ACTIVE

Immo Valine

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

162,5 k €

+150.8% YoY

Gross margin

300,2 k €

-88.7% YoY

Equity

1,5 M €

+12.0% YoY

What does Immo Valine do?

Immo Valine is a Public limited company incorporated in 1984. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.007.856

Incorporation

03/07/1984

Legal form

Public limited company

Registered office

Chaussée de Louvain 496
1380 Lasne · WallonieSee on map

Contributed capital

161 131,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	300,2 k €	-88.7%	2,7 M €	+818%	289,4 k €	+3.9%	278,5 k €	+12.5%	247,5 k €	-8.9%	271,7 k €	-7.3%	293 k €	+1.9%	287,4 k €	-6.6%	307,8 k €	-2.4%	315,3 k €	-3.1%	325,3 k €	-6.9%	349,6 k €	+45.8%	239,7 k €	+2.4%	234 k €	+11.2%	210,4 k €	+8.5%	194 k €	-0.2%	194,3 k €	+21.4%	160,1 k €	+3.7%	154,3 k €	+8.5%	142,2 k €
EBITDA	257,2 k €	-90.2%	2,6 M €	+1031%	232,4 k €	+10.1%	211,1 k €	+9.5%	192,8 k €	-11.2%	217 k €	-11.7%	245,9 k €	+2.0%	241,2 k €	-8.0%	262,2 k €	-3.4%	271,4 k €	-1.7%	276,2 k €	-11.5%	312,1 k €	+47.0%	212,3 k €	+0.2%	211,8 k €	+10.8%	191,3 k €	+10.4%	173,3 k €	-2.8%	178,2 k €	+25.6%	141,9 k €	+0.3%	141,5 k €	+10.2%	128,4 k €
Operating result	123,6 k €	-70.7%	421,5 k €	+353%	93 k €	+28.5%	72,3 k €	+33.8%	54 k €	-24.4%	71,5 k €	-19.8%	89,1 k €	-6.8%	95,6 k €	+31.5%	72,8 k €	-3.8%	75,7 k €	-5.9%	80,4 k €	-30.9%	116,4 k €	+1933%	-6,3 k €	-105%	119,8 k €	+347%	26,8 k €	-75.3%	108,5 k €	-4.4%	113,4 k €	+2115%	5,1 k €	-94.4%	92 k €	+16.6%	78,9 k €
Net result	162,5 k €	+151%	-320 k €	-2248%	-13,6 k €	-401%	4,5 k €	+136%	-12,5 k €	-172%	17,5 k €	-56.3%	40,1 k €	+23.6%	32,4 k €	+70.1%	19,1 k €	-2.2%	19,5 k €	-21.0%	24,7 k €	-46.4%	46 k €	+174%	-62,5 k €	-160%	103,4 k €	+404%	-34 k €	-127%	125,1 k €	+42.4%	87,9 k €	+662%	11,5 k €	-84.9%	76,3 k €	+82.4%	41,8 k €
Balance sheet
Equity	1,5 M €	+12.0%	1,4 M €	-19.1%	1,7 M €	-0.8%	1,7 M €	+0.3%	1,7 M €	-0.7%	1,7 M €	+0.4%	1,7 M €	+0.9%	1,7 M €	+2.0%	1,6 M €	+1.2%	1,6 M €	+1.2%	1,6 M €	+1.6%	1,6 M €	+3.0%	1,5 M €	-3.9%	1,6 M €	+6.9%	1,5 M €	-2.2%	1,5 M €	+8.9%	1,4 M €	+6.7%	1,3 M €	+0.9%	1,3 M €	+6.2%	1,2 M €
Total assets	2,8 M €	-4.5%	2,9 M €	-41.1%	5 M €	-2.1%	5,1 M €	-3.0%	5,3 M €	-3.1%	5,4 M €	-2.1%	5,5 M €	+44.7%	3,8 M €	-3.7%	4 M €	-4.7%	4,2 M €	-4.3%	4,4 M €	-4.2%	4,6 M €	-4.4%	4,8 M €	+86.0%	2,6 M €	-2.5%	2,6 M €	+33.1%	2 M €	-3.5%	2 M €	-3.6%	2,1 M €	-1.2%	2,1 M €	-2.5%	2,2 M €
Cash	501,6 k €	+466%	88,6 k €		–		67 €		–		14,6 k €		–		2,7 k €	-46.6%	5 k €	+720%	608 €	-95.7%	14,2 k €	+41.4%	10 k €	-41.8%	17,2 k €	-2.3%	17,6 k €	+5.1%	16,8 k €	-15.0%	19,7 k €	-26.2%	26,7 k €	-34.0%	40,5 k €	+2083%	1,9 k €	-90.7%	19,9 k €
Debts	660,1 k €	-25.8%	890 k €	-71.7%	3,1 M €	-3.7%	3,3 M €	-4.5%	3,4 M €	-3.5%	3,5 M €	-3.7%	3,7 M €	+86.1%	2 M €	-7.6%	2,1 M €	-7.2%	2,3 M €	-8.9%	2,5 M €	-7.3%	2,7 M €	-8.0%	3 M €	+332%	687 k €	-19.1%	849,6 k €	+506%	140,3 k €	-54.9%	310,9 k €	-33.8%	469,2 k €	-4.1%	489,2 k €	-19.0%	603,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 13 ended

Active mandates

BENJAMIN MONDERER

Director · since 29 mars 2024 · until 29 mars 2030

Active

JACQUES BENIZRI

Director · since 29 mars 2024 · until 29 mars 2030

Active

KARINE WAJC

Director · since 29 mars 2024 · until 29 mars 2030

Active

VALERIE WAJC

Director · since 29 mars 2024 · until 29 mars 2030

Active

Ended mandates

Benjamin MONDERER

Managing director · since 29 mars 2018 · until 29 mars 2024

Ended

BENJAMIN MONDERER

Director · since 29 mars 2018 · until 29 mars 2024

Ended

Jacques BENIZRI

Managing director · since 29 mars 2018 · until 29 mars 2024

Ended

JACQUES BENIZRI

Director · since 29 mars 2018 · until 29 mars 2024

Ended

At this address

Other companies at this address

Company	CBE no.
ABLX● Active	0887.069.849
ART OF LIVING● Active	0444.020.072
BUREAU NIJS● Active	0452.546.768
CHALUDE & ASSOCIATES● Active	0422.228.924
CHURCHILL MANAGEMENT● Active	0736.629.282
CHVB Conseils● Active	0682.750.633
GRAPEVINE COMMUNICATIONS● Active	0829.981.686
IMMO STRATEGY & ADVISORY● Active	0805.844.821
JT Coaching● Active	0466.756.773
NICOLAS SPRINGAEL● Active	0437.375.968
ROC LLNHC● Active	0694.694.006
SACARA● Active	0473.551.921
SERRO● Active	0446.952.145
Wajctex● Active	0412.842.589
YACHIF INVEST● Active	0428.312.012

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	18/04/2024	02/05/2023	29/04/2022	30/04/2021
General meeting	09/12/2025	09/12/2024	11/12/2023	12/12/2022	30/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	09/12/2025	30/04/2026	French	PDF
Abridged model	30/09/2024	09/12/2024	30/04/2025	French	PDF
Abridged model	30/09/2023	11/12/2023	18/04/2024	French	PDF
Abridged model	30/09/2022	12/12/2022	02/05/2023	French	PDF
Abridged model	30/09/2021	30/12/2021	29/04/2022	French	PDF
Abridged model	30/09/2020	30/12/2020	30/04/2021	French	PDF
Abridged model	30/09/2019	30/12/2019	31/01/2020	French	PDF
Abridged model	30/09/2018	30/12/2018	29/01/2019	French	PDF
Abridged model	30/09/2017	30/12/2017	01/02/2018	French	PDF
Abridged model	30/09/2016	20/01/2017	25/03/2017	French	PDF
Abridged model	30/09/2015	20/01/2016	29/08/2016	French	PDF
Abridged model	30/09/2014	20/01/2015	02/03/2015	French	PDF
Abridged model	30/09/2013	20/01/2014	04/02/2014	French	PDF
Abridged model	30/09/2012	20/02/2013	01/03/2013	French	PDF
Abridged model	30/09/2011	20/03/2012	15/05/2012	French	PDF
Abridged model	30/09/2010	20/03/2011	03/06/2011	French	PDF
Abridged model	30/09/2009	20/03/2010	21/01/2011	French	PDF
Abridged model	30/09/2008	20/03/2009	29/05/2009	French	PDF
Abridged model	30/09/2007	20/03/2008	05/05/2008	French	PDF
Abridged model	30/09/2006	20/03/2007	27/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 13 ended

Active mandates

BENJAMIN MONDERER

Director · since 29 mars 2024 · until 29 mars 2030

Active

JACQUES BENIZRI

Director · since 29 mars 2024 · until 29 mars 2030

Active

KARINE WAJC

Director · since 29 mars 2024 · until 29 mars 2030

Active

VALERIE WAJC

Director · since 29 mars 2024 · until 29 mars 2030

Active

Ended mandates

Benjamin MONDERER

Managing director · since 29 mars 2018 · until 29 mars 2024

Ended

BENJAMIN MONDERER

Director · since 29 mars 2018 · until 29 mars 2024

Ended

Jacques BENIZRI

Managing director · since 29 mars 2018 · until 29 mars 2024

Ended

JACQUES BENIZRI

Director · since 29 mars 2018 · until 29 mars 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/04/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office02/02/2022
SIEGE SOCIAL
PDF
Mandates11/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates27/04/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office25/03/2015
SIEGE SOCIAL
PDF
Mandates14/06/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/02/2012
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025162,5 k €↑
2024
Annual accounts 2024-320 k €↓
2023
Annual accounts 2023-13,6 k €↓
2022
Annual accounts 20224,5 k €↑
2021
Annual accounts 2021-12,5 k €↓
2020
Annual accounts 202017,5 k €↓
2019
Annual accounts 201940,1 k €↑
2018
Annual accounts 201832,4 k €↑
2017
Annual accounts 201719,1 k €↓
2016
Annual accounts 201619,5 k €↓
2015
Annual accounts 201524,7 k €↓
2014
Annual accounts 201446 k €↑
2013
Annual accounts 2013-62,5 k €↓
2012
Annual accounts 2012103,4 k €↑
2011
Annual accounts 2011-34 k €↓
2010
Annual accounts 2010125,1 k €↑
2009
Annual accounts 200987,9 k €↑
2008
Annual accounts 200811,5 k €↓
2007
Annual accounts 200776,3 k €↑
2006
Annual accounts 200641,8 k €
03/07/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immo Valine

Overview

What does Immo Valine do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline