NORMAL SITUATION

STEDEC

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

21,4 k €

-89.8% YoY

Revenue

1,4 M €

Equity

360,4 k €

-51.2% YoY

Workforce

8,1 ETP

-10.0% YoY

Company — Normal situation.

What does STEDEC do?

STEDEC is a company registered in Belgium. It employs on average 8,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.102.381

Legal form

Public limited company

Contributed capital

62 000,00 €

Latest accounts

31/12/2022

Average workforce

8,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,4 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,5 M €	+0.1%	1,5 M €
EBITDA	45,9 k €	-85.0%	304,9 k €	+83.2%	166,5 k €	-42.4%	289,1 k €	-11.0%	324,8 k €	-57.2%	759,4 k €	+112%	358,3 k €	-19.2%	443,4 k €	+1.3%	437,9 k €	+33.6%	327,8 k €	+5.6%	310,3 k €	-42.3%	538,3 k €	-13.8%	624,3 k €	+50.3%	415,5 k €	+42.8%	291 k €	-42.7%	507,7 k €	-32.1%	747,3 k €
Operating result	41,5 k €	-85.8%	292 k €	+131%	126,2 k €	-45.4%	231,3 k €	-12.5%	264,3 k €	-62.3%	700,1 k €	+124%	311,9 k €	-25.2%	417 k €	+1.3%	411,7 k €	+31.1%	314 k €	+7.8%	291,2 k €	-41.8%	500 k €	-11.8%	567 k €	+56.3%	362,8 k €	+73.7%	208,9 k €	-54.2%	456,4 k €	-30.6%	657,5 k €
Net result	21,4 k €	-89.8%	209,6 k €	+143%	86,4 k €	-44.9%	156,8 k €	-13.7%	181,8 k €	-73.0%	673,5 k €	+117%	309,9 k €	-17.1%	374 k €	-5.9%	397,5 k €	+20.5%	330 k €	+12.2%	294,1 k €	-48.2%	568 k €	+3.7%	547,7 k €	+45.0%	377,8 k €	+59.0%	237,6 k €	-40.5%	398,9 k €	-36.6%	628,8 k €
Balance sheet
Equity	360,4 k €	-51.2%	739,1 k €	+1.3%	729,4 k €	-30.1%	1 M €	+17.7%	886,2 k €	+25.8%	704,4 k €	-13.0%	809,4 k €	+0.2%	807,6 k €	+2.4%	788,9 k €	+2.8%	767,7 k €	-7.1%	826,2 k €	+12.9%	732,1 k €	+10.2%	664,1 k €	+7.7%	616,4 k €	+8.4%	568,6 k €	+0.1%	568 k €	+19.0%	477,1 k €
Total assets	802,5 k €	-37.7%	1,3 M €	+31.5%	978,7 k €	-25.1%	1,3 M €	+6.6%	1,2 M €	+18.3%	1 M €	-49.5%	2,1 M €	+21.7%	1,7 M €	+1.9%	1,7 M €	+25.3%	1,3 M €	-18.7%	1,6 M €	+11.2%	1,5 M €	-6.3%	1,6 M €	+32.4%	1,2 M €	+31.6%	893,3 k €	-29.0%	1,3 M €	-6.8%	1,4 M €
Cash	20,3 k €	-95.1%	410,5 k €	+85.8%	220,9 k €	+4.6%	211,3 k €	+52.0%	139 k €	-70.6%	473 k €	+55.4%	304,4 k €	-27.0%	417,1 k €	-14.8%	489,5 k €	+344%	110,1 k €	-80.1%	553,1 k €	+11.5%	496,2 k €	+22.3%	405,8 k €	+1139%	32,8 k €	-68.1%	102,6 k €	+79.4%	57,2 k €	-33.0%	85,4 k €
Debts	421,8 k €	-17.0%	508 k €	+130%	220,5 k €	-9.9%	244,8 k €	-18.8%	301,4 k €	-3.1%	311,1 k €	-74.5%	1,2 M €	+42.3%	856,6 k €	+2.4%	836,6 k €	+56.0%	536,2 k €	-32.1%	789,9 k €	+11.8%	706,3 k €	-15.2%	832,8 k €	+76.6%	471,6 k €	+95.0%	241,8 k €	-52.1%	505,3 k €	-32.7%	750,7 k €
Other
Workforce	8,1 ETP	-10.0%	9,0 ETP	+1.1%	8,9 ETP	-3.3%	9,2 ETP	+9.5%	8,4 ETP	+2.4%	8,2 ETP	+105%	4,0 ETP	+5.3%	3,8 ETP	+2.7%	3,7 ETP	-2.6%	3,8 ETP	0.0%	3,8 ETP	-20.8%	4,8 ETP	-22.6%	6,2 ETP	-7.5%	6,7 ETP	-15.2%	7,9 ETP	-14.1%	9,2 ETP	+3.4%	8,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 20 ended

Active mandates

SWECO

Managing director · since 20 mars 2023 · 0405.647.664

Represented by Erwin MALCORPS

Active

SWECO HOLDCO BV

Director · since 20 mars 2023 · 0723.418.575

Active

Management Karel Verhaeghe

Director · since 01 juin 2021 · until 20 mars 2023 · 0685.643.708

Represented by Karel VERHAEGHE

Active

Paul Corbeel Architectenvennootschap

Managing director · since 06 mars 2018 · until 20 mars 2023 · 0508.600.989

Represented by Paul CORBEEL

Active

Ended mandates

Management Karel Verhaeghe

Director · since 01 juin 2021 · until 23 juin 2023 · 0685.643.708

Represented by Karel VERHAEGHE

Ended

Paul Corbeel Architectenvennootschap

Managing director · since 06 mars 2018 · until 23 juin 2023 · 0508.600.989

Represented by Paul CORBEEL

Ended

Paul Corbeel Architectenvennootschap

Managing director · since 06 mars 2018 · until 23 juin 2023 · 0508.600.989

Represented by Paul Corbeel

Ended

Paul Corbeel Architectenvennootschap

Managing director · since 06 mars 2018 · until 23 juin 2023 · 0508.600.989

Represented by Paul CORBEEL

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2023	08/07/2022	02/07/2021	30/06/2020	12/07/2019	09/07/2018
General meeting	23/06/2023	17/06/2022	18/06/2021	19/06/2020	20/06/2019	22/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

38 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	23/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	29/06/2014	11/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	07/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	31/07/2008	30/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	Dutch	PDF
Abridged model	31/12/2005	31/07/2006	24/08/2006	Dutch	PDF
Abridged model	31/12/2004	30/07/2005	29/09/2005	Dutch	PDF
Abridged model	31/12/2003	01/09/2004	01/10/2004	Dutch	PDF
Abridged model	31/12/2002	18/08/2003	08/09/2003	Dutch	PDF
Abridged model	31/12/2001	16/09/2002	11/10/2002	Dutch	PDF
Abridged model	31/12/2000	15/09/2001	24/10/2001	Dutch	PDF
Abridged model	31/12/1999	20/08/2000	31/08/2000	Dutch	PDF

View all 38 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 20 ended

Active mandates

SWECO

Managing director · since 20 mars 2023 · 0405.647.664

Represented by Erwin MALCORPS

Active

SWECO HOLDCO BV

Director · since 20 mars 2023 · 0723.418.575

Active

Management Karel Verhaeghe

Director · since 01 juin 2021 · until 20 mars 2023 · 0685.643.708

Represented by Karel VERHAEGHE

Active

Paul Corbeel Architectenvennootschap

Managing director · since 06 mars 2018 · until 20 mars 2023 · 0508.600.989

Represented by Paul CORBEEL

Active

Ended mandates

Management Karel Verhaeghe

Director · since 01 juin 2021 · until 23 juin 2023 · 0685.643.708

Represented by Karel VERHAEGHE

Ended

Paul Corbeel Architectenvennootschap

Managing director · since 06 mars 2018 · until 23 juin 2023 · 0508.600.989

Represented by Paul CORBEEL

Ended

Paul Corbeel Architectenvennootschap

Managing director · since 06 mars 2018 · until 23 juin 2023 · 0508.600.989

Represented by Paul Corbeel

Ended

Paul Corbeel Architectenvennootschap

Managing director · since 06 mars 2018 · until 23 juin 2023 · 0508.600.989

Represented by Paul CORBEEL

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution31/07/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates04/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/12/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2018
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202221,4 k €↓
2021
Annual accounts 2021209,6 k €↑
2020
Annual accounts 202086,4 k €↓
2019
Annual accounts 2019156,8 k €↓
2018
Annual accounts 2018181,8 k €↓
2017
Annual accounts 2017673,5 k €↑
2016
Annual accounts 2016309,9 k €↓
2015
Annual accounts 2015374 k €↓
2014
Annual accounts 2014397,5 k €↑
2013
Annual accounts 2013330 k €↑
2012
Annual accounts 2012294,1 k €↓
2011
Annual accounts 2011568 k €↑
2010
Annual accounts 2010547,7 k €↑
2009
Annual accounts 2009377,8 k €↑
2008
Annual accounts 2008237,6 k €↓
2007
Annual accounts 2007398,9 k €↓
2006
Annual accounts 2006628,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STEDEC

Overview

What does STEDEC do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline