ACTIVE

BANTOUSEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,1 k €

+80.3% YoY

Gross margin

61 k €

+6.8% YoY

Equity

1,2 M €

-0.2% YoY

What does BANTOUSEL do?

BANTOUSEL is a Public limited company incorporated in 1985. Its registered office is in Comines-Warneton.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.042.993

Incorporation

04/04/1985

Legal form

Public limited company

Registered office

Rue de Wervicq(COM) 48
7780 Comines-Warneton · WallonieSee on map

Contributed capital

810 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	61 k €	+6.8%	57,1 k €	-19.9%	71,3 k €	+35.3%	52,7 k €	-63.2%	143,3 k €	+154%	56,4 k €	+14.3%	49,3 k €	-78.7%	231,8 k €	+356%	50,8 k €	-18.4%	62,3 k €	+43.0%	43,5 k €	-24.9%	58 k €	-8.6%	63,4 k €	+6.8%	59,4 k €	-6.6%	63,6 k €	+17.1%	54,3 k €	-4.1%	56,6 k €	+13.7%	49,8 k €	+4.9%	47,5 k €	+4.7%	45,4 k €
EBITDA	48,6 k €	+11.1%	43,8 k €	-27.6%	60,4 k €	+37.4%	44 k €	-68.0%	137,3 k €	+173%	50,4 k €	+14.7%	43,9 k €	-80.6%	226,9 k €	+405%	44,9 k €	-20.4%	56,4 k €	+56.0%	36,2 k €	-28.0%	50,2 k €	-9.7%	55,6 k €	+7.7%	51,6 k €	-8.0%	56,1 k €	+18.3%	47,4 k €	-3.3%	49 k €	+15.8%	42,3 k €	+5.0%	40,3 k €	+2.6%	39,3 k €
Operating result	-916,9 €	+89.6%	-8,8 k €	-213%	7,8 k €	+276%	-4,4 k €	-104%	102,8 k €	+298%	25,8 k €	+29.2%	20 k €	-90.2%	203,2 k €	+1124%	16,6 k €	-8.4%	18,1 k €	+102%	9 k €	-52.0%	18,7 k €	+15.5%	16,2 k €	+186%	5,6 k €	-46.4%	10,5 k €	+462%	1,9 k €	-46.0%	3,5 k €	+216%	-3 k €	-159%	5,1 k €	-58.6%	12,2 k €
Net result	-2,1 k €	+80.3%	-10,5 k €	-220%	8,8 k €	+780%	-1,3 k €	-102%	75,9 k €	+320%	18,1 k €	+2.8%	17,6 k €	-88.2%	149,1 k €	+798%	16,6 k €	+8.5%	15,3 k €	-86.7%	114,7 k €	-5.2%	121 k €	+2107%	5,5 k €	+212%	-4,9 k €	+71.8%	-17,3 k €	+6.0%	-18,4 k €	+15.1%	-21,7 k €	+18.1%	-26,5 k €	-55.7%	-17 k €	-38.1%	-12,3 k €
Balance sheet
Equity	1,2 M €	-0.2%	1,2 M €	-0.9%	1,2 M €	+0.7%	1,2 M €	+42.7%	856,2 k €	+9.7%	780,3 k €	+3.5%	754 k €	+2.4%	736,4 k €	+25.4%	587,3 k €	+3.6%	566,7 k €	+2.8%	551,4 k €	+26.3%	436,7 k €	+38.3%	315,7 k €	+1.8%	310,2 k €	-1.5%	315,1 k €	-5.2%	332,3 k €	-5.2%	350,7 k €	-5.8%	372,4 k €	-6.6%	398,9 k €	-4.1%	415,9 k €
Total assets	1,4 M €	+0.0%	1,4 M €	-1.0%	1,5 M €	-14.1%	1,7 M €	+76.7%	957,8 k €	+11.7%	857,2 k €	+2.2%	838,6 k €	+2.2%	820,2 k €	+31.2%	625,1 k €	+3.3%	605,3 k €	-36.0%	945,3 k €	+16.2%	813,4 k €	+14.0%	713,3 k €	+2.4%	696,4 k €	-0.7%	701,1 k €	-6.8%	752,6 k €	-6.2%	802,6 k €	-6.1%	854,8 k €	-2.8%	879,1 k €	-4.0%	915,6 k €
Cash	342,2 k €	+8.0%	316,9 k €	+12.8%	281 k €	-37.9%	452,9 k €	+42.5%	317,7 k €	-31.2%	461,8 k €	+12.4%	411 k €	+78.0%	230,9 k €	+1546%	14 k €	-22.2%	18 k €	-96.7%	538,9 k €	+97.1%	273,4 k €	+131%	118,4 k €	+56.1%	75,8 k €	+49.8%	50,6 k €	+23.8%	40,9 k €	-26.3%	55,5 k €	+306%	13,7 k €	-78.8%	64,5 k €	-53.3%	138 k €
Debts	160 k €	+3.5%	154,7 k €	-1.1%	156,3 k €	-61.1%	402,3 k €	+1164%	31,8 k €	+3.2%	30,8 k €	+3.5%	29,8 k €	+3.5%	28,8 k €	-21.2%	36,5 k €	+18.5%	30,8 k €	-91.7%	373 k €	+5.4%	354 k €	-5.1%	373 k €	+3.5%	360,4 k €	+0.5%	358,7 k €	-6.9%	385,3 k €	-7.4%	415,8 k €	-10.5%	464,8 k €	+1.0%	460,5 k €	-3.8%	478,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

ANNE-SOPHIE CRAHAY

Director · since 30 mars 2022 · until 30 mars 2028

Active

ANTHONY LELEU

Director · since 30 mars 2022 · until 30 mars 2028

Active

Ended mandates

ANNE-SOPHIE CRAHAY

Director · since 16 mai 2015 · until 15 mai 2021

Ended

ANNE-SOPHIE CRAHAY

Director · since 16 mai 2015 · until 16 mai 2021

Ended

MADELEINE BONTE

Chairman of the board of directors · since 16 mai 2015 · until 16 mai 2021

Ended

MADELEINE BONTE

Managing director · since 16 mai 2015 · until 15 mai 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	07/07/2025	13/06/2024	22/06/2023	16/06/2022	08/06/2021
General meeting	16/05/2026	21/06/2025	18/05/2024	03/06/2023	21/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

43 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/05/2026	16/06/2026	French	PDF
Micro model	31/12/2024	21/06/2025	07/07/2025	French	PDF
Micro model	31/12/2023	18/05/2024	13/06/2024	French	PDF
Micro model	31/12/2022	03/06/2023	22/06/2023	French	PDF
Micro model	31/12/2021	21/05/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	15/05/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	13/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	17/06/2019	French	PDF
Abridged model	31/12/2017	19/05/2018	08/06/2018	French	PDF
Abridged model	31/12/2016	20/05/2017	15/06/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	16/05/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	17/05/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	19/05/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	15/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	23/07/2007	French	PDF
Abridged model	31/12/2005	24/06/2006	18/07/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	28/07/2005	French	PDF
Abridged model	31/12/2003	15/05/2004	27/05/2004	French	PDF
Abridged model	31/12/2002	17/05/2003	04/06/2003	French	PDF

View all 43 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

ANNE-SOPHIE CRAHAY

Director · since 30 mars 2022 · until 30 mars 2028

Active

ANTHONY LELEU

Director · since 30 mars 2022 · until 30 mars 2028

Active

Ended mandates

ANNE-SOPHIE CRAHAY

Director · since 16 mai 2015 · until 15 mai 2021

Ended

ANNE-SOPHIE CRAHAY

Director · since 16 mai 2015 · until 16 mai 2021

Ended

MADELEINE BONTE

Chairman of the board of directors · since 16 mai 2015 · until 16 mai 2021

Ended

MADELEINE BONTE

Managing director · since 16 mai 2015 · until 15 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring14/04/2022
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/02/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates12/03/2010
DEMISSIONS, NOMINATIONS
PDF
Other09/03/2010
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/10/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,1 k €↑
2024
Annual accounts 2024-10,5 k €↓
2023
Annual accounts 20238,8 k €↑
2022
Annual accounts 2022-1,3 k €↓
2021
Annual accounts 202175,9 k €↑
2020
Annual accounts 202018,1 k €↑
2019
Annual accounts 201917,6 k €↓
2018
Annual accounts 2018149,1 k €↑
2017
Annual accounts 201716,6 k €↑
2016
Annual accounts 201615,3 k €↓
2015
Annual accounts 2015114,7 k €↓
2014
Annual accounts 2014121 k €↑
2013
Annual accounts 20135,5 k €↑
2012
Annual accounts 2012-4,9 k €↑
2011
Annual accounts 2011-17,3 k €↑
2010
Annual accounts 2010-18,4 k €↑
2009
Annual accounts 2009-21,7 k €↑
2008
Annual accounts 2008-26,5 k €↓
2007
Annual accounts 2007-17 k €↓
2006
Annual accounts 2006-12,3 k €
04/04/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BANTOUSEL

Overview

What does BANTOUSEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline