ACTIVE

BERIMO

Financial year 2024 · closed on 31/12/2024
Net result
22,6 k €
+74.8% YoY
Gross margin
-79,3 k €
-82.1% YoY
Equity
5,3 M €
+0.4% YoY

What does BERIMO do?

BERIMO is a Public limited company incorporated in 1985. Its main activity is: Real estate agencies. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.955.792
Incorporation
13/03/1985
Legal form
Public limited company
Registered office
Lamorinièrestraat 256
2018 Antwerpen · FlandreSee on map
Contributed capital
1 000 260,64 €
Latest accounts
31/12/2024
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820162015201420132012201120102009200820072006
Income statement
Gross margin-79,3 k €-43,6 k €-93 k €-49,7 k €18,6 k €-97,4 k €-85 k €-42,9 k €-132,6 k €-125,3 k €-105,7 k €-201,1 k €-178 k €-161,4 k €-226,9 k €-237,4 k €-382,8 k €-192,5 k €
EBITDA-83,5 k €-46,2 k €-97,4 k €-55 k €16,9 k €-108,8 k €-91,8 k €-44,5 k €-135,8 k €-126 k €-107,3 k €-203,5 k €-180,2 k €-163,6 k €-229,1 k €-243,5 k €-410,4 k €-211,6 k €
Operating result-100,2 k €-74,6 k €-128,5 k €-86,5 k €-13,9 k €-133,3 k €-104,7 k €-49,7 k €-141,5 k €-131,6 k €-114,3 k €-220,7 k €-200,1 k €-186,8 k €-252,3 k €-262,1 k €-419,3 k €-218 k €
Net result22,6 k €12,9 k €-51,3 k €506,6 k €26,3 k €-84,2 k €-85,6 k €77,9 k €227,1 k €209,1 k €-32,6 k €-233,4 k €-76,1 k €104,6 k €-199,6 k €-65,6 k €2,8 M €425,6 k €
Balance sheet
Equity5,3 M €5,3 M €5,3 M €5,3 M €4,8 M €4,8 M €4,9 M €4,9 M €4,9 M €4,6 M €4,4 M €4,5 M €4,7 M €4,8 M €4,7 M €4,9 M €4,9 M €2,1 M €
Total assets7,1 M €7,1 M €7,2 M €7,2 M €6,5 M €6,9 M €7 M €6,7 M €6,6 M €6,2 M €6 M €6 M €6 M €5,9 M €5,5 M €6,7 M €9,1 M €6,6 M €
Cash460,2 k €507 k €1,1 M €1,5 M €1 M €1 M €895,3 k €910,2 k €172,3 k €883 k €710 k €695,6 k €55 k €54 k €93,3 k €22,4 k €28 k €153,4 k €
Debts1,8 M €1,7 M €1,9 M €1,8 M €1,6 M €2 M €2,1 M €1,8 M €1,8 M €1,6 M €1,5 M €1,5 M €1,3 M €1,2 M €795,2 k €1,8 M €4,2 M €4,4 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 21 ended

Active mandates

Laetitia Vanderheeren

Director · since 21 février 2020

Active

Ended mandates

Laetitia Vanderheeren

Director · since 20 février 2020

Ended
Laetitia Vanderheeren

Administrator - manager · since 20 février 2020

Ended
Carlos Vanderheeren

Managing director · since 20 juin 2016 · until 20 février 2020

Ended
Carlos Vanderheeren

Managing director · since 20 juin 2016 · until 20 juin 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
LintimoActive
0414.793.576
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/10/202523/09/202408/11/202320/10/202228/07/202118/08/2020
General meeting16/06/202517/06/202431/10/202317/10/202221/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro modelCorrection31/12/202416/06/202508/10/2025DutchPDF
Micro model31/12/202416/06/202530/09/2025DutchPDF
Micro model31/12/202317/06/202423/09/2024DutchPDF
Micro model31/12/202231/10/202308/11/2023DutchPDF
Micro model31/12/202117/10/202220/10/2022DutchPDF
Micro model31/12/202021/06/202128/07/2021DutchPDF
Micro model31/12/201915/06/202018/08/2020DutchPDF
Micro model31/12/201817/06/201910/10/2019DutchPDF
Micro model31/12/201718/06/201807/05/2019DutchPDF
Abridged model31/12/201619/06/201729/09/2017DutchPDF
Abridged model31/12/201520/06/201606/03/2017DutchPDF
Abridged model31/12/201422/06/201528/01/2016DutchPDF
Abridged model31/12/201316/06/201427/02/2015DutchPDF
Abridged model31/12/201216/06/201330/09/2013DutchPDF
Abridged model31/12/201116/06/201203/09/2012DutchPDF
Abridged model31/12/201021/06/201120/10/2011DutchPDF
Abridged model31/12/200921/06/201027/08/2010DutchPDF
Abridged model31/12/200815/06/200906/07/2009DutchPDF
Abridged model31/12/200716/06/200807/10/2008DutchPDF
Abridged model31/12/200630/06/200710/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 21 ended

Active mandates

Laetitia Vanderheeren

Director · since 21 février 2020

Active

Ended mandates

Laetitia Vanderheeren

Director · since 20 février 2020

Ended
Laetitia Vanderheeren

Administrator - manager · since 20 février 2020

Ended
Carlos Vanderheeren

Managing director · since 20 juin 2016 · until 20 février 2020

Ended
Carlos Vanderheeren

Managing director · since 20 juin 2016 · until 20 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/02/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office18/07/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/05/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/03/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/02/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/03/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares05/10/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates29/09/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202422,6 k €
  2. 2023
    Annual accounts 202312,9 k €
  3. 2022
    Annual accounts 2022-51,3 k €
  4. 2021
    Annual accounts 2021506,6 k €
  5. 2020
    Annual accounts 202026,3 k €
  6. 2019
    Annual accounts 2019-84,2 k €
  7. 2018
    Annual accounts 2018-85,6 k €
  8. 2016
    Annual accounts 201677,9 k €
  9. 2015
    Annual accounts 2015227,1 k €
  10. 2014
    Annual accounts 2014209,1 k €
  11. 2013
    Annual accounts 2013-32,6 k €
  12. 2012
    Annual accounts 2012-233,4 k €
  13. 2011
    Annual accounts 2011-76,1 k €
  14. 2010
    Annual accounts 2010104,6 k €
  15. 2009
    Annual accounts 2009-199,6 k €
  16. 2008
    Annual accounts 2008-65,6 k €
  17. 2007
    Annual accounts 20072,8 M €
  18. 2006
    Annual accounts 2006425,6 k €
  19. 13/03/1985
    IncorporationPublic limited company