ACTIVE

GERRESHEIMER MOMIGNIES

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

-13,3 M €

-315.8% YoY

Revenue

100,2 M €

-12.5% YoY

Equity

31,6 M €

-29.7% YoY

Workforce

698,9 ETP

+1.5% YoY

What does GERRESHEIMER MOMIGNIES do?

GERRESHEIMER MOMIGNIES is a Public limited company incorporated in 1985. Its main activity is: Manufacture of hollow glass. Its registered office is in Momignies. It employs on average 698,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.117.526

Incorporation

26/04/1985

Legal form

Public limited company

Registered office

Rue Mandenne (MGS) 19-20
6590 Momignies · WallonieSee on map

Contributed capital

8 676 273,37 €

Latest accounts

30/11/2025

Average workforce

698,9 ETP

Activities (NACE)

23130Manufacture of hollow glass· main 23130Manufacture of hollow glass 26130Manufacture of electronic components and boards

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	100,2 M €	-12.5%	114,5 M €	-2.2%	117 M €	+15.9%	101 M €	+13.9%	88,7 M €	+7.2%	82,7 M €	-6.3%	88,3 M €	+7.4%	82,2 M €	+6.1%	77,4 M €	-0.7%	78 M €	+4.5%	74,6 M €	+5.0%	71,1 M €	-4.8%	74,6 M €	+2.5%	72,8 M €	+12.5%	64,7 M €	+10.3%	58,7 M €	+15.6%	50,8 M €	-19.7%	63,2 M €	+12.8%	56 M €	+7.8%	52 M €
EBITDA	5,2 M €	-73.9%	20 M €	+1.9%	19,7 M €	+82.4%	10,8 M €	-24.8%	14,3 M €	+65.9%	8,6 M €	-13.7%	10 M €	+9.8%	9,1 M €	+74.4%	5,2 M €	-40.7%	8,8 M €	+37.9%	6,4 M €	-3.2%	6,6 M €	-34.9%	10,2 M €	-9.0%	11,2 M €	-5.5%	11,8 M €	+63.8%	7,2 M €	+440%	1,3 M €	-83.6%	8,1 M €	-10.1%	9 M €	+294%	2,3 M €
Operating result	-11,2 M €	-214%	9,8 M €	+1.4%	9,7 M €	+274%	2,6 M €	-61.0%	6,6 M €	+264%	1,8 M €	-20.7%	2,3 M €	-18.4%	2,8 M €	+541%	-639,7 k €	-130%	2,2 M €	+60.5%	1,3 M €	-26.9%	1,8 M €	-62.0%	4,9 M €	-12.7%	5,6 M €	-0.9%	5,6 M €	+103%	2,8 M €	+200%	-2,8 M €	-165%	4,3 M €	-13.6%	4,9 M €	+554%	-1,1 M €
Net result	-13,3 M €	-316%	6,2 M €	-3.8%	6,4 M €	+348%	1,4 M €	-69.2%	4,7 M €	+388%	953,7 k €	+47.7%	645,8 k €	-57.1%	1,5 M €	+291%	-786,1 k €	-171%	1,1 M €	+46.8%	749,3 k €	-32.2%	1,1 M €	-60.2%	2,8 M €	-9.9%	3,1 M €	-25.7%	4,1 M €	+93.0%	2,1 M €	+161%	-3,5 M €	-208%	3,3 M €	+77.2%	1,8 M €	+189%	-2,1 M €
Balance sheet
Equity	31,6 M €	-29.7%	44,9 M €	+15.4%	38,9 M €	+19.4%	32,6 M €	+4.1%	31,3 M €	+16.8%	26,8 M €	+3.1%	26 M €	+1.2%	25,7 M €	+5.0%	24,5 M €	-5.0%	25,8 M €	+3.1%	25 M €	+8.7%	23 M €	+2.3%	22,5 M €	+23.0%	18,3 M €	+19.9%	15,2 M €	+36.9%	11,1 M €	+27.0%	8,8 M €	-28.6%	12,3 M €	+36.3%	9 M €	+25.8%	7,2 M €
Total assets	120,9 M €	+25.4%	96,4 M €	+16.3%	82,8 M €	+6.8%	77,6 M €	+7.7%	72 M €	+18.9%	60,5 M €	-0.3%	60,7 M €	+9.6%	55,4 M €	-1.6%	56,4 M €	+5.0%	53,6 M €	-1.1%	54,2 M €	+28.3%	42,3 M €	+2.5%	41,2 M €	+1.2%	40,7 M €	+8.9%	37,4 M €	+4.2%	35,9 M €	+3.8%	34,6 M €	-14.7%	40,6 M €	+7.1%	37,9 M €	-8.3%	41,3 M €
Cash	4,7 M €	+73.8%	2,7 M €	-29.6%	3,9 M €	+41.6%	2,7 M €	+82.4%	1,5 M €	-44.0%	2,7 M €	+26.0%	2,1 M €	+59.0%	1,3 M €	+170%	495,7 k €	+72.1%	287,9 k €	+25.1%	230,1 k €	+49.1%	154,4 k €	-95.1%	3,2 M €	+222%	983,5 k €	+437%	183,1 k €	-91.1%	2,1 M €	-18.2%	2,5 M €	-15.9%	3 M €	+1011%	270,2 k €	+78.3%	151,5 k €
Debts	85,5 M €	+77.5%	48,1 M €	+19.3%	40,3 M €	-3.3%	41,7 M €	+12.2%	37,2 M €	+21.6%	30,6 M €	-2.6%	31,4 M €	+20.6%	26 M €	-6.6%	27,9 M €	+9.5%	25,4 M €	-6.8%	27,3 M €	+59.0%	17,2 M €	+7.4%	16 M €	-17.2%	19,3 M €	+5.0%	18,4 M €	-10.9%	20,6 M €	+2.4%	20,2 M €	-13.7%	23,4 M €	-8.4%	25,5 M €	-12.6%	29,2 M €
Other
Workforce	698,9 ETP	+1.5%	688,4 ETP	+4.3%	659,9 ETP	+2.1%	646,3 ETP	-2.1%	660,4 ETP	-1.4%	670,0 ETP	-2.1%	684,4 ETP	+2.9%	665,0 ETP	+1.0%	658,3 ETP	+6.9%	615,8 ETP	+6.9%	576,2 ETP	+1.4%	568,0 ETP	+7.4%	529,0 ETP	+4.3%	507,1 ETP	+3.0%	492,2 ETP	+1.7%	484,0 ETP	+10.0%	439,9 ETP	-13.6%	509,0 ETP	+0.2%	508,0 ETP	-2.6%	521,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 3 active · 37 ended

Active mandates

Andreas Kohl

Mandate

Active

David Sivapruksa

Mandate

Active

Nicola Balena

Mandate

Active

Ended mandates

Nils LAMPRET

Director · since 01 octobre 2021 · until 30 novembre 2026

Ended

Stefan RIEDER

Chairman of the board of directors · since 01 mai 2020 · until 30 avril 2023

Ended

Stefan RIEDER

Director · since 01 mai 2020 · until 30 avril 2023

Ended

Stefan RIEDER

Director · since 30 avril 2020 · until 30 avril 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	19/05/2025	15/05/2024	11/05/2023	28/04/2022	18/05/2021
General meeting	25/06/2026	25/04/2025	26/04/2024	27/04/2023	22/04/2022	23/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/11/2025	25/06/2026	30/06/2026	French	PDF
Full model	30/11/2024	25/04/2025	19/05/2025	French	PDF
Full model	30/11/2023	26/04/2024	15/05/2024	French	PDF
Full model	30/11/2022	27/04/2023	11/05/2023	French	PDF
Full model	30/11/2021	22/04/2022	28/04/2022	French	PDF
Full model	30/11/2020	23/04/2021	18/05/2021	French	PDF
Full modelCorrection	30/11/2019	22/09/2020	28/09/2020	French	PDF
Full model	30/11/2019	24/04/2020	18/05/2020	French	PDF
Full model	30/11/2018	26/04/2019	14/05/2019	French	PDF
Full modelCorrection	30/11/2017	27/04/2018	04/10/2018	French	PDF
Full model	30/11/2017	27/04/2018	14/05/2018	French	PDF
Full model	30/11/2016	28/04/2017	04/05/2017	French	PDF
Full model	30/11/2015	22/04/2016	11/05/2016	French	PDF
Full model	30/11/2014	24/04/2015	18/05/2015	French	PDF
Full model	30/11/2013	25/04/2014	13/05/2014	French	PDF
Full model	30/11/2012	26/04/2013	22/05/2013	French	PDF
Full model	30/11/2011	27/04/2012	25/05/2012	French	PDF
Full model	30/11/2010	26/04/2011	20/05/2011	French	PDF
Full model	30/11/2009	23/04/2010	11/05/2010	French	PDF
Full model	30/11/2008	24/04/2009	13/05/2009	French	PDF
Full model	30/11/2007	25/04/2008	18/06/2008	French	PDF
Full model	30/11/2006	27/04/2007	05/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 3 active · 37 ended

Active mandates

Andreas Kohl

Mandate

Active

David Sivapruksa

Mandate

Active

Nicola Balena

Mandate

Active

Ended mandates

Nils LAMPRET

Director · since 01 octobre 2021 · until 30 novembre 2026

Ended

Stefan RIEDER

Chairman of the board of directors · since 01 mai 2020 · until 30 avril 2023

Ended

Stefan RIEDER

Director · since 01 mai 2020 · until 30 avril 2023

Ended

Stefan RIEDER

Director · since 30 avril 2020 · until 30 avril 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2025
DEMISSIONS, NOMINATIONS
PDF
Other06/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates13/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/08/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

07/05/2026
nominationFilip Hamerlinck — gestion journalière
2025
Annual accounts 2025-13,3 M €↓
18/03/2025
nominationNicola Balena — administrateur-délégué
2024
Annual accounts 20246,2 M €↓
2023
Annual accounts 20236,4 M €↑
01/01/2023
nominationDavid SIVAPRUSKA — administrateur
2022
Annual accounts 20221,4 M €↓
2021
Annual accounts 20214,7 M €↑
2020
Annual accounts 2020953,7 k €↑
2019
Annual accounts 2019645,8 k €↓
2018
Annual accounts 20181,5 M €↑
2017
Annual accounts 2017-786,1 k €↓
2016
Annual accounts 20161,1 M €↑
2015
Annual accounts 2015749,3 k €↓
2014
Annual accounts 20141,1 M €↓
2013
Annual accounts 20132,8 M €↓
2012
Annual accounts 20123,1 M €↓
2011
Annual accounts 20114,1 M €↑
2010
Annual accounts 20102,1 M €↑
2009
Annual accounts 2009-3,5 M €↓
2008
Annual accounts 20083,3 M €↑
2007
Annual accounts 20071,8 M €↑
2006
Annual accounts 2006-2,1 M €
26/04/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GERRESHEIMER MOMIGNIES

Overview

What does GERRESHEIMER MOMIGNIES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline