ACTIVE

GOPA IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

82,1 k €

+4.4% YoY

Gross margin

148 k €

+3.0% YoY

Equity

379,9 k €

+27.6% YoY

Workforce

0,0 ETP

What does GOPA IMMO do?

GOPA IMMO is a Public limited company incorporated in 1985. Its main activity is: Manufacture of furniture. Its registered office is in Maaseik.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.132.372

Incorporation

18/03/1985

Legal form

Public limited company

Registered office

Drietakstraat 9
3680 Maaseik · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

31002Manufacture of furniture· main 31020Manufacture of kitchen furniture 36130Water collection, treatment and supply 35110Production of electricity 35110Production of electricity 43350Building completion and finishing+2

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	148 k €	+3.0%	143,7 k €	-0.6%	144,5 k €	-6.4%	154,4 k €	+64.7%	93,7 k €	-30.0%	133,8 k €	-93.4%	2 M €	+25.2%	1,6 M €	-10.2%	1,8 M €	+0.9%	1,8 M €	+2.1%	1,7 M €	+20.8%	1,4 M €	-7.4%	1,6 M €	+8.3%	1,4 M €	-7.3%	1,6 M €	+5.1%	1,5 M €	-13.0%	1,7 M €	-6.5%	1,8 M €	+10.9%	1,6 M €	+6.2%	1,5 M €
EBITDA	117 k €	+3.1%	113,4 k €	-1.7%	115,4 k €	+15.4%	100 k €	+8.1%	92,4 k €	-14.1%	107,6 k €	-66.7%	323,4 k €	+60.4%	201,7 k €	-45.9%	372,7 k €	+34.7%	276,7 k €	+35.2%	204,7 k €	+449%	37,3 k €	-73.3%	139,5 k €	+285%	36,3 k €	-69.2%	117,7 k €	+3.0%	114,2 k €	-10.8%	128,1 k €	-36.8%	202,6 k €	+44.4%	140,3 k €	+43.6%	97,7 k €
Operating result	109,5 k €	+1.8%	107,5 k €	-1.6%	109,3 k €	+16.4%	93,8 k €	+8.0%	86,9 k €	-13.3%	100,2 k €	-7.7%	108,5 k €	+143%	44,7 k €	-78.0%	202,7 k €	+69.4%	119,7 k €	+223%	37 k €	+151%	-72,4 k €	-480%	19 k €	+126%	-73,7 k €	-241%	-21,6 k €	+50.4%	-43,6 k €	-369%	-9,3 k €	-125%	36,5 k €	-14.5%	42,8 k €	+177%	15,4 k €
Net result	82,1 k €	+4.4%	78,6 k €	-1.0%	79,4 k €	+6.1%	74,9 k €	+607%	-14,8 k €	-1215%	-1,1 k €	-102%	56 k €	+1179%	4,4 k €	-97.0%	148,4 k €	+172%	54,6 k €	+15.7%	47,2 k €	+159%	-80,2 k €	-524%	18,9 k €	+126%	-72,2 k €	-162%	-27,6 k €	+40.2%	-46,1 k €	-176%	-16,7 k €	-143%	38,5 k €	-10.9%	43,2 k €	+66.8%	25,9 k €
Balance sheet
Equity	379,9 k €	+27.6%	297,9 k €	+35.9%	219,2 k €	+56.8%	139,8 k €	+115%	65 k €	-18.5%	79,7 k €	-89.9%	786,9 k €	+7.7%	730,9 k €	+0.6%	726,5 k €	+25.7%	578,1 k €	+10.4%	523,5 k €	+9.9%	476,2 k €	-14.4%	556,4 k €	+3.5%	537,5 k €	-11.8%	609,7 k €	-4.3%	637,3 k €	-6.7%	683,4 k €	-2.4%	700,1 k €	+5.8%	661,6 k €	+7.0%	618,4 k €
Total assets	380,7 k €	+14.2%	333,5 k €	+33.9%	249 k €	+32.5%	187,9 k €	-2.4%	192,6 k €	+12.1%	171,8 k €	-93.0%	2,4 M €	+24.4%	2 M €	+6.5%	1,8 M €	-0.0%	1,8 M €	-0.9%	1,9 M €	+10.4%	1,7 M €	-1.7%	1,7 M €	+11.2%	1,5 M €	-16.3%	1,8 M €	-4.3%	1,9 M €	+60.7%	1,2 M €	-2.2%	1,2 M €	+13.2%	1,1 M €	-4.4%	1,1 M €
Cash	88,3 k €	+12.1%	78,7 k €	+14.8%	68,6 k €	+427%	13 k €	+3.3%	12,6 k €	-25.4%	16,9 k €	-94.5%	309,3 k €	+96.1%	157,8 k €	-47.5%	300,7 k €	+372%	63,8 k €	-40.2%	106,6 k €	+27.9%	83,3 k €	+35.4%	61,5 k €	-35.4%	95,2 k €	-58.4%	229,2 k €	-39.7%	380,3 k €	-5.7%	403,5 k €	-0.3%	404,6 k €	+27.1%	318,4 k €	-26.0%	430,2 k €
Debts	756,6 €	-97.9%	35,6 k €	+19.7%	29,7 k €	-38.1%	48,1 k €	-62.3%	127,6 k €	+38.6%	92,1 k €	-94.5%	1,7 M €	+34.5%	1,2 M €	+10.3%	1,1 M €	-11.8%	1,3 M €	-5.3%	1,3 M €	+10.6%	1,2 M €	+4.4%	1,2 M €	+15.5%	1 M €	-18.6%	1,2 M €	-4.4%	1,3 M €	+156%	504,7 k €	-2.0%	514,7 k €	+23.4%	417 k €	-18.6%	512,4 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		30,6 ETP	-4.7%	32,1 ETP	-4.5%	33,6 ETP	-6.4%	35,9 ETP	+0.3%	35,8 ETP	+11.5%	32,1 ETP	0.0%	32,1 ETP	-5.0%	33,8 ETP	-9.4%	37,3 ETP	-1.1%	37,7 ETP	-10.7%	42,2 ETP	0.0%	42,2 ETP	+4.5%	40,4 ETP	-1.5%	41,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Danny Goossens

Managing director · since 08 juin 2023 · until 07 juin 2029

Active

GHOLD

Managing director · since 08 juin 2023 · until 07 juin 2029 · 0457.222.861

Represented by Goossens BENNY

Active

Sarah Goossens

Managing director · since 08 juin 2023 · until 07 juin 2029

Active

Ended mandates

Danny Goossens

Director · since 08 juin 2017 · until 08 juin 2023

Ended

Danny Goossens

Managing director · since 08 juin 2017 · until 08 juin 2023

Ended

GHOLD

Managing director · since 08 juin 2017 · until 08 juin 2023 · 0457.222.861

Ended

Sarah Goossens

Director · since 08 juin 2017 · until 08 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
GOPA● Active	0753.696.532
GOPA FINANCE● Active	0713.950.979

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	17/06/2025	27/06/2024	20/06/2023	22/06/2022	23/07/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	12/06/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	13/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	08/06/2023	20/06/2023	Dutch	PDF
Abridged model	31/12/2021	09/06/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	11/06/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	13/06/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	14/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	08/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	22/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Danny Goossens

Managing director · since 08 juin 2023 · until 07 juin 2029

Active

GHOLD

Managing director · since 08 juin 2023 · until 07 juin 2029 · 0457.222.861

Represented by Goossens BENNY

Active

Sarah Goossens

Managing director · since 08 juin 2023 · until 07 juin 2029

Active

Ended mandates

Danny Goossens

Director · since 08 juin 2017 · until 08 juin 2023

Ended

Danny Goossens

Managing director · since 08 juin 2017 · until 08 juin 2023

Ended

GHOLD

Managing director · since 08 juin 2017 · until 08 juin 2023 · 0457.222.861

Ended

Sarah Goossens

Director · since 08 juin 2017 · until 08 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring14/09/2020
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/06/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office19/05/2020
MAATSCHAPPELIJKE ZETEL
PDF
Other21/11/2018
DOEL
PDF
Mandates27/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other14/02/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202582,1 k €↑
2024
Annual accounts 202478,6 k €↓
2023
Annual accounts 202379,4 k €↑
2022
Annual accounts 202274,9 k €↑
2021
Annual accounts 2021-14,8 k €↓
2020
Annual accounts 2020-1,1 k €↓
2020
Name changeGopa Immo
2019
Annual accounts 201956 k €↑
2018
Annual accounts 20184,4 k €↓
2017
Annual accounts 2017148,4 k €↑
2016
Annual accounts 201654,6 k €↑
2015
Annual accounts 201547,2 k €↑
2014
Annual accounts 2014-80,2 k €↓
2013
Annual accounts 201318,9 k €↑
2012
Annual accounts 2012-72,2 k €↓
2011
Annual accounts 2011-27,6 k €↑
2010
Annual accounts 2010-46,1 k €↓
2009
Annual accounts 2009-16,7 k €↓
2008
Annual accounts 200838,5 k €↓
2007
Annual accounts 200743,2 k €↑
2006
Annual accounts 200625,9 k €
2006
Name changeGOPA
18/03/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GOPA IMMO

Overview

What does GOPA IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline