ACTIVE

us-e

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-44,4 k €

-257.2% YoY

Gross margin

-23,8 k €

-580.2% YoY

Equity

183,7 k €

-29.4% YoY

What does us-e do?

us-e is a Public limited company incorporated in 1984. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Lokeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.950.547

Incorporation

13/06/1984

Legal form

Public limited company

Registered office

Brielmolenstraat 91
9160 Lokeren · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2023

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-23,8 k €	-580%	5 k €	-32.6%	7,4 k €	+19.6%	6,2 k €	-13.5%	7,1 k €	-73.7%	27 k €	-93.1%	394,7 k €	+5471%	7,1 k €	-95.7%	166,6 k €	+929%	16,2 k €	+17.8%	13,7 k €	+18.7%	11,6 k €	+1.1%	11,5 k €	-88.7%	101,7 k €	+714%	12,5 k €	+20.6%	10,4 k €
EBITDA	-25,5 k €	-836%	3,5 k €	-35.8%	5,4 k €	+41.1%	3,8 k €	+102%	-199,3 k €	-928%	24,1 k €	-93.8%	390,5 k €	+10973%	3,5 k €	-97.8%	163,6 k €	+1135%	13,3 k €	+22.6%	10,8 k €	+23.8%	8,7 k €	+4.6%	8,3 k €	-91.6%	99,2 k €	+956%	9,4 k €	+26.1%	7,4 k €
Operating result	-44,3 k €	-205%	42 k €	+681%	5,4 k €	+135%	-15,5 k €	+96.5%	-442,7 k €	-4369%	-9,9 k €	-103%	365,1 k €	+1321%	-29,9 k €	-121%	143,3 k €	+13044%	1,1 k €	+180%	-1,4 k €	+57.3%	-3,2 k €	+50.2%	-6,4 k €	-108%	84,3 k €	+1933%	-4,6 k €	+23.7%	-6 k €
Net result	-44,4 k €	-257%	28,3 k €	+174%	10,3 k €	+195%	-10,9 k €	+96.2%	-287,3 k €	-16315%	-1,7 k €	-101%	234,2 k €	+1135%	-22,6 k €	-124%	94,5 k €	+3686%	2,5 k €	-71.5%	8,7 k €	+741%	-1,4 k €	+77.4%	-6 k €	-110%	61,7 k €	+2944%	-2,2 k €	+44.8%	-3,9 k €
Balance sheet
Equity	183,7 k €	-29.4%	260,4 k €	+12.2%	232,1 k €	+4.6%	221,8 k €	-4.7%	232,7 k €	-55.2%	519,9 k €	-0.3%	521,7 k €	+81.5%	287,5 k €	-34.7%	440,1 k €	+27.3%	345,7 k €	+0.7%	343,2 k €	+2.6%	334,4 k €	-0.4%	335,8 k €	-1.8%	341,8 k €	+22.0%	280,1 k €	-0.8%	282,3 k €
Total assets	549,8 k €	+44.7%	379,8 k €	+7.9%	352 k €	-5.4%	371,9 k €	-5.7%	394,6 k €	-46.2%	732,8 k €	-2.4%	751,1 k €	-20.8%	948,7 k €	+67.4%	566,7 k €	+34.0%	422,9 k €	-2.0%	431,7 k €	-32.7%	641 k €	+45.6%	440,3 k €	-5.5%	466,1 k €	+16.7%	399,3 k €	-4.4%	417,9 k €
Cash	43,6 k €	-42.9%	76,4 k €	+57215%	133,3 €	-50.3%	268,4 €	-99.5%	50,6 k €	+107%	24,4 k €	-78.8%	115,1 k €	+1108%	9,5 k €	-95.6%	214,9 k €	+2538%	8,1 k €	+70.7%	4,8 k €	-97.7%	203,3 k €	-6.9%	218,5 k €	+63.6%	133,5 k €	-8.9%	146,5 k €	-6.2%	156,3 k €
Debts	338,2 k €	+183%	119,4 k €	-0.4%	119,9 k €	-20.1%	150,1 k €	-7.3%	161,9 k €	+351%	35,9 k €	-29.5%	50,9 k €	-91.1%	570,1 k €	+1566%	34,2 k €	+2.0%	33,6 k €	-22.7%	43,4 k €	+220%	13,6 k €	-57.2%	31,7 k €	-38.3%	51,4 k €	-56.9%	119,2 k €	-12.1%	135,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 13 ended

Active mandates

BunkCo

Director · 0883.512.127

Represented by Kurt VAN HOECKE

Active

Ended mandates

Dominieke Vermeir

Manager · since 26 février 2015

Ended

Antoon Van De Wiele

Manager · since 25 mars 2011 · until 26 février 2015

Ended

Antoon Van De Wiele

Manager · since 24 mars 2011

Ended

Antoon Van De Wiele

Chairman of the board of directors · since 15 mai 2008 · until 15 mai 2014

Ended

At this address

Other companies at this address

Company	CBE no.
BunkCo● Active	0883.512.127

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2024	28/07/2023	15/11/2022	26/08/2021	17/11/2020	06/08/2019
General meeting	30/06/2024	30/06/2023	30/09/2022	30/06/2021	08/09/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	30/09/2022	15/11/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	26/08/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	17/11/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	06/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	03/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	02/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	11/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	31/05/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	30/05/2011	Dutch	PDF
Abridged model	31/12/2009	16/06/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	14/05/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	11/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 13 ended

Active mandates

BunkCo

Director · 0883.512.127

Represented by Kurt VAN HOECKE

Active

Ended mandates

Dominieke Vermeir

Manager · since 26 février 2015

Ended

Antoon Van De Wiele

Manager · since 25 mars 2011 · until 26 février 2015

Ended

Antoon Van De Wiele

Manager · since 24 mars 2011

Ended

Antoon Van De Wiele

Chairman of the board of directors · since 15 mai 2008 · until 15 mai 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/03/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/02/2016
KAPITAAL - AANDELEN
PDF
Mandates08/10/2015
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other07/04/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates19/06/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-44,4 k €↓
2022
Annual accounts 202228,3 k €↑
2021
Annual accounts 202110,3 k €↑
2021
Name changeWIEMEIR IMMOBILIEN
2020
Annual accounts 2020-10,9 k €↑
2019
Annual accounts 2019-287,3 k €↓
2018
Annual accounts 2018-1,7 k €↓
2017
Annual accounts 2017234,2 k €↑
2016
Annual accounts 2016-22,6 k €↓
2015
Annual accounts 201594,5 k €↑
2014
Annual accounts 20142,5 k €↓
2013
Annual accounts 20138,7 k €↑
2012
Annual accounts 2012-1,4 k €↑
2011
Annual accounts 2011-6 k €↓
2010
Annual accounts 201061,7 k €↑
2009
Annual accounts 2009-2,2 k €↑
2008
Annual accounts 2008-3,9 k €
2008
Name changeImmobiliën Wiemeir
13/06/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

us-e

Overview

What does us-e do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline