Immocel
0427.007.064 · rovalta.com · 21/09/2026
ACTIVE
Immocel
Financial year 2025 · closed on 31/12/2025
Net result
146,5 k €
+1120.6% YoY
Gross margin
716,7 k €
+147.4% YoY
Equity
6,5 M €
+2.3% YoY
Overview
What does Immocel do?
Immocel is a Public limited company incorporated in 1984. Its main activity is: Buying and selling of own real estate. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.007.064
Incorporation
25/06/1984
Legal form
Public limited company
Registered office
Fonteinstraat 86
2140 Antwerpen · FlandreSee on map
2140 Antwerpen · FlandreSee on map
Contributed capital
5 388 125,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 716,7 k € | +147% | 289,7 k € | +37.0% | 211,4 k € | -69.7% | 698,6 k € | +227% | 213,7 k € | -42.6% | 372,3 k € | +83.5% | 202,9 k € | +29.3% | 156,9 k € | +31.0% | 119,8 k € | +18.7% | 100,9 k € | +11.6% | 90,4 k € | -6.7% | 96,9 k € | +3.9% | 93,3 k € | +1.4% | 92 k € | +1.4% | 90,8 k € | -1.4% | 92 k € | -4.8% | 96,6 k € | +0.2% | 96,4 k € | -23.7% | 126,4 k € | -4.3% | 132 k € |
| EBITDA | 633,4 k € | +175% | 230,7 k € | +22.4% | 188,4 k € | -72.1% | 674,9 k € | +252% | 191,9 k € | -44.5% | 345,9 k € | +94.7% | 177,7 k € | +23.5% | 143,9 k € | +43.5% | 100,3 k € | +23.2% | 81,4 k € | +68.2% | 48,4 k € | -31.1% | 70,3 k € | -8.6% | 76,9 k € | -8.2% | 83,8 k € | +7.8% | 77,7 k € | -14.4% | 90,8 k € | +6.5% | 85,3 k € | +0.0% | 85,3 k € | -29.2% | 120,5 k € | -0.9% | 121,6 k € |
| Operating result | 288,1 k € | +3356% | 8,3 k € | -94.4% | 147,9 k € | -70.5% | 501,5 k € | +365% | 107,8 k € | -56.1% | 245,7 k € | +249% | 70,5 k € | -36.6% | 111,2 k € | +64.6% | 67,6 k € | +38.7% | 48,7 k € | +832% | 5,2 k € | +170% | -7,5 k € | -138% | 19,5 k € | -48.6% | 37,8 k € | +1094% | -3,8 k € | -108% | 44,9 k € | +98.5% | 22,6 k € | -42.6% | 39,4 k € | -47.2% | 74,5 k € | -1.4% | 75,6 k € |
| Net result | 146,5 k € | +1121% | -14,4 k € | -117% | 86,1 k € | -75.9% | 357,4 k € | +526% | 57,1 k € | -46.9% | 107,4 k € | +384% | 22,2 k € | -68.5% | 70,6 k € | +131% | 30,6 k € | +16.8% | 26,2 k € | +219% | -22 k € | +30.3% | -31,6 k € | -5686% | -546,1 € | -103% | 19,2 k € | +189% | -21,5 k € | -221% | 17,7 k € | +72.0% | 10,3 k € | -27.3% | 14,2 k € | -53.9% | 30,8 k € | -6.8% | 33,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 6,5 M € | +2.3% | 6,3 M € | +516% | 1 M € | +9.2% | 939,9 k € | +61.4% | 582,5 k € | +10.9% | 525,4 k € | +25.7% | 418 k € | +5.6% | 395,8 k € | +21.7% | 325,2 k € | +10.4% | 294,7 k € | +9.7% | 268,5 k € | -7.6% | 290,5 k € | -9.8% | 322,1 k € | -0.2% | 322,7 k € | +6.3% | 303,5 k € | -6.6% | 324,9 k € | +5.8% | 307,2 k € | +3.5% | 296,9 k € | +5.0% | 282,7 k € | +12.2% | 251,9 k € |
| Total assets | 10,5 M € | +6.6% | 9,8 M € | +212% | 3,2 M € | +4.0% | 3 M € | +15.8% | 2,6 M € | -21.7% | 3,3 M € | +1.7% | 3,3 M € | -0.2% | 3,3 M € | -5.6% | 3,5 M € | -0.4% | 3,5 M € | +5.1% | 3,3 M € | +0.7% | 3,3 M € | +5.3% | 3,1 M € | +34.7% | 2,3 M € | +6.1% | 2,2 M € | +0.6% | 2,2 M € | -1.6% | 2,2 M € | -0.8% | 2,2 M € | -0.9% | 2,3 M € | +136% | 959,1 k € |
| Cash | 205,6 k € | +141% | 85,4 k € | +139% | 35,7 k € | -11.3% | 40,2 k € | +4.9% | 38,3 k € | -91.4% | 447,9 k € | +3396% | 12,8 k € | -22.3% | 16,5 k € | -19.7% | 20,6 k € | -42.2% | 35,6 k € | -48.4% | 68,9 k € | +469% | 12,1 k € | -98.2% | 685,6 k € | +4181% | 16 k € | +782% | 1,8 k € | -93.9% | 29,9 k € | +167% | 11,2 k € | -80.9% | 58,6 k € | +60.2% | 36,6 k € | -68.4% | 115,8 k € |
| Debts | 3,9 M € | +14.9% | 3,4 M € | +68.5% | 2 M € | +2.1% | 2 M € | -3.1% | 2 M € | -27.7% | 2,8 M € | -1.8% | 2,9 M € | -1.0% | 2,9 M € | -8.4% | 3,2 M € | -1.4% | 3,2 M € | +4.7% | 3,1 M € | +1.5% | 3 M € | +7.0% | 2,8 M € | +40.2% | 2 M € | +6.0% | 1,9 M € | +1.8% | 1,9 M € | -2.8% | 1,9 M € | -1.5% | 1,9 M € | -1.8% | 2 M € | +180% | 707,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | 0,2 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 17 ended
Active mandates
Kim DE ROO
ActiveSteven DE ROO
ActiveEnded mandates
Kim De Roo
EndedKim De Roo
EndedKim DE ROO
EndedSteven De Roo
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Idec Beheer● Active | 0732.909.333 |
Parket Parquet● Active | 0737.506.539 |
SAUTER ADVIES● Active | 0438.266.388 |
STEFKI● Active | 0452.350.689 |
WePaint● Active | 0732.910.026 |
WePaintToo● Active | 0788.537.942 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/07/2025 | 09/07/2024 | 31/08/2023 | 29/08/2022 | 20/08/2021 |
| General meeting | 11/05/2026 | 12/05/2025 | 13/05/2024 | 08/05/2023 | 09/05/2022 | 10/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 11/05/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 12/05/2025 | 31/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 13/05/2024 | 09/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 08/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 09/05/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 10/05/2021 | 20/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 11/05/2020 | 30/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 13/05/2019 | 26/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 14/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 08/05/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/05/2016 | 23/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 11/05/2015 | 14/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/05/2014 | 08/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/05/2013 | 30/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/05/2012 | 17/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/05/2011 | 05/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/05/2010 | 27/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/05/2009 | 28/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 12/05/2008 | 19/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/05/2007 | 18/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 17 ended
Active mandates
Kim DE ROO
ActiveSteven DE ROO
ActiveEnded mandates
Kim De Roo
EndedKim De Roo
EndedKim DE ROO
EndedSteven De Roo
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/03/2026ONTSLAGEN - BENOEMINGEN
- Registered office08/10/2024MAATSCHAPPELIJKE ZETEL
- Capital / shares19/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates05/08/2019ONTSLAGEN - BENOEMINGEN
- Restructuring04/06/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/02/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring05/12/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office13/07/2018MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025146,5 k €↑
- 2024Annual accounts 2024-14,4 k €↓
- 2023Annual accounts 202386,1 k €↓
- 2022Annual accounts 2022357,4 k €↑
- 2021Annual accounts 202157,1 k €↓
- 2020Annual accounts 2020107,4 k €↑
- 2019Annual accounts 201922,2 k €↓
- 2018Annual accounts 201870,6 k €↑
- 2017Annual accounts 201730,6 k €↑
- 2016Annual accounts 201626,2 k €↑
- 2015Annual accounts 2015-22 k €↑
- 2014Annual accounts 2014-31,6 k €↓
- 2013Annual accounts 2013-546,1 €↓
- 2012Annual accounts 201219,2 k €↑
- 2011Annual accounts 2011-21,5 k €↓
- 2010Annual accounts 201017,7 k €↑
- 2009Annual accounts 200910,3 k €↓
- 2008Annual accounts 200814,2 k €↓
- 2007Annual accounts 200730,8 k €↓
- 2006Annual accounts 200633,1 k €
- 25/06/1984IncorporationPublic limited company