | +118% | 1,6 M € | +26.4% | 1,3 M € | +92.0% | 666,7 k € | -5.3% | 704,1 k € | -20.4% | 884,7 k € | +185% | 310,6 k € | -89.4% | 2,9 M € | +247% | 846,2 k € | +1.7% | 832,3 k € | -18.1% | 1 M € | +108% | 490 k € | +857% | 51,2 k € | -84.0% | 319,7 k € | +46.6% | 218 k € | +246% | 62,9 k € | +66.0% | 37,9 k € | -79.0% | 180,9 k € | +707% | 22,4 k € |
| Debts | 4,7 M € | -32.6% | 6,9 M € | +62.4% | 4,3 M € | -20.8% | 5,4 M € | +48.9% | 3,6 M € | -1.4% | 3,7 M € | -42.4% | 6,4 M € | -27.2% | 8,7 M € | +50.3% | 5,8 M € | +70.7% | 3,4 M € | +61.2% | 2,1 M € | +53.8% | 1,4 M € | +102% | 680,3 k € | -5.1% | 717 k € | +178% | 257,5 k € | +10.5% | 233,1 k € | +107% | 112,7 k € | -4.2% | 117,6 k € | -86.8% | 892,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 215,2 ETP | +6.3% | 202,5 ETP | -12.3% | 231,0 ETP | -4.1% | 241,0 ETP | -6.0% | 256,3 ETP | +14.4% | 224,0 ETP | -17.3% | 271,0 ETP | -16.0% | 322,7 ETP | +26.5% | 255,0 ETP | +43.8% | 177,3 ETP | +49.7% | 118,4 ETP | +67.9% | 70,5 ETP | +16.1% | 60,7 ETP | +25.9% | 48,2 ETP | +135% | 20,5 ETP | +147% | 8,3 ETP | +159% | 3,2 ETP | – | 1 772,6 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 41 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Administratiekantoor Copus Tribe● Active | 1001.367.721 |
Careforce One● Active | 0780.750.723 |
COPUS GROUP● Active | 0664.699.527 |
Copus International● Active | 0541.339.083 |
COPUS PROJECTSOURCING● Active | 0768.739.450 |
COPUS TRIBE● Active | 0797.144.911 |
ENITEQ● Active | 0758.778.144 |
Growie● Active | 0891.830.767 |
Heads&Hunters● Active | 0648.868.038 |
Idealabs Accelerator● Active | 0849.439.094 |
SEAL RECRUITMENT● Active | 0547.678.826 |
Segers Smart Truck School● Active | 0679.932.386 |
VIVALDIS Groep● Active | 0691.909.116 |
VIVALDIS INTERIM● Active | 0443.052.646 |
VivaTech● Active | 0819.079.975 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 20/06/2025 | 11/07/2024 | 25/07/2023 | 06/07/2022 | 14/07/2021 |
| General meeting | 01/06/2026 | 23/05/2025 | 21/06/2024 | 29/06/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 01/06/2026 | 26/06/2026 | Dutch | |
| Full model | 31/12/2024 | 23/05/2025 | 20/06/2025 | Dutch | |
| Full model | 31/12/2023 | 21/06/2024 | 11/07/2024 | Dutch | |
| Full model | 31/12/2022 | 29/06/2023 | 25/07/2023 | Dutch | |
| Full model | 31/12/2021 | 27/05/2022 | 06/07/2022 | Dutch | |
| Full model | 31/12/2020 | 28/05/2021 | 14/07/2021 | Dutch | |
| Full model | 31/12/2019 | 02/06/2020 | 10/06/2020 | Dutch | |
| Full model | 31/12/2018 | 31/05/2019 | 25/06/2019 | Dutch | |
| Full model | 31/12/2017 | 25/05/2018 | 15/06/2018 | Dutch | |
| Full model | 31/12/2016 | 26/05/2017 | 26/06/2017 | Dutch | |
| Full model | 31/12/2015 | 15/04/2016 | 13/05/2016 | Dutch | |
| Full model | 31/12/2014 | 29/05/2015 | 15/06/2015 | Dutch | |
| Full model | 31/12/2013 | 30/05/2014 | 24/06/2014 | Dutch | |
| Full model | 31/12/2012 | 31/05/2013 | 28/06/2013 | Dutch | |
| Full model | 31/12/2011 | 25/05/2012 | 22/06/2012 | Dutch | |
| Full model | 31/12/2010 | 27/05/2011 | 24/06/2011 | Dutch | |
| Full model | 31/12/2009 | 28/05/2010 | 11/06/2010 | Dutch | |
| Full model | 31/12/2008 | 29/05/2009 | 26/06/2009 | Dutch | |
| Full model | 31/12/2007 | 30/05/2008 | 30/06/2008 | Dutch | |
| Full model | 31/12/2006 | 29/06/2007 | 27/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 41 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates24/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates19/05/2023MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates25/04/2022ONTSLAGEN - BENOEMINGEN
- Mandates21/02/2022ONTSLAGEN - BENOEMINGEN
- Mandates01/10/2019DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates01/07/2019ONTSLAGEN - BENOEMINGEN
- Other25/06/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 M €↑
- 2024Annual accounts 2024840,4 k €↓
- 2023Annual accounts 20231,1 M €↑
- 2022Annual accounts 2022427,7 k €↓
- 2021Annual accounts 20211,1 M €↓
- 2019Annual accounts 20191,4 M €↓
- 2018Annual accounts 20181,5 M €↓
- 2017Annual accounts 20171,8 M €↓
- 2016Annual accounts 20162,2 M €↓
- 2015Annual accounts 20152,4 M €↑
- 2014Annual accounts 2014990,7 k €↑
- 2013Annual accounts 2013762,3 k €↑
- 2012Annual accounts 2012723,2 k €↑
- 2012Name changeVivaldis Construct
- 2011Annual accounts 2011468,6 k €↑
- 2010Annual accounts 2010229,4 k €↑
- 2009Annual accounts 2009136,8 k €↑
- 2008Annual accounts 200869,5 k €↓
- 2007Annual accounts 2007118,3 k €↓
- 2007Name changeVIVALDI'S CONSTRUCT
- 2006Annual accounts 2006445,2 k €
- 2006Name changeDYNAMIC CONSTRUCT
- 13/02/1985IncorporationPublic limited company